損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.06 | -45.45 | 0.02 | 0.0 | 0.64 | 6.67 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -78.57 | -0.58 | 0 | -0.58 | 0 | 0 | 0 | 0.00 | 0 | -0.41 | 0 | -0.44 | 0 | 0.00 | 0 | 140 | 0.0 | -0.55 | 0 |
| 2024 (4) | 0.11 | 22.22 | 0.02 | 100.0 | 0.6 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 27.27 | -0.37 | 0 | -0.37 | 0 | 0 | 0 | 0.00 | 0 | -0.27 | 0 | -0.36 | 0 | 0.00 | 0 | 140 | 0.0 | -0.34 | 0 |
| 2023 (3) | 0.09 | -30.77 | 0.01 | 0.0 | 0.6 | 1.69 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.01 | 0 | -0.12 | 0 | 0 | 0 | 0.11 | 0 | -0.41 | 0 | -0.42 | 0 | 0 | 0 | 0.00 | 0 | -0.30 | 0 | -0.38 | 0 | 0.00 | 0 | 140 | 0.0 | -0.39 | 0 |
| 2022 (2) | 0.13 | -7.14 | 0.01 | 0.0 | 0.59 | 28.26 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.02 | 0 | -1.84 | 0 | -2.31 | 0 | -2.31 | 0 | 0 | 0 | 0.00 | 0 | -1.65 | 0 | -0.34 | 0 | 0.00 | 0 | 140 | 2.94 | -2.27 | 0 |
| 2021 (1) | 0.14 | -6.67 | 0.01 | 0.0 | 0.46 | 35.29 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.4 | 0 | 0.07 | 0 | 0.07 | 0 | 0 | 0 | 0.00 | 0 | 0.05 | 0 | -0.24 | 0 | 0.00 | 0 | 136 | 8.8 | 0.13 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | -54.55 | -37.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -300.0 | -0.11 | 50.0 | 26.67 | -0.11 | 50.0 | 26.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.08 | 50.0 | 27.27 | -0.06 | 60.0 | 45.45 | -0.08 | 80.49 | 27.27 | 140 | 0.0 | 0.0 | -0.1 | 52.38 | 28.57 |
| 25Q4 (7) | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.22 | 69.23 | 22.22 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | -133.33 | -0.22 | -144.44 | -57.14 | -0.22 | -144.44 | -57.14 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.16 | -128.57 | -60.0 | -0.15 | -66.67 | -25.0 | -0.41 | -57.69 | -51.85 | 140 | 0.0 | 0.0 | -0.21 | -133.33 | -61.54 |
| 25Q3 (6) | 0.01 | 0.0 | -66.67 | 0.01 | 0.0 | 0.0 | 0.13 | 0.0 | -27.78 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | -0.09 | 25.0 | 25.0 | -0.09 | 25.0 | 25.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | 12.5 | 12.5 | -0.09 | 0.0 | 18.18 | -0.26 | -36.84 | -52.94 | 140 | 0.0 | 0.0 | -0.09 | 18.18 | 18.18 |
| 25Q2 (5) | 0.01 | 0.0 | -66.67 | 0.01 | 0.0 | 0 | 0.13 | -18.75 | -7.14 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.12 | 20.0 | -71.43 | -0.12 | 20.0 | -71.43 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.08 | 27.27 | -60.0 | -0.09 | 18.18 | -12.5 | -0.19 | -72.73 | -137.5 | 140 | 0.0 | 0.0 | -0.11 | 21.43 | -57.14 |
| 25Q1 (4) | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.16 | -11.11 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | -0.15 | -7.14 | 0.0 | -0.15 | -7.14 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | -10.0 | 0.0 | -0.11 | 8.33 | 0.0 | -0.11 | 59.26 | 0.0 | 140 | 0.0 | 0.0 | -0.14 | -7.69 | 0.0 |
| 24Q4 (3) | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | -0.14 | -16.67 | 0.0 | -0.14 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | -25.0 | 0.0 | -0.12 | -9.09 | 0.0 | -0.27 | -58.82 | 0.0 | 140 | 0.0 | 0.0 | -0.13 | -18.18 | 0.0 |
| 24Q3 (2) | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.18 | 28.57 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.12 | -71.43 | 0.0 | -0.12 | -71.43 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | -60.0 | 0.0 | -0.11 | -37.5 | 0.0 | -0.17 | -112.5 | 0.0 | 140 | 0.0 | 0.0 | -0.11 | -57.14 | 0.0 |
| 24Q2 (1) | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 140 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 |