損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2022 (10)21.13-16.2519.11-12.061.6418.840.0100.5525.00000000.0800000-0.030-0.410-0.0300.02-98.61000.0000.01-99.220.31-76.690.00012713.391.16-57.66
2021 (9)25.2331.3421.7325.321.387.81000.447.320000000000000.060-0.3801.741060.01.441340.00.3500.017.06-46.591.291072.731.33241.030.00011220.432.74158.49
2020 (8)19.21-6.6617.34-9.781.2825.49000.41-12.77000000000000-0.010-0.4400.1500.1900.00.05031.9400.111000.00.3944.440.000930.01.0637.66
2019 (7)20.58-11.7519.22-10.521.022.0000.4723.680000000.07133.330.010000.03-25.0-0.360-0.0200.01-98.57-0.0400.0000.01-98.70.27-62.50.000931.090.77-43.8
2018 (6)23.32-6.0121.48-9.521.013.64000.3872.730000000.0350.000000.04-77.78-0.2900.5589.660.7105.88-0.1600.0000.7724.190.72300.00.0009267.271.3728.04
2017 (5)24.8128.2223.7418.050.8841.94000.22450.00000000.02100.000000.18350.00.100.2900.340-0.0500.0000.6200.1800.0005510.01.070
2016 (4)19.3518.6420.1115.510.62-19.480.010.00.040.00000000.01-50.000000.040.0-0.10-1.490-1.5400.0500.000-3.110-1.0500.00050-41.18-0.940
2015 (3)16.31-10.6817.41-2.740.7710.00.010.00.0433.330000000.02100.000000.040-0.160-2.040-1.910-0.1300.000-2.250-1.2800.000850.0-1.530
2014 (2)18.2616.8317.913.080.7-6.670.010.00.0300000000.010-0.01000-0.040-0.080-0.420-0.360-0.0600.000-0.430-0.2000.000850.00.040
2013 (1)15.63015.8300.7500.01000000000000.17000-0.020-0.150-1.10-1.3100.200.000-1.540-0.8500.000850-0.670
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q3 (20)1.41-61.05-54.951.95-48.82-34.342.29112.04554.290.010.000.1713.3313.330000000000.010-75.0000000-0.01-133.3383.33-0.16-45.455.88-3.0-115.83-733.33-2.39-123.36-753.57-0.63-90.91-600.00.0000-1.75-124.36-695.45-1.63-132.86-1937.5-3.26-115.89-1581.821370.09.6-2.66-150.94-4333.33
23Q2 (19)3.6236.6-37.043.8136.56-22.871.0836.71176.920.01000.157.147.1400000000000-100.00000000.03-25.0400.0-0.110.00.0-1.39-34.95-548.39-1.07-8.08-586.36-0.33-3200.0-430.00.000-100.0-0.78-6.85-558.82-0.70-9.37-391.67-1.51-106.85-435.561370.09.6-1.06-45.21-273.77
23Q1 (18)2.65-63.7-46.362.79-60.48-32.450.7943.64119.440-100.000.14-12.527.2700000000000-100.00000000.04-33.33300.0-0.11-22.22-175.0-1.03-157.5-351.22-0.99-280.77-391.18-0.0187.5-112.50.000-100.0-0.73-247.62-370.37-0.64-433.33-328.57-0.73-7400.0-370.371377.879.6-0.73-812.5-205.8
22Q4 (17)7.3133.23-13.927.06137.71-3.020.5557.1437.50.01000.166.6745.450000000000-100.0100.00000000.06200.00-0.0947.0625.0-0.4-11.11-159.7-0.267.14-142.62-0.0811.11-233.330.000-100.0-0.214.55-138.18-0.12-50.0-122.640.01-95.45-99.221271.613.39-0.08-33.33-108.6
22Q3 (16)3.13-45.57-56.282.97-39.88-50.910.35-10.26-23.910000.157.1450.00000000000.040.00000000-0.06-500.0-700.0-0.17-54.55-88.89-0.36-216.13-164.29-0.28-227.27-165.12-0.09-190.0-169.230.00-100.0-100.0-0.22-229.41-162.86-0.08-133.33-121.050.22-51.11-71.791250.00.81-0.06-109.84-107.5
22Q2 (15)5.7516.4-0.694.9419.613.780.398.33-7.140000.1427.2727.270000000000.04300.00000000-0.0150.0-133.33-0.11-175.0-57.140.31-24.39-42.590.22-35.29-48.840.125.00.030.7468.6261.280.17-37.04-58.540.24-14.29-33.330.4566.679.761250.019.050.61-11.59-21.79
22Q1 (14)4.94-41.7530.04.13-43.2713.460.36-10.0300.00000.110.00.00000000000.01200.00000000-0.020-300.0-0.0466.6760.00.41-38.811466.670.34-44.261233.330.0833.33018.2392.300.27-50.911000.00.28-47.17460.00.27-79.071000.012511.6134.410.69-25.81213.64
21Q4 (13)8.4818.4411.877.2820.333.260.4-13.0417.650000.1110.00.0000000000-0.01000000000-100.0100.0-0.12-33.337.690.6719.641016.670.6141.861933.330.06-53.85100.09.48-58.76-81.470.5557.141733.330.5339.47341.671.2965.381072.73112-9.6820.430.9316.25200.0
21Q3 (12)7.1623.6655.316.0527.149.750.469.5217.950000.1-9.090.000000000000100.00000000.01-66.670-0.09-28.5743.750.563.71766.670.430.02050.00.1330.01200.022.9920.62-5.230.35-14.631650.00.385.56192.310.7890.24875.012418.133.330.82.56220.0
21Q2 (11)5.7952.3741.564.7630.7729.350.42366.6735.480000.110.010.00000000000000000000.03200.00-0.0730.00.00.541900.01700.00.431533.332050.00.10900.019.060-3.590.411466.671266.670.36620.0414.290.411466.67583.3310512.934.620.78254.55212.0
21Q1 (10)3.8-49.8729.693.64-48.3742.190.09-73.53-62.50000.110.010.000000000000-100.00000000.01150.0200.0-0.123.08-11.11-0.03-150.0-175.0-0.03-200.0-200.00-100.0-100.00.00-100.0-100.0-0.03-200.0-175.00.05-58.33-44.44-0.03-127.27-175.0930.00.00.22-29.03-12.0
20Q4 (9)7.5864.43-9.447.0574.5-14.020.34-12.82209.090000.1110.000000000000100.00000000-0.0200-0.1318.75-550.00.06100.050.00.0350.0400.00.03200.0-40.051.16110.8800.0350.0400.00.12-7.691100.00.1137.51000.0930.0-2.110.3124.034.78
20Q3 (8)4.6112.71-13.834.049.78-14.040.3925.81-4.880000.10.00000000000-0.040-500.0000000000-0.16-128.57-33.330.030.0-75.00.020.0-88.240.010.0120.024.2622.7100.02-33.33-89.470.1385.71-38.10.0833.33300.09319.230.00.250.0-24.24
20Q2 (7)4.0939.5913.613.6843.758.880.3129.1724.00000.10.000000000000-100.000000000100.00-0.0722.2236.360.03-25.0121.430.02-33.33112.50.010.0-50.019.77-1.0500.03-25.0117.650.07-22.22275.00.0650.0137.578-16.13-16.130.250.0400.0
20Q1 (6)2.93-64.99-9.852.56-68.78-12.930.24118.18-4.00000.1000000000000.020100.0000000-0.0100-0.09-350.025.00.040.0180.00.03400.0200.00.01-80.0116.6719.98000.04500.0300.00.09800.00.00.04300.0300.093-2.110.00.258.766.67
19Q4 (5)8.3756.45-1.658.274.473.80.11-73.17-56.00000000000000000-100.0-100.000000000-100.0-0.0283.3384.620.04-66.67-81.82-0.01-105.88-103.70.05200.0225.00.0000-0.01-105.26-103.450.01-95.24-96.550.01-50.0-98.7952.153.260.23-30.3-45.24
19Q3 (4)5.3548.610.04.739.050.00.4164.00.0000.0000.0000.0000.0000.00.0100.0000.0000.0000.0-0.12-9.090.00.12185.710.00.17206.250.0-0.05-350.00.00.0000.00.19211.760.00.21625.00.00.02112.50.0930.00.00.33560.00.0
19Q2 (3)3.610.770.03.3814.970.00.250.00.0000.0000.0000.0000.0000.00-100.00.0000.0000.0000.0-0.118.330.0-0.14-180.00.0-0.16-1700.00.00.02133.330.00.0000.0-0.17-1800.00.0-0.04-144.440.0-0.16-1700.00.0930.00.00.05-66.670.0
19Q1 (2)3.25-61.810.02.94-62.780.00.250.00.0000.0000.0000.0000.0000.00.010.00.0000.0000.00-100.00.0-0.127.690.0-0.05-122.730.00.01-96.30.0-0.06-50.00.00.0000.00.01-96.550.00.09-68.970.00.01-98.70.0931.090.00.15-64.290.0
18Q4 (1)8.510.00.07.90.00.00.250.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.010.00.0-0.130.00.00.220.00.00.270.00.0-0.040.00.00.000.00.00.290.00.00.290.00.00.770.00.0920.00.00.420.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。