資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.45-14.8717.3323.871.43-53.420084.7328.133.11903.2331.9722.1237.73-4.6923.03-0.04009.33-25.420.2335.2911.487.591.122.751.45-18.995.13152.717.756.82-1.9303.2451.720.000
2022 (9)13.45136.3813.9928.73.07314.860066.1316.840.31-67.7126.1827.5239.599.1423.0415.260012.51258.450.17-10.5310.6710.461.0910.11.799.822.03-22.814.91-6.48-1.4500.58-30.950.000
2021 (8)5.6914.0310.87-4.820.74-2.630056.630.230.96700.020.531.7336.27-21.8819.9954.01003.49126.620.195.569.6614.320.991.021.63-17.682.6377.75.2518.24-1.7900.8400.000
2020 (7)4.99-34.6911.42-7.230.76375.00043.465.150.12-7.6920.1821.4246.4315.4712.988.98001.54-53.890.1838.468.4511.480.981.031.9863.641.48-30.844.442.78-1.630-0.1500.000
2019 (6)7.6418.2712.316.580.16-97.730041.33-6.170.13-93.6916.62-21.0540.21-15.8511.9112.25003.343240.00.13-18.757.5810.980.9727.631.2137.52.14-41.854.32-18.95-1.9800.16-93.520.000
2018 (5)6.460.9411.5540.347.051255.770044.057.752.06-20.7721.053.1947.79-4.2410.612.71000.1-98.550.166.676.830.00.7652.00.8814.293.68-0.815.337.03-1.2102.47-12.720.000
2017 (4)6.4130.228.23-4.520.52116.670040.8814.032.624.420.423.3449.908.1610.3324.31006.891813.890.1587.56.830.00.572.410.77234.783.71-4.874.9812.42-0.8802.83-9.580.000
2016 (3)2.78-30.338.6217.280.2400035.8530.842.09198.5716.5447.6846.1412.878.3152.76000.3600.0814.296.8313.460.2931.820.230.03.978.084.4367.8-0.7703.1328.280.000
2015 (2)3.9968.357.35-4.79000027.437.830.7-11.3911.216.6740.88-15.355.44-11.2600000.0775.06.029.060.2246.670.230.02.1926.592.6425.120.25-44.442.4411.930.000
2014 (1)2.3761.227.7221.570.05-16.670019.8814.650.798.229.619.8548.294.546.1399.6700000.040.05.529.960.15114.290.230.01.7345.382.1141.610.45400.02.1870.310.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.4532.06-14.8717.330.7623.871.43-8.33-53.4200021.53-15.5-3.761.2126.0418.6331.976.3922.1237.747.44-4.6923.03-23.84-0.040009.33-4.01-25.420.23-8.035.2911.481.157.591.120.02.751.450.0-18.995.1330.87152.717.718.6456.82-1.93-36.88-33.13.227.49451.720.0000
23Q3 (19)8.6727.5-12.617.232.9240.641.560.0-49.6800025.4815.0949.180.9650.060.030.0524.3836.935.1212.17-4.0130.249.7221.30009.72-17.97-1.420.25-3.8538.8911.355.06.371.120.02.751.450.0-18.993.9232.43292.06.4917.3667.27-1.4134.42-28.182.51209.882610.00.0000
23Q2 (18)6.8-5.9522.9712.94-2.5615.331.560.65-46.9400022.1442.296.630.64113.33143.8424.1617.0525.2531.310.55-8.9927.567.2831.9300011.85-4.6721.540.2618.1844.4410.811.311.311.122.752.751.45-18.99-18.992.9627.04640.05.536.1468.6-2.15-64.12-66.670.81-20.59191.010.0000
23Q1 (17)7.23-46.25-19.2213.28-5.080.531.55-49.51-42.800015.57-30.41.040.3-70.59100.020.64-21.16-6.1831.14-21.35-19.3625.6911.526.9300012.43-0.6429.480.2229.4115.7910.670.010.341.090.010.11.790.09.822.3314.78-16.195.216.11-3.52-1.319.66-45.561.0275.86-45.740.0000
22Q4 (16)13.4535.58136.3813.9914.3928.73.07-0.97314.8600022.3730.9737.751.0270.0161.5426.1819.2727.5239.598.219.1423.04-7.5815.2600012.5126.88258.450.17-5.56-10.5310.670.010.461.090.010.11.790.09.822.03103.0-22.814.9126.55-6.48-1.45-31.8218.990.58680.0-30.950.0000
22Q3 (15)9.9279.3998.812.239.026.63.15.44496.1500017.0851.6929.790.6141.1566.6721.9513.7926.6636.596.3514.3324.9319.3437.890009.861.13208.120.180.0-10.010.670.010.571.090.010.11.790.09.821.0150.0-55.363.8818.29-20.16-1.114.7344.72-0.188.76-140.00.0000
22Q2 (14)5.53-38.21-18.4411.22-15.0628.822.948.49539.1300011.26-26.93-7.4-1.46-1073.33-4966.6719.29-12.329.9134.40-10.914.9420.893.2143.280009.751.56192.790.18-5.26-5.2610.6710.3410.571.0910.110.11.799.829.820.4-85.61-81.43.28-39.26-31.24-1.29-43.3334.52-0.89-147.34-594.440.0000
22Q1 (13)8.9557.2925.5313.2121.5392.572.71266.22359.3200015.41-5.112.530.15-61.54-66.6722.07.1612.6538.626.452.6420.241.2552.750009.6175.0795.520.190.05.569.670.14.650.990.01.021.630.0-17.682.785.744.795.42.8610.66-0.949.7249.721.88123.811346.150.0000
21Q4 (12)5.6914.0314.0310.8712.53-4.820.7442.31-2.6300016.2423.417.680.39333.33-37.120.5318.471.7336.2813.36-21.8919.9910.5654.010003.499.06126.620.19-5.05.569.660.114.320.990.01.021.630.0-17.682.6317.4177.75.258.0218.24-1.7910.05-9.820.84236.0660.00.0000
21Q3 (11)4.99-26.42.259.6610.91-18.070.5213.04-85.0600013.168.224.940.09200.0-84.2117.33-1.25-4.3632.00-2.38-28.2618.0824.0179.190003.2-3.9119.180.25.2625.09.650.027.310.990.01.021.630.0-17.682.244.19160.474.861.8927.23-1.99-1.027.440.2538.89119.380.0000
21Q2 (10)6.78-4.9112.258.7126.97-36.790.46-22.03-86.3900012.16-19.115.370.03-93.33-86.9617.55-10.1414.8632.79-12.86-18.2314.5810.0435.250003.33-32.18229.70.195.5618.759.654.4427.310.991.021.021.63-17.68-17.682.1511.98641.384.77-2.2546.77-1.97-10.0621.20.1838.46108.140.0000
21Q1 (9)7.1342.8921.676.86-39.93-52.060.59-22.37391.6700015.038.91128.770.45-27.42134.8819.53-3.2230.7237.62-18.99-4.1613.252.0816.950004.91218.8346.130.180.020.09.249.3521.90.980.01.031.980.063.641.9229.73128.574.889.9161.59-1.79-9.8218.640.13186.67109.560.0000
20Q4 (8)4.992.25-34.6911.42-3.14-7.230.76-78.16375.000013.810.0525.80.628.77244.4420.1811.3721.4246.444.1115.512.9828.648.980001.545.48-53.890.1812.538.468.4511.4811.480.980.01.031.980.063.641.4872.09-30.844.4416.232.78-1.6324.1917.68-0.1588.37-193.750.0000
20Q3 (7)4.88-19.21-30.7811.79-14.440.773.482.961640.000012.5418.9825.020.57147.83812.518.1218.596.1544.6111.26010.09-6.4-2.040001.4644.55-56.160.160.014.297.580.00.00.980.01.031.980.063.640.86196.55-56.353.8217.54-7.95-2.1514.0-21.47-1.2941.63-745.00.0000
20Q2 (6)6.043.07-59.4913.78-3.712.313.382716.671308.3300010.5460.430.480.23117.83200.015.282.28-21.6840.092.14010.78-4.8511.940001.01-69.94-69.490.166.676.677.580.00.00.981.031.031.9863.6463.640.29-65.48-85.853.257.62-23.17-2.5-13.64-150.0-2.21-62.5-310.480.0000
20Q1 (5)5.86-23.3-50.9214.3116.2524.870.12-25.0-98.310006.57-40.11-33.23-1.29-816.67-596.1514.94-10.11-30.4539.25-2.39011.33-4.8722.090003.360.60.30.1515.38-6.257.580.00.00.970.027.631.210.037.50.84-60.75-78.733.02-30.09-45.97-2.2-11.11-197.3-1.36-950.0-142.370.0000
19Q4 (4)7.648.370.012.315.210.00.16-20.00.0000.010.979.370.00.18325.00.016.62-2.640.040.2100.011.9115.630.0000.03.340.30.00.13-7.140.07.580.00.00.970.00.01.210.00.02.148.630.04.324.10.0-1.98-11.860.00.16-20.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。