資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.86-13.130.3-85.510.5811.54004.42-7.140.65-39.250.5320.4511.9929.72001.0519.322.8610.850.03-25.07.780.02.055.67001.4717.63.524.140.030.01.517.190.000
2022 (9)0.99-26.672.0799.040.52-25.71004.762.151.0750.70.442.339.240.18000.8802.58-12.240.040.07.7812.751.943.740.1946.151.2545.353.3818.180.0301.2891.040.000
2021 (8)1.35-5.591.045.050.725.0004.66-13.860.71-55.620.43-4.449.2310.9300002.9471.930.04-20.06.90.01.879.360.1300.86-53.512.86-19.66-0.1900.67-61.050.000
2020 (7)1.43-7.740.9917.860.56154.55005.417.131.618.520.4525.08.3216.6800001.71144.290.0525.06.90.01.718.23001.8520.133.5614.47-0.1301.7217.810.000
2019 (6)1.55-4.320.84-10.640.2222.22005.056.091.3513.450.36-12.27.13-17.2400000.7-2.780.0406.90.01.588.22001.5414.073.1110.68-0.0801.4613.180.00-2.89
2018 (5)1.62-13.830.9440.30.1880.0004.767.691.1923.960.417.898.610.1900000.72-4.0006.90.01.467.35001.3533.662.8118.57-0.0601.2924.040.01-3.59
2017 (4)1.88-45.190.67-39.090.10004.42-12.650.96-8.570.38-17.398.60-5.4300000.750006.90.01.367.94001.01-8.182.370.850.03200.01.04-6.310.01-0.43
2016 (3)3.43-36.251.1000005.06-1.171.05-32.260.4631.439.0932.99000000006.90.01.2614.55001.1-30.822.35-12.640.01-50.01.11-31.060.01-65.1
2015 (2)5.386.750000005.12-3.941.551.310.35-23.916.84-20.790000000.01-91.676.90.01.115.79001.590.632.696.320.02-33.331.610.00.02192.95
2014 (1)5.04-12.20000005.333.51.530.660.4648.398.6343.38000.6124.49000.12-52.06.90.00.9518.75001.58-24.762.53-13.650.0350.01.61-24.060.013.97
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.86-1.15-13.130.3-73.91-85.510.580.011.540001.04-3.7-7.960.02-86.67-90.910.53-14.5220.4511.99-12.7829.720001.058.2519.322.8610.8510.850.030.0-25.07.780.00.02.050.05.6700-100.01.470.6817.63.520.284.140.03-80.00.01.5-6.8317.190.0000
23Q3 (19)0.87-2.25-50.851.15-4.17-56.270.587.41-13.430001.080.0-14.290.15-34.78-57.140.6216.9824.013.7521.6527.570000.970.0-13.392.58-3.73-27.730.03-25.0-40.07.780.00.912.050.05.6700-100.01.4611.4543.143.514.4611.430.15150.025.01.6117.5241.230.0000
23Q2 (18)0.894.7112.661.2-18.37-32.960.543.85-14.290001.08-11.48-16.280.23-11.544.550.5312.7729.2711.3017.8223.20000.977.78-5.832.687.63-17.030.040.0-20.07.780.012.752.055.675.670-100.0-100.01.31-13.2589.863.36-7.6919.150.06500.0200.01.37-9.87117.460.0000
23Q1 (17)0.85-14.14-43.331.47-28.99-33.480.520.0-28.770001.227.9612.960.2618.18-10.340.476.8214.639.593.772.940000.92.27-8.162.49-3.49-26.330.040.0-20.07.780.012.751.940.03.740.190.046.151.5120.831.33.647.6915.560.01-66.67107.141.5218.7550.50.0000
22Q4 (16)0.99-44.07-26.672.07-21.2999.040.52-22.39-25.710001.13-10.3211.880.22-37.14214.290.44-12.02.339.24-14.220.180000.88-21.4302.58-27.73-12.240.04-20.00.07.780.9112.751.940.03.740.190.046.151.2522.5545.353.387.318.180.03-75.0115.791.2812.2891.040.0000
22Q3 (15)1.77124.0522.072.6346.93317.460.676.356.350001.26-2.3315.60.3559.093400.00.521.9511.1110.7817.4821.410001.128.7403.5710.5346.910.050.00.07.7111.7411.741.940.03.740.190.046.151.0247.8327.53.1511.712.10.12300.0160.01.1480.9590.00.0000
22Q2 (14)0.79-47.33-50.01.79-19.0171.210.63-13.7-3.080001.2919.445.740.22-24.14-4.350.410.00.09.17-1.5719.460001.035.103.23-4.4436.860.050.00.06.90.00.01.943.7413.450.1946.1500.69-40.0-72.182.82-10.48-32.7-0.0657.1468.420.63-37.62-72.490.0000
22Q1 (13)1.511.11-20.632.21112.5229.850.734.2914.060001.086.93-19.40.29314.29-27.50.41-4.657.899.320.9836.830000.98003.3814.9739.670.0525.00.06.90.00.01.870.09.360.130.001.1533.72-48.893.1510.14-20.65-0.1426.3212.51.0150.75-51.670.0000
21Q4 (12)1.35-6.9-5.591.0465.085.050.711.1125.00001.01-7.34-28.870.07600.0-81.580.43-4.44-4.449.233.9610.930000002.9420.9971.930.04-20.0-20.06.90.00.01.870.09.360.130.000.867.5-53.512.861.78-19.66-0.195.0-46.150.6711.67-61.050.0000
21Q3 (11)1.45-8.237.410.63-4.55-55.320.63-3.0843.180001.09-10.66-19.850.01-95.65-97.560.459.7625.08.8815.627.710000002.432.9727.230.050.0-16.676.90.00.01.879.369.360.13000.8-67.74-45.952.81-32.94-11.91-0.2-5.26-33.330.6-73.8-54.890.000-100.0
21Q2 (10)1.58-16.411.270.66-1.49-12.00.651.5600001.22-8.96-16.440.23-42.5-57.410.417.89-21.157.6812.74-24.40000002.36-2.4843.030.050.0-16.676.90.00.01.710.00.00002.4810.22129.634.195.5450.18-0.19-18.75-58.332.299.57138.540.000-100.0
21Q1 (9)1.8932.17-25.880.67-32.32-17.280.6414.2900001.34-5.6314.530.45.2642.860.38-15.5615.156.81-18.132.150000002.4241.5274.10.050.025.06.90.00.01.710.08.230002.2521.6224.313.9711.5217.11-0.16-23.08-77.782.0921.5121.510.000-100.0
20Q4 (8)1.435.93-7.740.99-29.7917.860.5627.2700001.424.4119.330.38-7.3211.760.4525.025.08.3219.6916.680000001.71-10.47144.290.05-16.6725.06.90.00.01.710.08.230001.8525.020.133.5611.614.47-0.1313.33-62.51.7229.3217.810.00-100.0-100.0
20Q3 (7)1.35-4.93-18.181.4188.0-1.40.440131.580001.36-6.854.620.41-24.0746.430.36-30.77-25.06.95-31.5700000001.9115.76235.090.060.050.06.90.00.01.710.08.230001.4837.0424.373.1914.3415.16-0.15-25.0-114.291.3338.5418.750.00-3.7-80.6
20Q2 (6)1.42-44.31-28.640.75-7.41-16.6700-100.00001.4624.7913.180.5492.8635.00.5257.5848.5710.1652.3400000001.6518.71166.130.0650.050.06.90.00.01.718.238.230001.08-40.3318.682.79-17.712.05-0.12-33.33-71.430.96-44.1914.290.00-78.59-80.56
20Q1 (5)2.5564.5237.10.81-3.57-10.9900-100.00001.17-1.68-7.870.28-17.65-12.50.33-8.33-15.386.67-6.4800000001.3998.57107.460.040.006.90.00.01.580.08.220001.8117.538.383.399.08.31-0.09-12.5-12.51.7217.818.180.00-2.62-3.01
19Q4 (4)1.55-6.060.00.84-41.260.00-100.00.0000.01.19-8.460.00.3421.430.00.36-25.00.07.1300.0000.0000.00.722.810.00.040.00.06.90.00.01.580.00.0000.01.5429.410.03.1112.270.0-0.08-14.290.01.4630.360.00.00-3.390.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。