資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.93212.20.7-84.652.4110.550019.4866.641.423450.00.7303.7500000004.40.04.2570.000006.6706.670-0.0706.627.170.000
2022 (9)2.54-10.254.56-31.742.18-36.440011.6994.190.040000.000007.21-1.374.14000.04.4-7.952.50.00000-0.240-0.2405.430.745.191.370.000
2021 (8)2.8347.46.6815.973.430006.0282.98-0.2700.42-4.556.98-47.83007.3100.1-96.484.78-7.182.5-70.960000-0.270-0.2705.3917866.675.1200.000
2020 (7)1.9253.65.767.2600003.29-27.37-4.2500.44-24.1413.374.450.26-80.0002.841.435.15340.178.6186.770000-6.110-6.1100.03-78.57-6.0800.000
2019 (6)1.2537.365.3726.0600004.53-24.370.5500.585.4512.8039.441.3113.11002.801.1711600.04.617.960000-0.580-0.5800.140-0.4400.000
2018 (5)0.91-31.064.2634.380.01-88.89005.99-20.87-0.6800.55-64.529.18-55.160.61-32.9700000.010.04.270.00000-1.140-1.140-0.020-1.1600.000
2017 (4)1.32-38.63.17-7.040.09-18.18007.57-5.14-0.4601.5529.1720.4836.160.9110.98000.01-88.890.0104.27-42.450000-0.460-0.460-0.080-0.5400.000
2016 (3)2.15117.173.41-26.980.11266.67007.986.120.6601.220.015.0413.080.82-21.15000.090007.420.00000-3.370-3.370-0.110-3.4800.000
2015 (2)0.99-18.854.67-5.270.03-80.0007.52-23.42-0.3501.01.0113.3031.91.04-20.610000007.423.490000-3.630-3.630-0.080-3.710-0.120
2014 (1)1.2212.964.939.310.15-16.67009.8211.34-0.6200.99-13.1610.08-22.01.31-23.39000.130.0007.170.00000-3.250-3.250-0.010-3.260-0.120
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.9341.61212.20.70-84.652.41-11.7210.550006.112.3425.510.49-20.97880.00.73-55.4903.75-58.32000000-100.000-100.04.40.00.04.250.070.00000006.677.932879.176.677.932879.17-0.0712.5-101.296.68.227.170.0000
23Q3 (19)5.6128.57409.090-100.0-100.02.73-22.4412.350005.431.12139.210.62195.24616.671.6470.834000.09.0041.221926.3900000-100.000-100.04.40.0-2.04.2570.070.00000006.1861900.02231.036.1861900.02231.03-0.08-101.46-101.496.111.5219.840.0000
23Q2 (18)2.4513.4352.174.0-10.11-51.343.5243.67351.280005.37108.95111.420.21133.33162.50.96140.006.3794.9300000-100.0-100.00-100.0-100.04.40.0-4.142.50.00.0000000-0.0195.4594.44-0.0195.4594.445.48-0.181.865.473.85.190.0000
23Q1 (17)2.16-14.9636.714.45-2.41-53.062.4512.39456.820002.57-47.1226.60.0980.0350.00.4029.033.270-17.880007.210.0-1.374.09-0.244444.444.40.0-6.182.50.00.0000000-0.228.3315.38-0.228.3315.385.491.11.675.271.542.530.0000
22Q4 (16)2.54130.91-10.254.569.09-31.742.18-10.29-36.440004.86114.1123.960.05141.67225.00-100.0-100.00.00-100.0-100.00007.21-1.37-1.374.1-19.294000.04.4-2.0-7.952.50.00.0000000-0.2417.2411.11-0.2417.2411.115.430.930.745.191.961.370.0000
22Q3 (15)1.1-31.68-40.544.18-49.15-33.442.43211.54-15.330002.27-10.6318.23-0.12-250.0-400.00.040-82.610.440-90.560007.310.01.255.08157.8704.49-2.18-7.612.50.00.0000000-0.29-61.11-20.83-0.29-61.11-20.835.380.00.05.09-2.12-0.970.0000
22Q2 (14)1.611.9-17.868.22-13.2929.450.7877.27-72.730002.5425.1252.10.08300.0166.670-100.0-100.00.00-100.0-100.000-100.07.310.001.972088.8904.59-2.13-6.522.50.0-70.96000000-0.1830.7797.18-0.1830.7797.185.38-0.373942.865.21.17179.750.0000
22Q1 (13)1.58-44.17-34.449.4841.9256.180.44-87.17-84.560002.03-6.45712.00.02150.0112.50.31-26.19121.433.98-43.06-17.8500-100.07.310.000.09-10.004.69-1.88-6.392.50.0-70.96000000-0.263.795.85-0.263.795.855.40.196850.05.140.39181.070.0000
21Q4 (12)2.8352.9747.46.686.3715.973.4319.5100002.1713.02106.67-0.04-200.097.280.4282.61-4.556.9948.58-47.5900-100.07.311.2500.10-96.484.78-1.65-7.182.50.0-70.96000000-0.27-12.595.58-0.27-12.595.585.390.1917866.675.12-0.39184.210.0000
21Q3 (11)1.85-5.6177.886.28-1.113.772.870.3500001.9214.9784.620.04133.33105.630.2376.92-36.114.7045.08-49.570-100.0-100.07.220000-100.04.86-1.021329.412.5-70.96-45.77000000-0.2496.2491.7-0.2496.2491.75.383942.869066.675.14178.83274.240.0000
21Q2 (10)1.96-18.6794.066.354.6119.142.860.3500001.67568.0203.64-0.1225.089.830.13-7.14-45.833.24-33.08-43.540.09-35.71-90.5300000-100.04.91-2.0718.338.610.086.77000000-6.38-1.92-192.66-6.38-1.92-192.66-0.14-75.0-600.0-6.52-2.84-196.360.0000
21Q1 (9)2.4125.5232.426.075.3816.962.85000000.25-76.19-62.12-0.1689.1282.220.14-68.18-12.54.84-63.6733.220.14-46.15-85.110000-100.0-100.05.01-2.72335.658.610.086.77000000-6.26-2.45-322.97-6.26-2.45-322.97-0.08-366.6711.11-6.34-4.28-303.820.0000
20Q4 (8)1.9284.6253.65.764.357.260000001.050.96-34.78-1.47-107.04-390.00.4422.22-24.1413.3342.964.140.26-52.73-80.00002.840.351.435.151414.71340.178.6186.7786.77000000-6.11-111.42-953.45-6.11-111.42-953.450.03150.0-78.57-6.08-106.1-1281.820.0000
20Q3 (7)1.042.97-8.775.523.5614.520000001.0489.09-23.53-0.7139.83-91.890.3650.0-58.149.3362.4400.55-42.11-66.670002.830.351.430.34-43.33-71.674.610.00.22000000-2.89-32.57-932.14-2.89-32.57-932.14-0.06-200.0-154.55-2.95-34.09-1635.290.0000
20Q2 (6)1.01-44.5129.495.332.754.490000000.55-16.67-28.57-1.18-31.11-173.750.2450.0-38.465.7457.8900.951.06-17.390002.820.36-2.420.6-47.8325.04.610.00.88000000-2.18-47.3-2825.0-2.18-47.3-2825.0-0.0277.78-120.0-2.2-40.13-1322.220.0000
20Q1 (5)1.8245.6-42.595.19-3.35476.670000000.66-59.01-16.46-0.9-200.0-143.240.16-72.41-64.443.64-71.600.94-27.6980.770002.810.36-2.431.15-1.7111400.04.610.00.88000000-1.48-155.171.99-1.48-155.171.99-0.09-164.29-1000.0-1.57-256.82-4.670.0000
19Q4 (4)1.259.650.05.3711.410.0000.0000.01.6118.380.0-0.318.920.00.58-32.560.012.8000.01.3-21.210.0000.02.80.360.01.17-2.50.04.610.220.0000.0000.0-0.58-107.140.0-0.58-107.140.00.1427.270.0-0.44-158.820.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。