損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.25 | -19.35 | 0.24 | -22.58 | 0.25 | 31.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -0.21 | 0 | -0.19 | 0 | 0 | 0 | 0.00 | 0 | -1.43 | 0 | -1.57 | 0 | 0.00 | 0 | 14 | 27.27 | -0.14 | 0 |
| 2024 (4) | 0.31 | 55.0 | 0.31 | 40.91 | 0.19 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.17 | 0 | -0.16 | 0 | 0 | 0 | 0.00 | 0 | -1.49 | 0 | -1.29 | 0 | 0.00 | 0 | 11 | 10.0 | -0.13 | 0 |
| 2023 (3) | 0.2 | 42.86 | 0.22 | 46.67 | 0.17 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -93.1 | -0.17 | 0 | -0.16 | 0 | 0 | 0 | 0.00 | 0 | -1.55 | 0 | -1.29 | 0 | 0.00 | 0 | 10 | 0.0 | -0.13 | 0 |
| 2022 (2) | 0.14 | -41.67 | 0.15 | -31.82 | 0.17 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.00 | 0 | 1.02 | 0 | -1.36 | 0 | 0.00 | 0 | 10 | 25.0 | 0.14 | 0 |
| 2021 (1) | 0.24 | -14.29 | 0.22 | -12.0 | 0.16 | 6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.14 | 0 | 0 | 0 | 0.00 | 0 | -1.69 | 0 | -1.00 | 0 | 0.00 | 0 | 8 | -55.56 | -0.11 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.08 | 60.0 | 100.0 | 0.07 | 40.0 | 40.0 | 0.06 | -33.33 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.05 | 37.5 | 0.0 | -0.05 | 28.57 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.36 | 30.77 | -9.09 | -0.36 | 36.84 | 0.0 | -0.36 | 74.83 | -9.09 | 14 | 0.0 | 0.0 | -0.04 | 20.0 | 0.0 |
| 25Q4 (7) | 0.05 | -50.0 | -28.57 | 0.05 | -37.5 | -16.67 | 0.09 | 50.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.08 | -100.0 | -33.33 | -0.07 | -133.33 | -16.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.52 | -100.0 | 0.0 | -0.57 | -96.55 | -14.0 | -1.43 | -57.14 | 4.03 | 14 | 0.0 | 27.27 | -0.05 | -150.0 | 0.0 |
| 25Q3 (6) | 0.1 | 66.67 | 25.0 | 0.08 | 33.33 | 0.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.04 | 20.0 | -33.33 | -0.03 | 25.0 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.26 | 18.75 | 16.13 | -0.29 | 19.44 | 0.0 | -0.91 | -40.0 | 8.08 | 14 | 0.0 | 40.0 | -0.02 | 33.33 | 0.0 |
| 25Q2 (5) | 0.06 | 50.0 | -50.0 | 0.06 | 20.0 | -45.45 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.05 | 0.0 | -66.67 | -0.04 | 20.0 | -33.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.32 | 3.03 | -6.67 | -0.36 | 0.0 | -71.43 | -0.65 | -96.97 | 4.41 | 14 | 0.0 | 40.0 | -0.03 | 25.0 | -50.0 |
| 25Q1 (4) | 0.04 | -42.86 | 0.0 | 0.05 | -16.67 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.05 | 16.67 | 0.0 | -0.05 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.33 | 36.54 | 0.0 | -0.36 | 28.0 | 0.0 | -0.33 | 77.85 | 0.0 | 14 | 27.27 | 0.0 | -0.04 | 20.0 | 0.0 |
| 24Q4 (3) | 0.07 | -12.5 | 0.0 | 0.06 | -25.0 | 0.0 | 0.07 | 75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.06 | -100.0 | 0.0 | -0.06 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.52 | -67.74 | 0.0 | -0.50 | -72.41 | 0.0 | -1.49 | -50.51 | 0.0 | 11 | 10.0 | 0.0 | -0.05 | -150.0 | 0.0 |
| 24Q3 (2) | 0.08 | -33.33 | 0.0 | 0.08 | -27.27 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.31 | -3.33 | 0.0 | -0.29 | -38.1 | 0.0 | -0.99 | -45.59 | 0.0 | 10 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 |
| 24Q2 (1) | 0.12 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.30 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.68 | 0.0 | 0.0 | 10 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 |