資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.854.360.150.00.0928.570030.9928.273.8845.322.7416.18.84-9.490.39-18.75001.82-5.210.08-11.112.630.01.2627.27004.2132.395.4731.18004.2132.390.015.18
2022 (9)8.4814.440.1550.00.0716.670024.1634.752.6774.512.3619.89.77-11.090.4860.0001.92-3.520.0912.52.6314.350.9917.86003.1865.624.1751.09003.1865.620.01-29.65
2021 (8)7.41-7.140.100.060.00017.93-0.721.53-33.771.9732.2110.9933.170.336.36001.9959.20.080.02.32.220.8437.7001.92-28.622.76-16.36001.92-28.620.01569.76
2020 (7)7.9815.99000.0600018.0629.462.3177.691.4924.178.25-4.090.2246.67001.2500.0814.292.255.140.6127.08002.6961.083.353.49002.6961.080.00-14.64
2019 (6)6.88111.0400000013.9526.131.313.041.26.198.60-15.810.1515.3800000.070.02.1433.750.4833.33001.679.152.1513.76001.679.150.00-43.41
2018 (5)3.2668.9100000011.0618.921.1523.661.1317.7110.22-1.020.1330.000000.07-12.51.6113.330.3633.33001.538.511.8913.17001.538.510.000
2017 (4)1.930.520000009.320.940.931.090.9688.2410.3255.650.1233.3300000.0800.7574.420.2758.82001.41-14.021.67-7.73001.41-14.020.000
2016 (3)1.9288.240000007.6939.310.9233.330.5124.396.63-10.710.030.00000000.437.50.1754.55001.6478.261.8175.73001.6478.260.000
2015 (2)1.0245.710000005.5200.6900.41156.257.4300.0350.00000000.4300.00.1183.33000.9235.291.0339.19000.9235.29-0.010
2014 (1)0.7000000000000.1600.0000.0200000000.100.060000.6800.740000.6800.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.852.434.360.150.00.00.090.028.570007.86-3.5612.770.81-25.69-23.582.747.8716.18.844.78-9.490.39-7.14-18.750001.82-1.62-5.210.080.0-11.112.630.00.01.260.027.270004.2123.8232.395.4717.3831.180004.2123.8232.390.010.935.18
23Q3 (19)8.6421.1831.510.150.050.00.090.050.00008.158.8118.81.0917.229.762.5414.4128.938.449.51-0.490.42-2.3323.530001.85-1.07-5.130.080.0-11.112.630.01.941.260.027.270003.447.8360.384.6630.949.840003.447.8360.380.01-9.84-7.4
23Q2 (18)7.13-17.017.850.15200.050.00.0912.550.00007.490.060.390.93-11.43520.02.2217.4651.027.715.965.210.43-10.4234.380001.87-1.58-4.590.08-11.11-11.112.630.01.941.2627.2727.270002.343.7582.543.5636.9258.220002.343.7582.540.01-9.62-6.6
23Q1 (17)8.591.316.080.05-66.67-50.00.0814.2933.330007.497.4632.331.05-0.9469.351.89-19.9216.677.27-25.55-16.910.480.050.00001.9-1.04-4.040.090.00.02.630.014.350.990.017.860001.6-49.693.92.6-37.659.240001.6-49.693.90.0127.89-6.81
22Q4 (16)8.4829.0714.440.1550.050.00.0716.6716.670006.971.615.41.0626.1923.262.3619.819.89.7715.19-11.090.4841.1860.00001.92-1.54-3.520.090.012.52.631.9414.350.990.017.860003.1850.065.624.1734.0851.090003.1850.065.620.01-11.14-29.65
22Q3 (15)6.578.6-1.790.10.00.00.060.00.00006.8646.985.410.84460.08300.01.9734.0153.918.4815.7812.70.346.2547.830001.95-0.51-2.50.090.012.52.580.012.170.990.017.860002.1268.25100.03.1138.2263.680002.1268.25100.00.01-9.06-33.52
22Q2 (14)6.05-18.24-18.130.10.00.00.060.00.00004.67-17.4950.160.15-75.81150.01.47-9.26250.07.32-16.31222.970.320.052.380001.96-1.01-2.970.090.012.52.5812.1712.170.9917.8617.860001.26-18.1820.02.25-5.4619.050001.26-18.1820.00.01-9.82-26.98
22Q1 (13)7.4-0.13-16.480.10.000.060.00.00005.66-6.2911.420.62-27.913.331.62-17.7718.258.75-20.3423.490.326.6733.330001.98-0.560.980.0912.512.52.30.00.00.840.037.70001.54-19.7926.232.38-13.7730.050001.54-19.7926.230.01-3.45453.36
21Q4 (12)7.4110.76-7.140.10.000.060.00.00006.0463.2417.970.868500.050.881.9753.9132.2110.9946.0133.170.330.4336.360001.99-0.559.20.080.00.02.30.02.220.840.037.70001.9281.13-28.622.7645.26-16.360001.9281.13-28.620.01-16.03569.76
21Q3 (11)6.69-9.47-8.980.10.000.060.000003.718.97-28.980.01-83.33-98.811.28204.76-1.547.52231.82-3.560.239.524.550002.0-0.9900.080.00.02.30.02.220.840.037.70001.060.95-50.01.90.53-30.40001.060.95-50.00.02-0.12647.95
21Q2 (10)7.39-16.597.730.1000.060.000003.11-38.78-20.660.06-90.0-88.890.42-69.34-67.692.27-68.0-73.590.21-12.540.00002.0264.2300.080.00.02.30.02.220.8437.737.70001.05-13.93-18.61.893.280.00001.05-13.93-18.60.02583.42576.43
21Q1 (9)8.8611.0338.220000.060.000005.08-0.7833.330.65.2662.161.37-8.0557.477.09-14.0918.690.249.0971.430001.23-1.600.080.00.02.32.225.020.610.027.080001.22-54.6528.421.83-44.5528.870001.22-54.6528.420.0016.86-7.92
20Q4 (8)7.988.5715.990000.06000005.12-1.7337.630.57-32.1483.871.4914.6224.178.255.73-4.020.220.046.670001.25000.080.014.292.250.05.140.610.027.080002.6926.8961.083.320.8853.490002.6926.8961.080.00-6.23-14.64
20Q3 (7)7.357.146.990000000005.2132.9141.190.8455.56110.01.30.05.697.80-9.1200.2246.67120.00000000.080.014.292.250.05.140.610.027.080002.1264.3455.882.7344.4448.370002.1264.3455.880.00-9.67-12.59
20Q2 (6)6.867.0266.50000000003.922.8917.010.5445.9558.821.349.434.08.5943.800.157.1450.00000000.080.014.292.252.7418.420.6127.0827.080001.2935.7932.991.8933.131.250001.2935.7932.990.00-6.97-43.35
20Q1 (5)6.41-6.8373.240000000003.812.4219.060.3719.3548.00.87-27.5-22.325.97-30.5400.14-6.6727.270000000.0814.2914.292.192.3432.730.480.033.330000.95-43.11-46.631.42-33.95-33.640000.95-43.11-46.630.008.32-32.45
19Q4 (4)6.880.150.0000.0000.0000.03.720.810.00.31-22.50.01.2-2.440.08.6000.00.1550.00.0000.0000.00.070.00.02.140.00.00.480.00.0000.01.6722.790.02.1516.850.0000.01.6722.790.00.00-3.970.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。