資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)39.47-2.9324.261.337.43-15.280040.15-8.963.28-57.182.75-6.786.852.390.606.923.1367.541.930.04-20.019.750.019.64.143.59-61.671.445.8494.64-1.080.9397.8772.376.470.01622.41
2022 (9)40.6633.0115.0105.488.77-28.470044.124.097.66-26.422.95-14.746.69-31.29006.717.8847.562.970.05-37.519.750.018.825.739.355.7767.51.4695.672.680.47067.9718.870.00-52.62
2021 (8)30.57-19.857.3508.3312.26-57.910035.5413.4710.41216.413.4616.119.742.32006.22-2.9646.19-15.530.08-20.019.750.017.81.838.8464.9366.535.2493.178.26-9.35057.185.150.00-36.05
2020 (7)38.1416.01.2-88.5729.13176.380031.32-16.773.291.542.982.769.5123.46006.41-63.0554.68-10.260.1-16.6719.750.017.481.865.3649.363.22-0.7186.061.94-8.84054.38-6.740.000
2019 (6)32.88-1.710.572.1310.545.930037.63-1.493.24-36.962.9-4.297.71-2.840017.35-1.1460.93-15.910.12-7.6919.750.017.163.123.59-42.2863.673.4984.420.06-5.36058.31-0.720.000
2018 (5)33.4513.786.122.09.9538.190038.218.715.14424.493.0312.647.93-5.110017.556.6972.46-10.330.13-18.7519.750.016.640.66.2273.2661.522.4384.375.2-2.79058.739.080.000
2017 (4)29.4-20.245.0900.07.2-79.030032.18-2.340.98104.172.69-4.618.36-2.330016.45-15.6480.8124.170.16128.5719.750.016.540.243.590.060.06-0.1380.2-0.04-6.22053.84-14.350.000
2016 (3)36.86-18.20.5-92.1934.34339.130032.95-1.960.48-85.592.827.638.569.790019.5-10.1865.08-7.320.07-30.019.75-23.016.52.13.590.060.14-0.8480.23-0.222.72-43.5762.86-3.990.000
2015 (2)45.06-2.266.468.427.82-1.010033.61-3.723.330.02.62-14.17.80-10.780021.71-1.7670.22-7.910.111.1125.650.016.162.083.59-38.160.653.280.410.014.82588.5765.4710.090.000
2014 (1)46.1-12.143.8660.07.9-70.660034.914.743.33-16.123.050.668.74-3.90022.1-21.376.25-5.710.09-25.025.650.015.832.595.8-27.558.772.1680.4-0.690.7059.4714.960.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)39.47-0.65-2.9324.213.6261.337.43-4.87-15.2800010.61.440.760.4-38.46-80.492.75-6.14-6.786.85-6.332.390.6006.92-4.023.1367.5-5.0841.930.040.0-20.019.750.00.019.60.04.143.590.0-61.671.440.535.8494.640.41-1.080.93-85.0797.8772.37-6.376.470.012.66622.41
23Q3 (19)39.73-4.45-11.3621.310.3647.927.813.58-18.4800010.456.52-8.490.6527.45-65.972.93-11.75-17.07.31-9.61-9.540007.214.86.0371.11-1.0645.720.04-20.0-33.3319.750.00.019.60.04.143.590.0-61.671.060.928.7994.250.680.816.23181.95.0677.296.438.480.01-3.84442.75
23Q2 (18)41.58-1.3114.4219.33.76127.067.54-21.54-15.940009.815.6-18.860.51-70.52-72.283.3212.54-16.588.0918.79-15.260006.881.626.571.8725.9846.40.050.0-28.5719.750.00.019.64.144.143.59-61.6-61.670.418.4411.0693.610.552.222.21542.0235.5872.6212.7117.570.01812.09345.59
23Q1 (17)42.133.6218.5118.624.0332.569.619.58-21.740009.29-11.69-7.751.73-15.61-6.992.950.0-11.146.811.8-22.730006.770.895.2957.0519.9515.350.050.0-28.5719.750.00.018.820.05.739.350.05.7764.93-3.812.993.1-2.693.74-0.5-206.3886.5264.43-5.218.490.00-19.77-58.76
22Q4 (16)40.66-9.2833.0115.04.17105.488.77-8.46-28.4700010.52-7.884.262.057.33-20.542.95-16.43-14.746.69-17.25-31.310006.71-1.327.8847.56-2.542.970.05-16.67-37.519.750.00.018.820.05.739.350.05.7767.53.341.4695.672.332.680.47-92.07105.0367.97-4.618.870.00-22.87-52.62
22Q3 (15)44.8223.3489.5914.469.41132.269.586.8-20.8300011.42-5.5420.971.913.8178.283.53-11.313.228.08-15.33-21.130006.85.2610.0348.8-0.5912.360.06-14.29-33.3319.750.00.018.820.05.739.350.05.7765.323.032.0993.492.093.185.93463.8179.0771.2515.3526.150.00-21.05-48.13
22Q2 (14)36.342.2228.368.597.6734.928.97-26.95-5.0800012.0920.0649.811.84-1.08-77.173.9819.8817.759.558.32-10.210006.460.471.2549.09-0.752.160.070.0-30.019.750.00.018.825.735.739.355.775.7763.40.48-4.5591.582.05-1.59-1.6356.069.4461.774.01-4.410.00-15.59-32.49
22Q1 (13)35.5516.2913.514.3-41.1-45.5712.280.1697.4300010.07-0.226.991.86-27.91-15.843.32-4.054.48.81-9.5-13.750006.433.38-0.7749.467.08-6.820.07-12.5-30.019.750.00.017.80.01.838.840.064.9363.1-5.16-3.4389.74-3.681.78-3.7160.3254.259.393.863.760.00-7.82-34.09
21Q4 (12)30.5729.31-19.857.317.74508.3312.261.32-57.9100010.096.8927.242.58205.742966.673.461.1716.119.74-4.982.320006.220.65-2.9646.196.36-15.530.08-11.11-20.019.750.00.017.80.01.838.840.064.9366.533.995.2493.172.838.26-9.35-24.67-5.7757.181.245.150.00-15.56-36.05
21Q3 (11)23.64-16.5-32.846.2-1.59252.2712.128.04-58.760009.4416.9820.1-2.44-130.27-220.23.421.1822.1410.25-3.6119.320006.18-3.13-63.4143.43-9.61-23.430.09-10.0-18.1819.750.00.017.80.01.838.840.064.9363.98-3.670.9390.61-2.635.09-7.5-316.6711.9756.48-12.62.930.002.75-26.79
21Q2 (10)28.31-9.61-9.066.3-20.25-54.559.4551.93-67.920008.071.779.058.06264.71510.613.386.2922.0210.634.0530.540006.38-1.54-62.8448.05-9.4840.050.10.00.019.750.00.017.81.831.838.8464.9364.9366.421.658.2593.065.5510.54-1.877.7873.3764.6212.8918.350.00-17.580
21Q1 (9)31.32-17.88-5.327.9558.33-33.956.22-78.65-81.480007.930.0-2.342.212555.567266.673.186.7132.510.227.3653.750006.481.09-63.1453.08-2.9347.080.10.0-9.0919.750.00.017.480.01.865.360.049.365.343.352.5988.172.454.42-8.18.37-51.1257.245.26-1.870.00-10.560
20Q4 (8)38.148.3516.01.2-31.82-88.5729.13-0.72176.380007.930.89-13.99-0.09-104.43-120.02.986.432.769.5210.8123.500-100.06.41-62.05-63.0554.68-3.6-10.260.1-9.09-16.6719.750.00.017.480.01.865.360.049.363.22-0.27-0.7186.06-0.191.94-8.84-3.76-64.9354.38-0.89-6.740.00-3.340
20Q3 (7)35.213.078.511.76-87.3-80.4429.34-0.41172.420007.866.22-15.212.0353.79130.682.81.08-5.418.595.46000016.89-1.63-4.956.7265.32-10.450.1110.0-8.3319.750.00.017.480.01.865.360.049.363.393.310.2286.222.412.64-8.52-26.04-500.054.870.49-11.260.0000
20Q2 (6)31.13-5.89-11.7413.8615.8963.0629.46-12.3115.190007.4-8.87-22.111.324300.0103.082.7715.42-3.158.1422.54000017.17-2.33-2.1134.31-4.93-47.650.1-9.09-16.6719.750.00.017.481.861.865.3649.349.361.36-3.66-1.684.19-0.31.3-6.76-26.12-350.6754.6-6.39-10.290.0000
20Q1 (5)33.080.61-6.2611.9613.997.6933.59218.69249.170008.12-11.93-15.770.03-93.33-97.62.4-17.24-14.896.65-13.7600-100.0017.581.33-1.1836.09-40.77-48.760.11-8.33-15.3819.750.00.017.160.03.123.590.0-42.2863.690.031.4884.440.02-1.38-5.360.0-127.1258.330.03-3.430.0000
19Q4 (4)32.881.360.010.516.670.010.54-2.140.0000.09.22-0.540.00.45-48.860.02.9-2.030.07.7100.00.1700.017.35-2.310.060.93-3.80.00.120.00.019.750.00.017.160.00.03.590.00.063.670.660.084.420.50.0-5.36-277.460.058.31-5.690.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。