損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.15 | 0 | 0.12 | 0 | 0.32 | -20.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.3 | 0 | -0.21 | 0 | -0.09 | 0 | 0.00 | 0 | -0.65 | 0 | -0.61 | 0 | 0.00 | 0 | 33 | 0.0 | -0.27 | 0 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0.4 | -52.38 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.06 | 500.0 | -0.34 | 0 | -0.34 | 0 | 0 | 0 | 0.00 | 0 | -1.05 | 0 | -1.21 | 0 | 0.00 | 0 | 33 | 0.0 | -0.24 | 0 |
| 2023 (3) | 0.15 | -83.15 | 0.05 | -92.06 | 0.84 | -47.83 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.01 | 0 | -0.01 | 0 | 0.01 | 0 | -0.73 | 0 | -0.76 | 0 | 0.03 | 200.0 | 0.00 | 0 | -2.29 | 0 | -2.33 | 0 | 0.00 | 0 | 33 | -2.94 | -0.55 | 0 |
| 2022 (2) | 0.89 | -74.05 | 0.63 | -76.4 | 1.61 | -12.02 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -0.06 | 0 | 0 | 0 | 0.09 | 0 | -0.18 | 0 | -1.52 | 0 | -1.56 | 0 | 0.01 | 0.0 | 0.00 | 0 | -4.63 | 0 | -4.18 | 0 | 0.00 | 0 | 34 | 0.0 | -1.24 | 0 |
| 2021 (1) | 3.43 | -57.02 | 2.67 | -43.91 | 1.83 | -24.69 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.51 | 0 | -1.59 | 0 | -1.6 | 0 | 0.01 | -50.0 | 0.00 | 0 | -4.76 | 0 | -3.30 | 0 | 0.00 | 0 | 34 | 6.25 | -0.52 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.08 | -38.46 | 0 | 0.06 | -45.45 | 0 | 0.07 | -22.22 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.05 | 16.67 | 37.5 | -0.05 | -266.67 | 37.5 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.15 | -266.67 | 34.78 | -0.15 | -266.67 | 44.44 | -0.15 | 76.92 | 34.78 | 33 | 0.0 | 0.0 | -0.04 | 20.0 | 42.86 |
| 25Q4 (7) | 0.13 | 550.0 | 0 | 0.11 | 1000.0 | 0 | 0.09 | 12.5 | 12.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | -0.06 | 14.29 | 0.0 | 0.03 | 142.86 | 150.0 | -0.09 | 0 | 0 | 0.00 | 0 | 0 | 0.09 | 140.91 | 147.37 | 0.09 | 137.5 | 137.5 | -0.65 | 12.16 | 38.1 | 33 | 0.0 | 0.0 | -0.05 | 16.67 | 0.0 |
| 25Q3 (6) | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0.08 | 14.29 | -11.11 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 133.33 | 0.0 | -0.07 | 30.0 | 12.5 | -0.07 | 30.0 | 12.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | 24.14 | 8.33 | -0.24 | -14.29 | 11.11 | -0.74 | -39.62 | 12.94 | 33 | 0.0 | 0.0 | -0.06 | 33.33 | 14.29 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | -41.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -400.0 | -0.03 | -400.0 | 0 | -0.1 | -25.0 | 16.67 | -0.1 | -25.0 | 16.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.29 | -26.09 | 21.62 | -0.21 | 22.22 | 41.67 | -0.53 | -130.43 | 13.11 | 33 | 0.0 | 0.0 | -0.09 | -28.57 | -28.57 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | -0.08 | -33.33 | 0.0 | -0.08 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.23 | -21.05 | 0.0 | -0.27 | -12.5 | 0.0 | -0.23 | 78.1 | 0.0 | 33 | 0.0 | 0.0 | -0.07 | -40.0 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -11.11 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.06 | 25.0 | 0.0 | -0.06 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.19 | 20.83 | 0.0 | -0.24 | 11.11 | 0.0 | -1.05 | -23.53 | 0.0 | 33 | 0.0 | 0.0 | -0.05 | 28.57 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.01 | 0 | 0.0 | -0.08 | 33.33 | 0.0 | -0.08 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.24 | 35.14 | 0.0 | -0.27 | 25.0 | 0.0 | -0.85 | -39.34 | 0.0 | 33 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.61 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 |