資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.44-45.663.24-57.092.00008.04-20.47-0.3601.56-19.5919.401.121.17-39.060.185.88000.01-66.673.030.00000-1.160-1.1600.27-34.15-0.8900.560.22
2022 (9)2.6544.027.5544.36000010.11-5.510.0980.01.94-11.4219.19-6.251.92-6.80.176.252.00.00.030.03.03-67.970000-1.250-1.2500.410-0.8400.565.64
2021 (8)1.8491.675.23-14.682.81300.00010.7-0.560.0502.1919.0220.4719.692.0659.690.1660.02.0-28.570.03200.09.460.00000-6.470-6.470-0.650-7.1200.532.86
2020 (7)0.96-50.06.13-13.540.20.00010.76-31.2-0.401.84-21.3717.1014.291.29-34.520.111.112.8-6.670.01-50.09.46-70.00000-6.560-6.560-0.450-7.0100.5123.93
2019 (6)1.925.497.0910.780.2-60.00015.64-35.61-1.1502.34-24.0314.9617.991.97-28.360.090.03.020.00.02-33.3331.530.00000-28.230-28.2300.410-27.8200.41-0.31
2018 (5)1.82-40.526.4-10.990.5-19.350024.29-21.26-0.4703.08-33.0412.68-14.962.753.00.090.02.5-16.670.03-40.031.53-50.010000-27.040-27.040-0.880-27.9200.41-13.42
2017 (4)3.0611.277.19-32.110.62-16.220030.85-24.77-0.6104.6-53.8214.91-38.62.67-41.060.090.03.085.190.05-44.4463.070.00000-58.860-58.860-1.230-60.0900.48-7.08
2016 (3)2.753.3810.598.620.7421.310041.010.490.4709.9694.5324.2993.584.53-29.110.090.01.62-15.620.0928.5763.070.00000-58.260-58.260-2.050-60.3100.51-35.04
2015 (2)2.66-27.329.75-13.330.6100040.81-33.8-0.7905.12-14.5212.5529.126.391.910.09-10.01.9200.0775.063.070.00000-58.730-58.730-3.380-62.1100.7917.28
2014 (1)3.66-50.0711.25-4.5000061.65-12.87-0.8605.99-39.259.72-30.276.27-3.390.142.86000.04-60.063.070.00000-57.950-57.950-3.290-61.2400.6830.36
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.44-43.08-45.663.24-19.0-57.092.0000002.2312.63-2.62-0.05-25.0-400.01.569.86-19.5919.4310.681.141.17-20.41-39.060.185.885.880-100.0-100.00.01-50.0-66.673.030.00.0000000-1.16-4.57.2-1.16-4.57.20.2758.82-34.15-0.895.32-5.950.56-0.570.22
23Q3 (19)2.53-13.0625.254.0-19.68-44.060000001.98-1.49-19.51-0.0455.56-200.01.42-10.69-23.6617.55-5.39-1.21.47-8.7-24.230.176.2513.332.00.00.00.020.0-33.333.030.0-67.97000000-1.11-3.7484.58-1.11-3.7484.580.17-55.26254.55-0.94-36.2387.140.566.461.0
23Q2 (18)2.9112.36104.934.98-16.022.6800-100.00002.0111.05-23.28-0.0950.0-280.01.59-1.85-22.0618.555.13-1.321.61-16.15-20.690.16-5.886.672.00.00.00.020.00.03.030.0-67.97000000-1.076.1483.28-1.076.1483.280.385.56133.63-0.6911.5490.840.53-4.77-8.75
23Q1 (17)2.59-2.2697.715.93-21.4622.7700-100.00001.81-20.96-33.7-0.18-1700.0-1000.01.62-16.49-20.217.65-8.13-4.721.920.0-2.040.170.06.252.00.00.00.02-33.33-33.333.030.0-67.97000000-1.148.882.33-1.148.882.330.36-12.2140.0-0.787.1489.390.55-0.58-0.88
22Q4 (16)2.6531.1944.027.555.5944.3600-100.00002.29-6.91-13.91-0.01-125.0-200.01.944.3-11.4219.218.12-6.151.92-1.03-6.80.1713.336.252.00.00.00.030.00.03.03-67.97-67.97000000-1.2582.6480.68-1.2582.6480.680.41472.73163.08-0.8488.5188.20.560.215.64
22Q3 (15)2.0242.25-9.827.1547.42-0.560-100.0-100.00002.46-6.11-13.380.04-20.0-20.01.86-8.82-7.4617.77-5.51-7.371.94-4.4320.50.150.050.02.00.000.0350.0-25.09.460.00.0000000-7.2-12.5-10.6-7.2-12.5-10.6-0.1190.2786.75-7.312.920.410.55-3.820.45
22Q2 (14)1.428.467.064.850.41-23.262.80.0-3.450002.62-4.03-4.030.05150.0600.02.040.49-4.2318.801.51-7.762.033.5735.330.15-6.2550.02.00.000.02-33.33-33.339.460.00.0000000-6.40.782.29-6.40.782.29-1.13-25.56-66.18-7.53-2.45-4.150.583.446.14
22Q1 (13)1.31-28.895.524.83-7.65-21.212.80.01300.00002.732.6310.530.02100.0100.02.03-7.318.5618.52-9.56.081.96-4.8549.620.160.060.02.00.0-28.570.030.0200.09.460.00.0000000-6.450.311.38-6.450.311.38-0.9-38.46-164.71-7.35-3.23-6.830.565.9710.83
21Q4 (12)1.84-17.8691.675.23-27.26-14.682.8-3.451300.00002.66-6.349.020.01-80.0125.02.198.9619.0220.476.7219.582.0627.9559.690.1660.060.02.00-28.570.03-25.0200.09.460.00.0000000-6.470.611.37-6.470.611.37-0.6521.69-44.44-7.123.0-1.570.53-4.712.86
21Q3 (11)2.24163.5372.317.1913.7717.12.90.01350.00002.844.031.070.05600.0155.562.01-5.633.6119.18-5.919.031.617.3314.180.10.011.1100-100.00.0433.33300.09.460.00.0000000-6.510.610.0-6.510.610.0-0.83-22.06-50.91-7.34-1.52-3.970.551.627.89
21Q2 (10)0.8526.87-33.596.323.1-6.232.91350.000002.7310.53-8.7-0.01-200.0-200.02.1313.93.420.3816.7420.221.514.54.90.10.011.110-100.0-100.00.03200.0200.09.460.0-70.0000000-6.55-0.1577.02-6.55-0.1577.02-0.68-100.0-1233.33-7.23-5.0974.580.548.021.79
21Q1 (9)0.67-30.21-54.736.130.0-10.250.20.000002.471.23-1.590.01125.0103.571.871.6311.9817.462.0143.131.311.55-25.140.10.011.112.80.0-6.670.010.0-50.09.460.0-70.0000000-6.540.377.06-6.540.377.06-0.3424.4475.0-6.881.8576.970.50-1.65-18.68
20Q4 (8)0.96-26.15-50.06.13-0.16-13.540.20.00.00002.44-13.17-34.58-0.0455.5686.211.84-5.15-21.3717.126.2314.41.29-8.51-34.520.111.1111.112.8-3.45-6.670.010.0-50.09.460.0-70.0000000-6.56-0.7776.76-6.56-0.7776.76-0.4518.18-209.76-7.010.7174.80.51-0.0523.93
20Q3 (7)1.31.56-10.346.14-8.9-9.710.200.00002.81-6.02-3.77-0.09-1000.080.01.94-5.83-13.7816.11-4.9601.41-1.4-46.590.090.00.02.90.0-6.450.010.0-90.09.46-70.0-70.0000000-6.5177.1676.69-6.5177.1676.69-0.55-1016.67-266.67-7.0675.1874.860.5114.7120.3
20Q2 (6)1.28-13.51-29.676.74-1.32-5.8700-100.00002.9919.12-34.00.01103.57111.112.0623.35-24.5416.9538.9901.43-18.29-47.430.090.00.02.9-3.33-6.450.01-50.0-88.8931.530.00.0000000-28.50.04-3.71-28.50.04-3.710.06104.41-96.13-28.444.79-9.680.45-27.8844.35
20Q1 (5)1.48-22.92-17.786.83-3.67-4.740-100.0-100.00002.51-32.71-43.72-0.283.4512.51.67-28.63-38.1512.20-18.4701.75-11.17-37.940.090.00.03.00.050.00.020.0-33.3331.530.00.0000000-28.51-0.99-4.09-28.51-0.99-4.09-1.36-431.71-2042.86-29.87-7.37-9.330.6249.8864.96
19Q4 (4)1.9232.410.07.094.260.00.20.00.0000.03.7327.740.0-0.2935.560.02.344.00.014.9600.01.97-25.380.00.090.00.03.0-3.230.00.02-80.00.031.530.00.0000.0000.0-28.23-1.070.0-28.23-1.070.00.41373.330.0-27.820.930.00.41-2.980.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。