資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.845.1911.11-29.332.13113.00050.9522.85.27-9.2911.9218.4923.40-3.5141.953.20013.5828.110040.470.02.9825.210.91506.676.71-3.5910.611.7-0.3706.344.790.000
2022 (9)2.722.7315.7269.41.0-89.060041.4910.085.81121.7610.0638.7624.2526.0540.6510.580010.6783.330040.470.02.3812.80.157.146.9686.19.4958.43-0.9106.0562.20.000
2021 (8)2.2-31.469.28133.179.14215.170037.69-16.82.62-33.167.25-32.4319.24-18.7936.763.67001.2-88.460040.470.02.1123.390.140.03.74-10.955.99-0.99-0.0103.73-12.030.000
2020 (7)3.2137.773.9870.822.9-6.450045.321.383.92752.1710.7317.5223.69-3.1835.460.850010.4-11.110040.470.01.713.010.14-17.654.2388.376.05124.910.040.04.24371.110.000
2019 (6)2.3317.092.33-72.683.12718.180037.3212.040.4609.1352.9324.4636.535.16-2.630011.70.860040.470.01.660.00.170.00.8602.6946.990.0400.900.000
2018 (5)1.99-21.038.53-4.370.11-90.090033.31-3.0-1.7705.97-0.3317.922.7536.11-4.320011.667.630040.470.01.660.00.1721.43-0.0101.83-48.88-0.030-0.0400.000
2017 (4)2.5218.318.92-25.731.11-64.760034.34-19.22-1.0105.99-23.2117.44-4.9337.744.11006.92412.590040.470.01.6622.960.140.01.78-67.523.58-48.64-0.0301.75-69.570.01-6.03
2016 (3)2.13-3.1812.01229.043.15-22.410042.51-15.343.15-32.987.8-13.6218.352.0236.253.34001.35-80.580040.470.01.3553.410.140.05.48-12.466.97-4.260.27-25.05.75-13.140.01-10.96
2015 (2)2.2-15.713.65-7.594.06-48.80050.21-1.084.723.689.03-21.0717.98-20.235.08-1.76006.95-23.880040.470.00.8876.00.140.06.2640.677.2843.030.3628.576.6239.960.017.93
2014 (1)2.6120.283.95-43.257.9392.480050.764.233.8112.2911.440.722.54-3.3835.71-1.57009.13-34.650040.470.00.556.250.140.04.4568.565.0964.190.28-12.54.7359.80.01104.44
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.84-0.75.1911.11-8.63-29.332.1362.6113.000014.0510.216.790.59-68.95-78.6211.921.2718.4923.40-2.74-3.5141.95-0.783.200013.58-9.1628.1100040.470.00.02.980.025.210.910.0506.676.71-0.3-3.5910.6-0.0911.7-0.3764.7659.346.3411.624.790.0000
23Q3 (19)2.8619.67-36.312.169.45-25.261.31162.0-78.1700012.75-3.5619.941.925.042.8611.773.6132.124.05-0.882.8642.284.0111.200014.95-5.14190.8600040.470.00.02.980.025.210.910.0506.676.7330.4364.1510.6117.3760.03-1.0524.46-2.945.6850.6684.420.0000
23Q2 (18)2.39-14.03-10.1511.11-14.473.060.5-50.0-92.000013.2220.9531.941.5219.6929.9111.3610.5132.0924.272.950.9740.65-0.329.8400015.7629.18275.2400040.470.00.02.980.025.210.910.0506.675.1641.7686.289.0420.0570.57-1.39-54.44-93.063.7737.5983.90.0000
23Q1 (17)2.782.966.9212.99-17.3742.751.00.0-85.3400010.93-9.1424.061.27-53.99130.9110.282.1937.9923.57-2.7814.0340.780.3213.0300012.215.09916.6700040.470.00.02.9825.2125.210.91506.67506.673.64-47.7127.57.53-20.6582.32-0.91.1-1700.02.74-54.7176.770.0000
22Q4 (16)2.7-39.8722.7315.72-3.3869.41.0-83.33-89.0600012.0313.1739.242.76107.52196.7710.0612.9138.7624.253.6826.0540.656.9210.5800010.6106.23783.3300040.470.00.02.380.012.80.150.07.146.9669.7686.19.4943.1458.43-0.9110.78-9000.06.0596.4362.20.0000
22Q3 (15)4.4968.839.8816.2750.9385.946.0-4.02.0400010.636.0927.921.3313.68280.08.913.639.4423.39-2.749.2138.022.738.040005.1422.38-0.7700040.470.00.02.380.012.80.150.07.144.148.0145.916.6325.0931.29-1.02-41.67-1940.03.0850.2411.590.0000
22Q2 (14)2.662.31-13.0710.7818.4678.486.25-8.3633.5500010.0213.73-2.531.17112.7346.258.615.44-4.5524.0416.2816.7937.012.587.240004.2250.0-39.1300040.470.00.02.380.012.80.150.07.142.7773.1213.525.328.3313.01-0.72-1340.0-1000.02.0532.26-18.650.0000
22Q1 (13)2.618.18-2.999.1-1.9484.586.82-25.3848.260008.811.97-15.770.55-40.861.857.452.76-27.1720.677.46-9.6436.08-1.853.060001.20.0-84.8100040.470.00.02.3812.812.80.157.147.141.6-57.223.234.13-31.058.68-0.05-400.0-171.431.55-58.45-4.320.0000
21Q4 (12)2.2-31.46-31.469.286.06133.179.1455.44215.170008.643.97-26.280.93165.7143.087.2513.46-32.4319.2422.73-18.7736.764.463.670001.2-76.83-88.4600040.470.00.02.110.023.390.140.00.03.7433.1-10.955.9918.61-0.99-0.0180.0-125.03.7335.14-12.030.0000
21Q3 (11)3.214.920.688.7544.87141.055.8825.64126.150008.31-19.16-26.590.35-56.25-64.656.39-29.08-38.9115.67-23.84-33.6135.191.970.310005.18-24.93-54.1600040.470.00.02.110.023.390.140.00.02.8115.16-19.945.057.68-5.78-0.05-162.5-66.672.769.52-20.690.0000
21Q2 (10)3.0614.182.346.0422.52233.74.681.7456.000010.28-1.72-8.380.848.15-40.749.01-11.93-10.0820.58-10.03-13.2434.51-1.43-1.150006.9-12.66-37.2700040.470.00.02.110.023.390.140.00.02.4457.42-3.174.6923.427.320.0814.29900.02.5255.560.40.0000
21Q1 (9)2.68-16.512.294.9323.87138.164.658.6217.9500010.46-10.75-5.340.54-16.92-42.5510.23-4.66-11.8122.88-3.4-21.0635.01-1.27-0.140007.9-24.04-27.5200040.470.00.02.1123.3923.390.140.00.01.55-63.132.483.8-37.1925.830.0775.0216.671.62-61.7945.950.0000
20Q4 (8)3.2120.6837.773.989.6470.822.911.54-6.4500011.723.539.330.65-34.3438.310.732.5817.5223.680.32-3.235.461.080.8500010.4-7.96-11.1100040.470.00.01.710.03.010.140.0-17.654.219.66388.376.0512.87124.910.04233.330.04.2421.84371.110.0000
20Q3 (7)2.66-11.0420.913.63100.55-44.662.6-13.33-4.7600011.320.8922.380.99-26.67560.010.464.3938.3623.61-0.49035.080.49-4.3900011.32.7317.7100040.470.00.01.710.03.010.140.0-17.653.5139.291032.265.3622.65149.3-0.03-200.0-160.03.4838.65866.670.0000
20Q2 (6)2.9914.1259.891.81-12.56-77.153.0-23.0880.7200011.221.5424.531.3543.62864.2910.02-13.6230.323.72-18.14034.91-0.43-4.300011.00.922.800040.470.00.01.710.03.010.140.0-17.652.52115.382038.464.3744.7155.56-0.0183.33-103.452.51126.131468.750.0000
20Q1 (5)2.6212.4539.362.07-11.16-78.683.925.814233.3300011.053.0832.490.94100.0413.3311.627.0565.9528.9818.45035.06-0.28-3.3100010.9-6.84-6.0300040.470.00.01.713.013.010.14-17.65-17.651.1736.05444.123.0212.27101.33-0.06-250.0-137.51.1123.33716.670.0000
19Q4 (4)2.335.910.02.33-64.480.03.113.550.0000.010.7215.890.00.47213.330.09.1320.770.024.4600.035.16-4.170.0000.011.721.880.0000.040.470.00.01.660.00.00.170.00.00.86177.420.02.6925.120.00.04-20.00.00.9150.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。