資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.12-12.456.76600.02.3655.260025.71-23.8-1.0408.15-7.1831.7021.8223.82-3.480024.85-6.050.2812.09.521.061.7718.79003.61-43.065.38-31.290.45-6.254.06-40.470.000
2022 (9)6.99-13.920.1-97.441.52-11.110033.742.712.8419.838.7811.726.028.7624.6826.180026.4597.240.250.09.420.01.4919.2006.3427.827.8326.090.4814.296.8226.770.000
2021 (8)8.12-12.123.9875.01.710.00032.8519.892.37160.447.86-31.2923.93-42.6919.5666.890013.41-5.890.25-10.719.420.01.257.76004.9644.196.2135.290.42500.05.3853.280.000
2020 (7)9.2432.190.401.71-7.570027.429.980.91011.4459.3341.7522.5811.722.540014.2528.260.2833.339.42-2.591.160.0003.446.174.594.320.0716.673.516.360.000
2019 (6)6.99-20.39001.8559.480021.08-38.33-0.6207.18-26.7334.0618.811.43-7.220011.110.090.21162.59.670.01.16114.81003.24-59.254.4-48.170.060.03.3-58.80.000
2018 (5)8.78169.33001.1670.590034.1826.176.22192.029.850.3128.6719.1312.3267.160011.1-5.770.0814.299.6713.360.5468.75007.95166.788.49157.270.0608.01168.790.000
2017 (4)3.26111.690.21-91.460.687.940027.0955.242.13363.046.52-6.9924.07-40.097.378.860011.78-4.230.0716.678.530.00.3214.29002.98161.43.3132.39002.98161.40.000
2016 (3)1.54-5.522.46-58.660.63-85.910017.457.720.4684.07.0111.840.173.796.77-1.170012.3120.830.06-25.08.530.00.2812.0001.1460.561.4247.92001.1460.560.000
2015 (2)1.63-44.185.9518.064.47112.860016.2-7.320.25-74.496.27-15.0438.70-8.336.8518.72005.5799.640.08-27.278.530.00.2566.67000.71-27.550.96-15.04000.71-27.550.000
2014 (1)2.92-54.945.0442.372.1483.330017.4810.840.9881.487.3823.4142.2211.345.7710.75002.7981.170.11-15.388.530.00.150.0000.9801.130000.9800.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.129.29-12.456.76.356600.02.363.5155.260004.62-26.67-37.31-1.41-603.57-687.58.15-18.91-7.1831.69-10.2321.8123.82-8.88-3.4800024.85-2.32-6.050.28-3.4512.09.520.01.061.770.018.790003.61-28.09-43.065.38-20.77-31.290.45-6.25-6.254.06-26.18-40.470.0000
23Q3 (19)5.6-24.73-33.966.323.05-24.12.287.0458.330006.3-15.32-27.00.28190.32-74.0710.054.046.1235.3012.5527.7126.141.2817.0100025.44-0.0831.880.297.4111.549.520.01.061.770.018.790005.025.91-17.76.794.3-10.420.4811.63-5.885.56.38-16.790.0000
23Q2 (18)7.44-8.154.645.1227.36-23.582.1312.1142.950007.441.09-24.92-0.31-177.5-157.419.665.342.9931.3613.7917.9325.81-0.2724.3900025.46-2.6827.810.27-12.9-6.99.520.631.061.7718.7918.790004.74-29.78-5.586.51-20.90.00.43-10.42-8.515.17-28.49-5.830.0000
23Q1 (17)8.115.88-0.374.023920.0-41.741.925.019.50007.36-0.14-6.120.466.67-59.189.174.4418.3227.565.9521.8125.884.8620.600026.16-1.131.590.3124.06.99.460.420.421.490.019.20006.756.4713.648.235.1114.460.480.0-4.07.236.0112.270.0000
22Q4 (16)6.99-17.57-13.920.1-98.8-97.441.525.56-11.110007.37-14.6-6.470.24-77.78-45.458.78-7.2911.726.01-5.898.7624.6810.4726.1800026.4537.1297.240.25-3.850.09.420.00.01.490.019.20006.343.9327.827.833.326.090.48-5.8814.296.823.1826.770.0000
22Q3 (15)8.4819.27-29.518.323.8876.61.44-3.36-14.290008.63-12.92-10.481.08100.0-3.579.470.967.3727.643.942.7622.347.6624.800019.29-3.1641.320.26-10.34-16.139.420.00.01.490.019.20006.121.5134.967.5816.4431.370.518.51628.576.6120.444.010.0000
22Q2 (14)7.11-12.55-35.836.7-2.971.791.49-6.29-10.780009.9126.411.470.54-44.9-25.09.3821.03-9.1126.5917.53-21.8920.75-3.3125.8300019.920.244.140.290.0-3.339.420.00.01.4919.228.450005.02-15.4918.46.51-9.4620.560.47-6.0571.435.49-14.7527.380.0000
22Q1 (13)8.130.12-9.476.976.92392.861.59-7.02-6.470007.84-0.5121.550.98122.73988.897.75-1.4-26.8222.63-5.4-39.321.469.7152.7400019.8848.2543.750.2916.07.419.420.00.01.250.07.760005.9419.7668.277.1915.7853.630.519.05455.566.4419.777.90.0000
21Q4 (12)8.12-32.5-12.123.9-17.02875.01.711.790.00007.88-18.260.90.44-60.717.327.86-10.88-31.2923.92-11.07-42.7119.569.2766.8900013.41-1.76-5.890.25-19.35-10.719.420.00.01.250.07.760004.969.7344.196.217.6335.290.42500.0500.05.3817.2153.280.0000
21Q3 (11)12.038.5722.884.720.51840.01.680.6-2.330009.648.4434.641.1255.56166.678.82-14.53-13.8726.90-21.0-34.4617.98.5553.2500013.65-1.23-7.020.313.336.99.420.00.01.257.767.760004.526.649.175.776.8537.710.070.040.04.596.549.030.0000
21Q2 (10)11.0823.3957.393.9178.57200.01.67-1.76-4.020008.8937.8327.180.72700.0213.0410.32-2.5515.8234.05-8.66-13.616.4917.3746.5800013.82-0.0734.170.311.11-9.099.420.0-2.591.160.00.00004.2420.1127.335.415.3820.540.07-22.2240.04.3119.0627.510.0000
21Q1 (9)8.98-2.8163.871.4250.001.7-0.58-7.610006.45-17.4118.570.09-78.05160.010.59-7.4328.0537.28-10.72-3.0914.0519.8822.9200013.83-2.9527.940.27-3.57-10.09.420.0-2.591.160.00.00003.532.6214.244.681.9610.120.0928.5750.03.623.1314.920.0000
20Q4 (8)9.24-5.6232.190.4-20.001.71-0.58-7.570007.819.0845.710.41-2.38210.8111.4411.7259.3341.751.7322.6411.720.342.5400014.25-2.9328.260.28-3.4533.339.420.0-2.591.160.00.00003.4413.536.174.599.554.320.0740.016.673.5113.966.360.0000
20Q3 (7)9.7939.0697.780.5-61.54163.161.72-1.1520.280007.162.4348.550.4282.61255.5610.2414.9326.8941.044.15011.683.82-3.8700014.6842.5241.020.29-12.1238.19.42-2.59-2.591.160.00.00003.03-9.01-16.074.19-6.47-12.160.050.0-16.673.08-8.88-16.080.0000
20Q2 (6)7.0428.47-24.711.301200.01.74-5.4315.230006.9928.4918.880.23253.33235.298.917.745.4439.412.45011.25-1.57-6.7900010.3-4.72-3.920.3310.0450.09.670.00.01.160.00.00003.337.77-14.184.485.41-11.110.05-16.67-16.673.387.3-14.210.0000
20Q1 (5)5.48-21.6-35.070001.84-0.5444.880005.441.498.15-0.1559.46-175.08.2715.18-3.7338.4712.98011.430.0-12.0100010.81-2.70.650.342.86328.579.670.00.01.160.0114.810003.09-4.63-62.094.25-3.41-51.090.060.00.03.15-4.55-61.630.0000
19Q4 (4)6.9941.210.00-100.00.01.8529.370.0000.05.3611.20.0-0.37-37.040.07.18-11.030.034.0400.011.43-5.930.0000.011.116.720.00.210.00.09.670.00.01.160.00.0000.03.24-10.250.04.4-7.760.00.060.00.03.3-10.080.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。