資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2022 (10)1.3949.465.63-3.260.97-76.170021.13-16.250.02-98.616.37-0.1630.1519.2216.49-2.310010.7435.610.120.013.669.630.151400.00.0800.79-45.141.03-28.97-0.1300.66-49.620.030
2021 (9)0.93-38.825.82-7.324.0771.010025.2331.341.441340.06.389.2525.29-16.8216.8883.08007.92-2.820.12-7.6912.4631.710.010001.441340.01.451350.0-0.1301.313175.00.000
2020 (8)1.52145.166.281.452.38495.00019.21-6.660.1900.05.84-4.2630.402.579.22-3.05008.15-9.940.13116.679.460.000000.100.10-0.0600.0400.000
2019 (7)0.625.086.1944.960.41233.330020.58-11.750.01-98.576.114.8829.6430.179.516.49009.0513.840.060.09.460.00000-0.480-0.480-0.070-0.5500.000
2018 (6)0.59126.924.2776.450.03-85.00023.32-6.010.7105.885.31125.022.77139.388.9340.19007.9531.40.06-45.459.4618.840000-0.490-0.490-0.010-0.500.000
2017 (5)0.26-90.32.42404.170.20.00024.8128.220.3402.36145.839.5191.736.37288.41006.05-21.830.11-45.07.9660.480000-1.20-1.2000-1.200.000
2016 (4)2.683250.00.48-62.790.200019.3518.64-1.5400.96-29.934.96-40.941.6431.2007.7400.2-53.494.96-41.650000-1.540-1.54000-1.5400.000
2015 (3)0.08-87.11.29-24.56000016.31-10.68-1.9101.3726.858.4042.021.25-5.300000.43-39.448.50.00.040.00.070.0-3.810-3.7000-3.8100.000
2014 (2)0.62-13.891.71122.08000018.2616.83-0.3601.080.05.91-14.41.32-19.0200000.71-12.358.50.00.040.00.070.0-1.90-1.79000-1.900.000
2013 (1)0.7200.770000015.630-1.3101.0806.9101.63000000.8108.500.0400.070-1.530-1.42000-1.5300.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q3 (20)1.0910.1194.595.0-1.19-18.570.74-42.64-80.270001.41-61.05-54.95-2.39-123.36-753.573.12-45.642.320.83-39.452.2817.591.85-12.5300011.994.628.510.11-8.33-15.3813.660.09.280.160.06.670.130.00-3.71-181.06-409.17-3.43-233.01-352.21-0.130.00.0-3.84-164.83-458.880.0420.650
23Q2 (19)0.99-44.38-6.65.06-6.81-32.621.29-1.53-64.360003.6236.6-37.04-1.07-8.08-586.365.7414.816.934.3729.4484.3217.27-4.0-11.4400011.46-2.6335.460.120.09.0913.660.09.630.166.676.670.1362.50-1.32-560.0-189.19-1.03-3533.33-163.19-0.13-8.330.0-1.45-353.12-207.410.044.370
23Q1 (18)1.7828.06187.15.43-3.55-14.621.3135.05-61.130002.65-63.7-46.36-0.99-280.77-391.185.0-21.514.626.55-11.9646.4917.999.1-4.000011.779.5938.150.120.09.0913.660.09.630.150.01400.00.080.00-0.2-125.32-114.180.03-97.09-97.89-0.127.690.0-0.32-148.48-124.810.030.650
22Q4 (17)1.39275.6849.465.63-8.31-3.260.97-74.13-76.170007.3133.23-13.92-0.267.14-142.626.37108.85-0.1630.16120.5219.2716.49-18.0-2.3100010.74-2.8135.610.12-7.690.013.669.289.630.150.01400.00.08000.79-34.17-45.141.03-24.26-28.97-0.130.00.00.66-38.32-49.620.0300
22Q3 (16)0.37-65.09-51.956.14-18.2434.063.753.59294.740003.13-45.57-56.28-0.28-227.27-165.123.05-37.88-39.2413.68-26.66-33.7120.113.1314.7800011.0530.61-1.340.1318.188.3312.50.320.320.150.01400.00001.2-18.9244.581.36-16.5661.9-0.130.00.01.07-20.7452.860.0000
22Q2 (15)1.0670.97-39.777.5118.0885.433.627.42346.910005.7516.4-0.690.22-35.29-48.844.912.729.8418.652.88-9.1419.54.0625.810008.46-0.7-26.430.110.0-8.3312.460.00.00.151400.000001.484.96190.21.6314.79219.61-0.13-8.330.01.354.65255.260.0000
22Q1 (14)0.62-33.33244.446.369.2832.53.37-17.2587.760004.94-41.7530.00.34-44.261233.334.78-25.0826.1218.13-28.32-3.9618.7411.0251.370008.527.58-23.590.11-8.33-8.3312.460.031.710.010.000001.41-2.081914.291.42-2.071928.57-0.127.697.691.29-1.532250.00.0000
21Q4 (13)0.9320.78-38.825.8227.07-7.324.07328.4271.010008.4818.4411.870.6141.861933.336.3827.099.2525.2922.56-16.8216.88-3.6583.080007.92-29.29-2.820.120.0-7.6912.460.031.710.010.000001.4473.491340.01.4572.621350.0-0.130.0-116.671.3187.143175.00.0000
21Q3 (12)0.77-56.25250.04.5813.09-21.710.9517.28-59.050007.1623.6655.310.430.02050.05.0212.3-8.8920.630.53-25.1117.5213.0337.0900011.2-2.6130.540.120.0-7.6912.460.031.710.01000000.8362.75937.50.8464.71950.0-0.130.0-85.710.784.216900.00.0000
21Q2 (11)1.76877.78351.284.05-15.62-32.160.8165.31-57.810005.7952.3741.560.431533.332050.04.4717.94-13.0420.528.74-17.1915.525.222.3400011.53.1428.060.120.0-7.6912.4631.7131.710000000.51628.5700.51628.57750.0-0.130.0-62.50.38733.33575.00.0000
21Q1 (10)0.18-88.16-30.774.8-23.57-12.890.49-79.41-62.60003.8-49.8729.69-0.03-200.0-200.03.79-35.1-26.4118.87-37.91-25.7812.3834.271.8900011.1536.8127.870.12-7.69100.09.460.00.00000000.07-30.0115.560.07-30.0115.56-0.13-116.67-85.71-0.06-250.088.460.0000
20Q4 (9)1.52590.91145.166.287.351.452.382.59495.00007.5864.43-9.440.0350.0400.05.845.99-4.2630.4010.352.529.22-27.86-3.050008.15-5.01-9.940.130.0116.679.460.00.00000000.125.000.125.0120.83-0.0614.2914.290.04300.0157.140.0000
20Q3 (8)0.22-43.59-29.035.85-2.0126.082.3220.832.650004.6112.71-13.830.020.0-88.245.517.222.9927.5511.1627.3612.780.871.110008.58-4.4541.350.130.0116.679.460.00.00000000.080117.020.0833.33117.02-0.0712.5-250.00.01112.5102.040.0000
20Q2 (7)0.3950.050.05.978.357.181.9246.56-5.420004.0939.5913.610.02-33.33112.55.14-0.1948.1324.78-2.55012.674.28-2.4600-100.08.982.9850.670.13116.67116.679.460.00.00000000100.0100.00.06113.33109.23-0.08-14.290-0.0884.6287.690.0000
20Q1 (6)0.26-58.06-55.935.51-10.99-5.01.31227.5-34.50002.93-64.99-9.850.03400.0200.05.15-15.5717.8525.43-14.24012.1527.7611.780008.72-3.6546.310.060.00.09.460.00.0000000-0.4508.16-0.456.258.16-0.070.00-0.52-642.86-6.120.0000
19Q4 (5)0.62100.05.086.1933.4144.960.4-82.31233.330008.3756.45-1.65-0.01-105.88-103.76.136.1614.8829.6537.0909.51-24.766.490009.0549.0913.840.060.00.09.460.00.00000000100.0100.0-0.48-2.132.04-0.07-250.0-600.0-0.0785.7186.00.0000
19Q3 (4)0.3119.230.04.64-16.70.02.2611.330.0000.05.3548.610.00.17206.250.04.4829.110.021.6300.012.64-2.690.00-100.00.06.071.850.00.060.00.09.460.00.0000.0000.0-0.4727.690.0-0.4727.690.0-0.0200.0-0.4924.620.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。