資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.2158.136.8-24.0231.5338.90034.01933.742.642300.00.74-35.652.18-93.7887.58-4.190.2-4.7614.13-47.740011.810.01.380.73005.7426.717.1220.680.170.05.9125.740.000
2022 (9)2.03-42.178.95103.4122.7327.5003.29-77.960.11-94.691.15858.3334.954248.9191.4139.540.210.027.042.70011.810.01.3718.1004.53-26.465.9-19.40.170.04.7-25.750.000
2021 (8)3.51170.04.437.55.31-55.90014.93-9.242.0746.810.12-98.310.80-98.1465.5115.090.21026.3342.790011.810.01.1613.73006.169.037.329.750.170.06.338.760.000
2020 (7)1.3-39.533.2-50.7712.04160.610016.458.941.41-11.327.1220.4743.2810.5956.920.690018.44-17.240.010.011.810.01.0218.6005.65-2.756.67-0.150.170.05.82-2.680.000
2019 (6)2.15-61.476.504.621343.750015.1-17.311.59-61.695.912855.039.143473.456.5353.70022.2883.370.010.011.810.00.8691.11005.81-9.366.68-2.620.170.05.98-9.120.000
2018 (5)5.5897.17000.32-84.690018.26-56.694.15-51.460.2-16.671.1092.4136.7855.910012.1500.01011.810.00.450006.4143.086.8653.120.1706.5846.880.000
2017 (4)2.83174.76002.09-91.540042.162154.558.5500.24-56.360.57-98.0623.59-43.1400000011.810.000004.4804.480004.4800.000
2016 (3)1.03110.20024.6920.32001.87-78.38-0.0300.55-79.0129.41-2.941.4917.6400000011.810.00000-4.070-4.07000-4.0700.000
2015 (2)0.49-18.332.99-6.8520.5233.25008.65219.191.83281.252.6218.5530.29-62.8635.2723.0600000011.810.00000-4.040-4.04000-4.0400.000
2014 (1)0.63.453.21-85.4815.40002.71-47.170.48-74.742.21-29.1781.5534.0928.6615.38002.1100011.81-14.480000-5.870-5.87000-5.8700.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.21-26.2158.136.8-45.82-24.0231.5332.1538.900024.65179.481739.552.62482.221039.130.74-5.13-35.652.18-70.17-93.7587.58-13.25-4.190.2-4.76-4.7614.13-56.19-47.7400011.810.00.01.380.00.730005.7483.3926.717.1257.8720.680.170.00.05.9179.0925.740.0000
23Q3 (19)4.35121.94335.012.5510.09114.5323.86-21.33296.350008.821564.1588100.00.45600.0336.840.78178.571850.07.30-51.012181.99100.96-1.2221.170.210.00.032.2517.53-16.100011.810.00.01.380.00.730003.1317.23-27.214.5111.36-20.460.170.00.03.316.2-26.170.0000
23Q2 (18)1.961.55-2.4911.433.33280.030.336.61471.190000.53096.3-0.0972.73-50.00.28300.0250.014.89244.682228.99102.217.4537.080.210.00.027.449.28-21.400011.810.00.01.380.730.730002.67-36.28-40.534.05-27.16-30.890.170.00.02.84-34.86-39.060.0000
23Q1 (17)1.93-4.93-17.878.55-4.4794.3228.4525.33435.780000-100.0-100.0-0.33-243.48-335.710.07-93.91-85.114.32-87.619.2495.124.0633.560.210.00.025.11-7.14-18.1800011.810.00.01.370.018.10004.19-7.51-33.395.56-5.76-25.470.170.00.04.36-7.23-32.510.0000
22Q4 (16)2.03103.0-42.178.9552.99103.4122.7277.08327.50001.3413300.0-87.30.23221.05-85.81.152775.0858.3334.8510798.864235.7391.419.7139.540.210.00.027.04-29.662.700011.810.00.01.370.018.10004.535.35-26.465.94.06-19.40.170.00.04.75.15-25.750.0000
22Q3 (15)1.0-50.25-45.655.8595.095.06.0213.37-51.880000.01-96.30.0-0.19-216.67-26.670.04-50.0-55.560.32-50.0-48.4583.3211.7523.380.210.00.038.4410.1170.0900-100.011.810.00.01.370.018.10004.3-4.23-5.085.67-3.24-0.530.170.00.04.47-4.08-4.890.0000
22Q2 (14)2.01-14.4762.13.0-31.82-15.495.310.0-69.360000.27-83.93-63.01-0.06-142.86-166.670.08-82.98-63.640.64-82.35-52.7774.564.6917.40.210.00.034.9113.75125.8100-100.011.810.00.01.3718.134.310004.49-28.62-28.045.86-21.45-19.280.170.00.04.66-27.86-27.30.0000
22Q1 (13)2.35-33.0559.864.40.072.555.310.0-55.90001.68-84.08-53.850.14-91.36-72.00.47291.67-61.483.62350.85-51.0871.228.7226.860.210.00.030.6916.5666.4300-100.011.810.00.01.160.013.730006.292.112.287.461.914.040.170.00.06.462.052.220.0000
21Q4 (12)3.5190.76170.04.446.6737.55.31-57.55-55.900010.55105400.04.151.621180.026.560.1233.33-98.310.8029.58-98.1465.51-2.9915.090.210.0026.3316.542.790-100.0-100.011.810.00.01.160.013.730006.1635.989.037.3228.429.750.170.00.06.3334.688.760.0000
21Q3 (11)1.8448.39-8.03.0-15.49-6.2512.51-27.8133.090000.01-98.63-99.43-0.15-266.67-475.00.09-59.09-65.380.62-54.19-57.6167.536.3314.440.210.0022.646.1822.830.010.00.011.810.00.01.1613.7313.730004.53-27.43.665.7-21.495.750.170.00.04.7-26.683.520.0000
21Q2 (10)1.24-15.65-66.673.5539.22017.3343.94172.910000.73-79.95-23.160.09-82.0140.910.22-81.97-24.141.35-81.72-20.6863.5113.1310.490.210.0015.46-16.16-26.240.010.00.011.810.00.01.020.00.00006.241.4644.117.261.2635.70.170.00.06.411.4242.440.0000
21Q1 (9)1.4713.08-68.662.55-20.31-43.3312.040.0163.460003.64-64.070.550.5-60.9461.291.22-82.8741.867.41-82.8950.1356.14-1.370.70.210018.440.0-17.240.010.00.011.810.00.01.020.018.60006.158.850.337.177.52.580.170.00.06.328.590.320.0000
20Q4 (8)1.3-35.0-39.533.20.0-50.7712.0428.09160.6100010.13478.86-11.531.283100.0-12.337.122638.4620.4743.282858.210.6656.92-3.540.6900018.440.22-17.240.010.00.011.810.00.01.020.018.60005.6529.29-2.756.6723.75-0.150.170.00.05.8228.19-2.680.0000
20Q3 (7)2.0-46.24300.03.20190.919.448.0346.190001.7584.2180.410.04118.1833.330.26-10.3430.01.46-14.28059.012.6613.4600018.4-12.211.880.010.00.011.810.00.01.020.018.60004.370.920.465.390.753.450.170.00.04.540.890.440.0000
20Q2 (6)3.72-20.68210.00-100.006.3538.9553.010000.95-73.76-31.65-0.22-170.97-540.00.29-66.2861.111.71-65.41057.483.132.7800020.96-5.9271.240.010.00.011.810.00.01.0218.618.60004.33-29.360.465.35-23.463.280.170.00.04.5-28.570.450.0000
20Q1 (5)4.69118.14493.674.5-30.7704.57-1.082185.00003.62-68.38178.460.31-78.77520.00.86-85.45230.774.93-87.39055.75-1.3839.7200022.280.083.370.010.00.011.810.00.00.860.091.110006.135.51-5.116.994.641.30.170.00.06.35.35-4.980.0000
19Q4 (4)2.15330.00.06.5490.910.04.62-28.150.0000.011.451080.410.01.464766.670.05.912855.00.039.1100.056.538.690.0000.022.2823.370.00.010.00.011.810.00.00.860.00.0000.05.8133.560.06.6828.210.00.170.00.05.9832.30.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。