損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.460.00.47-7.840.827.890.03200.0000.1-23.080.9115.19000.08166.67-0.03000-0.0100.1500.320-0.0400.07-12.523.370-0.060-0.3200.000600.01.3629.52
2022 (9)1.46121.210.51112.50.7613.430.010000.13-18.750.7929.51000.03-84.21000000-0.230-0.030-0.3600.08700.00.000-0.600-0.2200.0006050.01.0550.0
2021 (8)0.66-60.240.24-85.630.67-22.0900000.160.00.61306.67000.19137.500000.010.0-0.190-0.430-0.4400.0100.000-1.090-0.4200.00040-41.180.70
2020 (7)1.66-62.11.67-52.960.86-27.12000.03-80.00.16-51.520.150000.08-69.23-0.030000.010.0-0.640-1.510-1.510000.000-2.210-1.4500.000680.0-0.10
2019 (6)4.38-31.993.55-41.131.18-26.25000.1525.00.33000000.26-83.23000.28-45.10.0100.06-94.87-0.290-0.290000.000-0.430-0.5800.000680.02.247.65
2018 (5)6.44-14.936.03-6.511.6-33.61000.12-60.00000001.553000.0-0.3800.510-0.2801.170-0.010-0.0400.03-70.00.000-0.060-2.0200.0006811.481.490
2017 (4)7.57-8.246.45-12.62.416.170.010.00.3-54.550000000.05-28.57-0.670000.30-1.070-2.360-2.4600.1-50.00.000-4.050-2.3200.0006160.53-0.310
2016 (3)8.25-8.137.38-1.22.2718.850.0100.6624.530000000.07-22.2200-0.020-0.490-2.860-5.820-6.0100.242.860.000-15.760-5.2500.000380.0-3.310
2015 (2)8.98-13.657.47-7.551.919.77000.53-3.640000000.09-81.25-0.0100.490-0.280-0.520-1.350-1.4900.14-12.50.000-3.910-1.6200.000380.00.83-70.36
2014 (1)10.48.98.0813.171.74-11.680.010.00.5548.650000000.48380.000000.1344.440.17-22.730.7513.640.5915.690.166.6721.20-6.91.5035.140.7045.830.0003815.152.827.85
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)1.262000.014.550.371133.33-7.50.56522.2233.330.010.00.00000.020.0-33.330.22-8.330.00000-100.0100.0-0.03000000100.00-0.01-108.3366.670.31416.6724.0-0.04-166.6742.860.0700.023.1116407.14-23.25-0.07-163.6436.36-0.0550.028.57-0.06-700.090.0600.00.00.59103.4518.0
23Q3 (19)0.06-14.29-50.00.03-25.00.00.090.080.00.010.000000.02-33.33-33.330.244.3541.180000.070133.33000000-0.01-200.0-200.00.121100.0300.00.06250.0400.00.06250.0300.00000.14000.11257.14320.0-0.10-25.0-300.00.01110.0102.08600.00.00.2931.8216.0
23Q2 (18)0.070.0-41.670.040.00.00.0928.57-10.00.010.000000.030.00.00.234.5521.050000-100.000000000.0100.00.01-66.67116.67-0.04-300.050.0-0.04-100.050.00000.0000-0.07-133.3346.15-0.080.0-166.67-0.10-233.3377.27600.00.00.22-15.3810.0
23Q1 (17)0.07-93.64-46.150.04-90.00.00.07-83.33-63.160.010.000000.030.0-25.00.220.010.00000.01200.0000000000100.00.03200.0137.5-0.01-104.094.44-0.0271.4388.890-100.000.00-100.00-0.0372.7390.0-0.08-14.2952.94-0.0395.090.0600.00.00.26-48.0160.0
22Q4 (16)1.1816.67816.670.41233.331233.330.42740.0100.00.01000000.030.0-25.00.2229.4146.67000-0.01-133.33-150.00000000-100.00-0.0350.066.670.251350.0225.0-0.07-133.3366.670.070030.1100-0.11-120.078.43-0.07-240.065.0-0.60-25.044.95600.050.00.5100.0525.0
22Q3 (15)0.120.0-14.290.03-25.0-25.00.05-50.0-58.330000000.030.0-25.00.17-10.5354.550000.030-80.00000000.010.00-0.060.0-200.0-0.0275.060.0-0.0362.540.00000.0000-0.0561.5416.670.05266.67200.0-0.48-9.09-54.84600.0-24.050.2525.08.7
22Q2 (14)0.12-7.69-29.410.040.0100.00.1-47.37-54.550000000.03-25.0-25.00.19-5.0-5.000000-100.00000000.01150.00-0.0625.00.0-0.0855.5642.86-0.0855.5642.860000.0000-0.1356.6727.78-0.0382.3576.92-0.44-46.67-76.0600.0-24.050.2100.033.33
22Q1 (13)0.138.33-45.830.0433.33-73.330.19-9.5258.330000000.040.00.00.233.3333.330000-100.0-100.0000000-0.0200-0.0811.11-300.0-0.1810.0-260.0-0.1814.29-260.00000.0000-0.3041.18-328.57-0.1715.0-240.0-0.3072.48-328.576050.0-11.760.125.0-58.33
21Q4 (12)0.12-14.29-57.140.03-25.0-81.250.2175.0-22.220000000.040.00.00.1536.360.00000.02-86.67000000000100.0-0.09-350.0-200.0-0.2-300.0-11.11-0.21-320.0-16.670000.0000-0.51-750.0-88.89-0.20-300.020.0-1.09-251.6150.6840-49.37-41.180.08-65.22-20.0
21Q3 (11)0.14-17.65-75.00.04100.0-92.00.12-45.45-29.4100000-100.00.040.00.00.11-45.000000.151400.00000000000-0.0266.6750.0-0.0564.2964.29-0.0564.2964.290000.0000-0.0666.6771.43-0.0561.5470.59-0.31-24.084.1790.016.180.2353.334.55
21Q2 (10)0.17-29.17-46.880.02-86.67-95.450.2283.3337.500000-100.00.040.00.00.233.3300000.010.00000000000-0.06-200.088.46-0.14-180.082.5-0.14-180.082.50000.0000-0.18-157.1484.75-0.13-160.072.34-0.25-257.1485.637916.1816.180.15-37.5135.71
21Q1 (9)0.24-14.29-51.020.15-6.25-73.680.12-55.56-52.000000-100.00.040.00.00.150.000000.01000000000100.00-0.0233.3360.0-0.0572.2286.84-0.0572.2286.840000.0000-0.0774.0787.5-0.0580.090.91-0.0796.8387.5680.00.00.24140.00
20Q4 (8)0.28-50.0-66.670.16-68.0-74.60.2758.8235.00000-100.000.040.000.1500000000000000-0.0100-0.0325.00-0.18-28.57-1900.0-0.18-28.57-1900.00000.0000-0.27-28.57-1450.0-0.25-47.06-1350.0-2.21-13.33-413.95680.00.00.1-54.55-75.61
20Q3 (7)0.5675.0-26.320.513.64-13.790.176.25-34.620000.010.000.040.0000000000-100.000000000100.0-0.0492.31-233.33-0.1482.5-180.0-0.1482.5-180.00000.0000-0.2182.2-200.0-0.1763.83-30.77-1.95-12.07-343.18680.00.00.22152.38-38.89
20Q2 (6)0.32-34.69-78.670.44-22.81-63.930.16-36.0-51.520000.010.000.040.0000000000-100.000000-100.000100.0-0.52-940.00-0.8-110.53-1500.0-0.8-110.53-1500.00000.0000-1.18-110.71-1585.71-0.4714.55-487.5-1.74-210.71-370.27680.00.0-0.420-149.41
20Q1 (5)0.49-41.67-61.420.57-9.52-49.110.2525.0-35.90000.01000.040000000000-100.000000000-100.0-0.050-225.0-0.38-3900.0-80.95-0.38-3900.0-80.950000.0000-0.56-2900.0-86.67-0.55-2850.0-30.95-0.56-30.23-86.67680.00.00-100.0-100.0
19Q4 (4)0.8410.530.00.638.620.00.2-23.080.0000.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.00-100.00.00.01120.00.00.01120.00.0000.00.0000.00.02128.570.00.02115.380.0-0.432.270.0680.00.00.4113.890.0
19Q3 (3)0.76-49.330.00.58-52.460.00.26-21.210.0000.0000.0000.0000.0000.00.13550.00.0000.00-100.00.0-0.0275.00.00.0300.0-0.050.00.0-0.050.00.0000.00.0000.0-0.070.00.0-0.13-62.50.0-0.44-18.920.0680.00.00.36-57.650.0
19Q2 (2)1.518.110.01.228.930.00.33-15.380.0000.0000.0000.0000.0000.00.02-77.780.0000.00.2800.0-0.08-214.290.00-100.00.0-0.0576.190.0-0.0576.190.0000.00.0000.0-0.0776.670.0-0.0880.950.0-0.37-23.330.0680.00.00.8546.550.0
19Q1 (1)1.270.00.01.120.00.00.390.00.000.00.000.00.000.00.000.00.000.00.00.090.00.000.00.000.00.00.070.00.00.040.00.0-0.210.00.0-0.210.00.000.00.00.000.00.0-0.300.00.0-0.420.00.0-0.300.00.0680.00.00.580.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。