資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)22.78-8.112.550.00.94-53.470034.98-1.442.13634.483.99-36.7711.41-35.8512.385.990013.3212.790.14-17.6515.840.02.591.971.37-35.685.5876.589.5421.68-1.4204.16132.40.000
2022 (9)24.796.392.55-55.422.024.660035.49-6.510.29-49.126.312.117.789.2111.6820.541.1-0.911.8120.140.17-10.5315.840.02.542.012.134.933.16-9.467.84-2.12-1.3701.7931.620.000
2021 (8)23.3-4.555.7252.531.9393.00037.9643.680.57256.256.1855.2816.288.079.69-4.911.11-0.899.83-17.330.19171.4315.840.02.490.812.0312.153.499.068.017.09-2.1301.3616.240.000
2020 (7)24.4166.053.7579.431.0-50.00026.42-21.30.16-15.793.98-9.5515.0614.9310.19-7.621.12-29.1111.8949.00.07-22.2215.840.02.470.411.8134.073.2-8.317.482.47-2.0301.17-30.360.000
2019 (6)14.7-3.732.090.02.000033.57-13.970.19-80.04.4-46.9213.11-38.3111.031.11.58-11.737.980.130.090.015.840.02.464.241.3546.743.49-18.657.3-3.57-1.8101.68-42.860.000
2018 (5)15.279.942.09-46.13000039.02-2.620.9531.948.29-38.3221.25-36.6610.9125.111.79-61.677.97-19.980.0928.5715.840.02.363.060.9270.374.297.527.5711.0-1.3502.94-4.230.000
2017 (4)13.8942.93.88-28.01000040.07-4.320.72-57.413.4416.1633.5421.418.72-24.894.677.859.9679.460.07-22.2215.84-1.252.298.020.54134.783.99-16.76.82-4.35-0.9203.07-24.570.000
2016 (3)9.72-13.835.3911.36000041.8821.431.6989.8911.5721.2827.63-0.1211.61-2.444.330.75.5519.10.0912.516.040.02.124.430.230.04.7917.697.1312.64-0.7204.07-15.73-0.000
2015 (2)11.2840.474.84-12.0000034.49-13.970.89-52.419.54-19.4327.66-6.3411.935.844.3125.134.6677.190.08-33.3316.04-0.062.039.730.230.04.07-7.56.33-2.160.76-16.484.83-9.04-0.000
2014 (1)8.03-10.585.587.07000040.09-1.961.87-4.5911.8414.0729.5316.348.76-2.121.916.112.63-24.640.12-25.016.0511.851.8512.120.230.04.451.26.4735.360.9154.245.3151.710.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)22.781.06-8.112.550.790.00.94-5.05-53.470009.0523.80.22-0.36-152.9429.413.99-7.85-36.7711.41-7.9-35.8312.380.165.9900-100.013.320.5312.790.14-12.5-17.6515.840.00.02.590.01.971.370.0-35.685.58-6.3876.589.54-3.8321.68-1.42-11.81-3.654.16-11.3132.40.0000
23Q3 (19)22.54-1.62-3.432.530.8-28.120.995.32-48.440007.31-25.26-40.180.68-48.87-4.234.33-19.22-35.8512.39-7.87-32.1312.3611.6515.4100-100.013.25-1.787.640.160.0-15.7915.840.00.02.590.01.971.370.0-35.685.9612.8870.299.927.3621.27-1.2715.33-16.514.6924.0794.610.0000
23Q2 (18)22.91-5.880.222.510.0-35.310.94-53.47-34.720009.7810.7650.931.33177.08654.175.36-10.074.6913.45-17.51-7.6811.07-7.29-10.510-100.0-100.013.490.225.230.16-11.11-11.1115.840.00.02.591.971.971.37-35.68-35.685.2862.9688.579.2416.8123.69-1.5-12.78-8.73.7897.91166.20.0000
23Q1 (17)24.34-1.8210.992.51-1.57-33.242.020.0114.890008.83-2.2113.790.48194.1245.455.96-5.55-14.4916.30-8.31-10.711.942.2311.691.09-0.91-0.9113.4613.971.050.185.88-10.015.840.00.02.540.02.012.130.04.933.242.53-5.817.910.89-0.63-1.332.9223.561.916.712.350.0000
22Q4 (16)24.796.216.392.55-27.56-55.422.025.214.660009.03-26.1-14.16-0.51-171.83-304.06.31-6.522.117.78-2.599.1811.689.0620.541.10.0-0.911.81-4.0620.140.17-10.53-10.5315.840.00.02.540.02.012.130.04.933.16-9.71-9.467.84-4.16-2.12-1.37-25.6935.681.79-25.7331.620.0000
22Q3 (15)23.342.15.713.52-9.28-28.021.9233.33-23.200012.2288.5817.610.71395.83255.06.7531.8424.0818.2525.3114.4810.71-13.42-2.461.10.0-0.912.31-3.9879.450.195.560.015.840.00.02.540.02.012.130.04.933.525.06.718.189.55.01-1.0921.0151.122.4169.72129.520.0000
22Q2 (14)22.864.2412.333.883.19-29.711.4453.19-68.00006.48-16.49-31.86-0.24-172.73-188.895.12-26.54-9.3814.57-20.21-20.5412.3715.7212.661.10.0-0.912.82-3.75133.520.18-10.0157.1415.840.00.02.542.012.832.134.9317.682.8-18.6-15.417.47-6.16-1.71-1.3820.6935.211.42-16.4720.340.0000
22Q1 (13)21.93-5.881.153.76-34.27-26.990.94-51.3-84.150007.76-26.243.050.3332.0320.06.9712.7864.7818.2612.125.5510.6910.324.291.1-0.9-1.7913.3235.5142.620.25.26122.2215.840.00.02.490.00.812.030.012.153.44-1.4312.797.96-0.628.59-1.7418.3113.861.725.065.050.0000
21Q4 (12)23.35.53-4.555.7216.9752.531.93-22.893.000010.521.2557.250.2525.013.646.1813.655.2816.282.148.19.69-11.75-4.911.110.0-0.899.8343.29-17.330.190.0171.4315.840.00.02.490.00.812.030.012.153.496.49.068.012.827.09-2.134.48-4.931.3629.5216.240.0000
21Q3 (11)22.088.518.264.89-11.4124.742.5-44.44150.000010.399.2546.540.2-25.93600.05.44-3.7262.3915.94-13.0342.0710.980.010.351.110.0-41.586.8624.95-34.60.19171.43171.4315.840.00.02.490.810.812.0312.1512.153.28-0.9110.817.792.57.6-2.23-4.69-4.211.05-11.0228.050.0000
21Q2 (10)20.35-6.131.345.527.1881.584.5-24.11350.00009.5126.2922.240.27280.0437.55.6533.5739.5118.3326.0742.410.987.124.471.11-0.89-41.885.490.0-47.610.07-22.22-30.015.840.00.02.470.00.01.810.00.03.318.5210.337.63.684.4-2.13-5.453.621.1814.5649.370.0000
21Q1 (9)21.68-11.1850.035.1537.33150.05.93493.0196.50007.5312.5654.94-0.15-168.18-350.04.236.287.6314.54-3.4716.7710.250.59-12.021.120.0-40.745.49-53.83-52.180.0928.57-25.015.840.00.02.470.00.411.810.034.073.05-4.69-14.087.33-2.01-0.41-2.020.493.811.03-11.97-28.970.0000
20Q4 (8)24.4130.7466.053.75-4.3479.431.00.0-50.00006.69-5.64-33.890.22650.0-15.383.9818.81-9.5515.0634.2314.9310.192.41-7.621.12-41.05-29.1111.8913.3549.00.070.0-22.2215.840.00.02.470.00.411.810.034.073.28.11-8.317.483.312.47-2.035.14-12.151.1742.68-30.360.0000
20Q3 (7)18.67-7.0260.673.9228.9579.821.00.0-50.00007.09-8.87-18.51-0.0450.050.03.35-17.28-29.9211.22-12.8209.95-5.33-23.281.9-0.5213.7710.490.175.420.07-30.0-12.515.840.00.02.470.00.411.810.034.072.96-1.33-9.27.24-0.552.4-2.143.17-32.920.823.8-50.30.0000
20Q2 (6)20.0838.9664.733.0447.57-2.561.0-50.0-50.00007.7860.08-1.27-0.08-233.33-161.544.053.05-19.9612.873.38010.51-9.79-15.851.911.069.7710.48-8.7175.250.1-16.670.015.840.00.02.470.410.411.8134.0734.073.0-15.49-10.187.28-1.091.82-2.21-5.24-76.80.79-45.52-62.20.0000
20Q1 (5)14.45-1.79.392.06-1.44-0.482.00.000004.86-51.98-29.260.06-76.92150.03.93-10.68-42.4612.45-4.99011.655.62-2.271.8919.624.4211.4843.8644.040.1233.330.015.840.00.02.460.04.241.350.046.743.551.72-14.877.360.82-1.21-2.1-16.02-94.441.45-13.69-53.070.0000
19Q4 (4)14.726.510.02.09-4.130.02.00.00.0000.010.1216.320.00.26425.00.04.4-7.950.013.1100.011.03-14.960.01.58-5.390.07.9833.440.00.0912.50.015.840.00.02.460.00.01.350.00.03.497.060.07.33.250.0-1.81-12.420.01.681.820.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。