資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)15.828.778.57-17.2000086.325.881.7403.16141.223.6691.64009.423.18000.010.022.630.00.980.01.70.0-10.710-8.0300.61-3.17-10.100.000
2022 (9)12.27-29.610.35-18.38000068.56-14.76-7.7301.31469.571.91568.18009.13-14.35000.01022.630.00.980.01.7-0.58-12.440-9.7700.630-11.8100.000
2021 (8)17.4318.8112.6848.65000080.4327.591.1700.23-85.530.29-88.660010.6614.26000022.630.00.980.01.71-0.58-4.790-2.110-0.840-5.6300.000
2020 (7)14.67-13.148.53-31.71000063.04-13.87-7.0301.59-5.362.529.88009.330.43000022.630.00.980.01.72-0.58-7.540-4.840-0.680-8.2200.000
2019 (6)16.89-14.3512.49-42.2000073.19-2.050.34-49.251.68-83.582.30-83.23009.29-49.32000022.630.00.980.01.73-0.57-0.4902.2269.47-0.410-0.900.000
2018 (5)19.726.0221.6113.62000074.72-12.820.67010.23-48.1513.69-40.520018.33-4.58000022.630.00.980.01.74-0.57-1.4101.3100.01-97.73-1.400.000
2017 (4)18.614.8919.02-34.91000085.7135.23-5.41019.73-30.9923.02-48.970019.21-0.05000022.630.00.982.081.75-0.57-3.320-0.5900.44-46.99-2.8800.000
2016 (3)16.1916.3129.225.56000063.38-19.530.21-82.7928.590.745.1125.140019.222.45000022.63-2.250.9615.661.76-0.562.64-16.725.36-7.110.83-36.153.47-22.370.000
2015 (2)13.92-7.9427.6879.39000078.76-33.11.22-16.4428.39-1.5336.0547.20.33.4518.76263.57000.02-33.3323.15-2.110.8320.291.77-0.563.1726.85.7716.11.3-6.474.4714.910.02-2.34
2014 (1)15.1229.0115.43-9.870000117.7315.61.46028.83-5.6324.49-18.370.29-56.065.16-0.77000.030.023.650.00.690.01.78-1.112.586.574.9730.11.396.113.8946.790.024.18
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)15.863.2228.778.57-11.92-17.200000024.867.4820.68-0.08-111.2798.183.16-18.13141.223.66-22.1891.640009.423.523.180000.010.00.022.630.00.00.980.00.01.70.00.0-10.71-0.8513.91-8.03-1.1317.810.61-17.57-3.17-10.1-2.2314.480.0000
23Q3 (19)9.68-11.68-0.729.73-3.28-25.500000023.1323.8252.880.7139.221114.293.8675.4534.494.7158.3513.940009.1-0.33-20.940000.010.0022.630.00.00.980.00.01.70.00.0-10.626.27-30.79-7.948.21-45.960.7419.352.78-9.887.75-33.510.0000
23Q2 (18)10.9631.57-23.2510.06-5.45-27.100000018.68-4.842.920.51-16.39114.492.2-44.72511.112.97-45.12537.110009.130.0-12.460000.010.0022.630.00.00.980.00.01.70.590.0-11.334.23-40.75-8.655.57-61.080.620.0255.0-10.714.46-26.750.0000
23Q1 (17)8.33-32.11-38.3910.642.8-19.0900000019.63-4.7133.720.61113.86144.03.98203.82870.735.41183.36953.00009.130.0-14.270000.010.0022.630.00.00.980.00.01.69-0.59-1.17-11.834.9-160.57-9.166.24-392.470.62-1.59205.08-11.215.08-118.520.0000
22Q4 (16)12.2725.85-29.610.35-20.75-18.3800000020.636.15-4.36-4.4-6185.71-962.751.31-54.36469.571.91-53.73568.180009.13-20.68-14.350000.010022.630.00.00.980.00.01.70.0-0.58-12.44-53.2-159.71-9.77-79.6-363.030.63-12.5175.0-11.81-59.59-109.770.0000
22Q3 (15)9.75-31.72-19.2213.06-5.361.7900000015.13-16.64-33.7-0.0798.01-146.672.87697.22187.04.13785.43218.8800011.5110.3526.6200000022.630.00.00.980.00.01.70.0-0.58-8.12-0.87-18.2-5.44-1.3-30.140.72280.0186.75-7.412.433.90.0000
22Q2 (14)14.285.629.8513.84.945.500000018.1523.64-12.32-3.52-1508.0-8900.00.36-12.2-80.110.47-9.29-81.0400010.43-2.0714.6200000022.630.00.00.980.00.01.7-0.58-0.58-8.05-77.31-14.67-5.37-188.71-24.02-0.432.251.81-8.45-64.72-7.640.0000
22Q1 (13)13.52-22.4311.4613.153.717.3500000014.68-31.85-4.490.25-50.98-46.810.4178.26-65.550.5179.8-70.4300010.65-0.0914.2700000022.630.00.00.980.00.01.710.0-0.58-4.545.2235.69-1.8611.8557.44-0.5929.7613.24-5.138.8833.720.0000
21Q4 (12)17.4344.4118.8112.68-1.1748.6500000021.54-5.6117.510.51240.0169.860.23-77.0-85.530.29-77.92-88.6600010.6617.2714.2600000022.630.00.00.980.00.01.710.0-0.58-4.7930.2836.47-2.1149.5256.4-0.84-1.2-23.53-5.6326.8831.510.0000
21Q3 (11)12.07-7.15-11.9612.83-1.9123.4800000022.8210.2418.920.15275.0103.431.0-44.75-69.511.30-47.35-74.390009.09-0.11-2.5700000022.630.00.00.980.00.01.710.0-0.58-6.872.14-1.33-4.183.46-2.2-0.830.0-40.68-7.71.91-4.480.0000
21Q2 (10)13.07.17-13.3913.086.7843.1100000020.734.6833.120.04-91.49101.981.8152.1-4.232.4641.46-15.370009.1-2.36-2.5700000022.630.00.00.980.001.71-0.580-7.020.570-4.330.92-1646.43-0.83-22.06-59.62-7.85-1.42-1409.620.0000
21Q1 (9)12.13-17.31-14.0312.2543.61-10.9700000015.37-16.1554.320.47164.38487.51.19-25.16-47.811.74-31.07-50.150009.32-0.11-2.5100000022.630.00.00.980.001.720.00-7.066.370-4.379.71-290.0-0.680.0-78.95-7.745.84-1936.840.0000
20Q4 (8)14.677.0-13.148.53-17.9-31.7100000018.33-4.48-9.12-0.7383.3-556.251.59-51.52-5.362.52-50.119.910009.330.00.4300000022.630.00.00.980.00.01.720.0-0.58-7.54-11.21-1438.78-4.84-18.34-318.02-0.68-15.25-65.85-8.22-11.53-813.330.000-100.0
20Q3 (7)13.71-8.66-7.4310.3913.68-59.6500000019.1923.41-0.83-4.37-116.34-7183.333.2873.54-58.595.0673.9700009.33-0.11-48.1700000022.630.00.00.9800.01.720-0.58-6.780-737.04-4.09-1560.71-316.4-0.59-13.46-555.56-7.37-1317.31-718.890.000-100.0
20Q2 (6)15.016.38-2.69.14-33.58-63.700000015.5556.12-2.14-2.02-2625.0-751.611.89-17.11-74.322.91-16.6700009.34-2.3-47.9700000022.630.00.000-100.000-100.000100.00.28-87.83-85.34-0.52-36.84-425.0-0.52-36.8418.750.000-100.0
20Q1 (5)14.11-16.46-13.0613.7610.17-42.060000009.96-50.62-44.010.08-50.0214.292.2835.71-71.183.4951.9700009.562.91-48.0200000022.630.00.00-100.0-100.00-100.0-100.00100.0100.02.33.685.48-0.387.32-231.03-0.3857.7868.070.00-100.00
19Q4 (4)16.8914.040.012.49-51.50.0000.0000.020.174.240.00.16366.670.01.68-78.790.02.3000.0000.09.29-48.390.0000.0000.022.630.00.00.980.00.01.730.00.0-0.4939.510.02.2217.460.0-0.41-355.560.0-0.90.00.00.000.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。