8240 華宏


股價漲跌幅
202220212020
華宏-3.0%-9.0%44.0%
0050-14.86%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
31.2 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率11.3510.6411.4510.719.376.849.9511.739.2511.99
營業利益率3.372.593.040.530.06-1.791.293.211.244.77
折舊負擔比率2.672.993.013.552.953.193.202.432.762.32
稅前淨利率6.513.243.132.270.78-7.640.492.631.544.01
股東權益報酬率11.086.196.594.221.41-15.930.184.292.187.50
資產報酬率5.233.173.622.461.09-7.030.442.461.393.33
本業收入比51.8279.9497.3923.307.8123.31258.33122.0580.46118.79
業外獲益比48.1820.062.6176.7092.1976.54-158.33-22.3620.11-18.79
無形資產佔淨值比0.260.220.120.260.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率12.7411.2012.149.9012.1210.4810.7910.9010.3612.9512.979.4910.059.4513.599.839.61
營業利益率4.513.004.152.733.582.423.162.931.664.415.071.151.09-0.023.65-1.37-0.65
稅前淨利率4.8714.614.521.894.834.183.293.042.233.834.952.460.790.614.025.40-1.03
本業收入比92.3120.4491.41146.0074.6258.2696.8496.0575.00115.00102.3346.77143.75-0.0090.59-25.7763.16
業外獲益比7.6979.567.81-44.0026.1541.744.213.9525.00-15.00-2.3353.23-37.50108.339.41125.7736.84

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)6562034442710521831600533849-141
自由現金流量(百萬)204-1422-302674-1901407450201-758
稅後淨利(百萬)43021620815147-676120592292


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)81313-75304114-134217335-215353186-49-4771-93980
自由現金流量(百萬)-209171-64215-118-59-54386-275365168-17-95148-156-490
稅後淨利(百萬)68234821996736841346910132876584-5

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)109691031298137751822989219620122381129011532
營業利益(百萬)370267299415-159124393140550
稅後淨利(百萬)43021620815147-676120592292
EPS(完全稀釋)4.252.182.071.490.47-6.760.011.910.940.00
營收成長率(%)6.375.0926.60-5.81-7.76-7.27-21.398.40-2.10N/A
營業利益成長率(%)38.58-10.70629.27720.00N/AN/A-68.45180.71-74.55N/A
稅後淨利成長率(%)99.073.8537.75221.28106.95N/A-99.51122.83-68.49N/A
EPS成長率(%)94.955.3138.93217.02N/AN/A-99.48103.19N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)26712780282726612701275328982490217126132599251220882039212017961796
營業利益(百萬)120831177397679273361151322923077-25-12
稅後淨利(百萬)68234821996736841346910132876584-5
EPS(完全稀釋)0.692.380.830.190.980.740.700.420.350.691.010.320.080.070.650.84-0.05
去年同期營收成長率(%)-1.110.98-2.456.8724.415.3611.50-0.883.9828.1522.5939.8716.260.000.000.00-
去年同期營業利益成長率(%)23.7123.8827.170.00169.44-41.74-30.30151.7256.520.0071.43216.00291.670.000.000.00-
去年同期稅後淨利成長率(%)-29.17220.5520.59-53.66182.355.80-32.6728.12325.00885.7155.38-61.90260.000.000.000.00-
去年同期EPS成長率(%)-29.59221.6218.57-54.76180.007.25-30.6931.25337.50885.7155.38-61.90260.000.000.000.00-
較上季營收成長率(%)-3.92-1.666.24-1.48-1.89-5.0016.3914.69-16.920.543.4620.312.40-3.8218.040.000.00
較上季營業利益成長率(%)44.58-29.0660.27-24.7444.78-27.1726.03102.78-68.70-12.88355.1726.090.00-100.00408.00-108.330.00
較上季稅後淨利成長率(%)-70.94185.37331.58-80.2131.517.3565.8520.59-50.72-31.68215.62300.0014.29-89.23-22.621780.000.00
較上季EPS成長率(%)-71.01186.75336.84-80.6132.435.7166.6720.00-49.28-31.68215.62300.0014.29-89.23-22.621780.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-13.13-4.89-2.012019/12-7.3337.1626.67
2022/322.361.89-1.072019/11-3.3116.4125.76
2022/1~2-13.59-2.68-2.682019/10-0.4633.8226.83
2021/12-2.631.96.362019/99.8223.5325.99
2021/115.862.086.792019/8-0.3315.5526.36
2021/10-6.43-1.147.282019/71.0528.8928.31
2021/92.52-6.778.292019/6-2.7345.9828.21
2021/81.15-2.8610.672019/52.6635.1324.86
2021/72.792.6413.052019/43.5939.8422.14
2021/62.9612.415.072019/336.1432.8416.19
2021/5-0.766.4815.622019/1~2-14.927.867.86
2021/4-6.932.3618.082018/12-21.35-3.97-5.78
2021/325.1418.3324.322018/1111.1315.28-5.82
2021/1~2-23.6827.8327.832018/10-8.10.9-7.8
2020/12-2.4611.045.082018/92.72-4.9-8.74
2020/112.515.494.472018/811.17-9.89-9.29
2020/10-11.76-0.494.452018/714.45-7.74-9.19
2020/96.8112.245.082018/6-9.97-14.24-9.45
2020/86.8915.414.032018/56.24-1.87-8.48
2020/712.577.62.162018/4-1.59-6.73-9.96
2020/6-2.46-3.391.172018/327.09-18.46-10.98
2020/5-4.61-3.672.172018/1~2-33.37-6.63-6.62
2020/47.593.673.972017/12-5.57-9.89-7.84
2020/338.02-0.174.092017/11-2.72-11.39-7.61
2020/1~2-26.46.776.762017/10-13.39-14.1-7.22

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
130.0130.00.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
406.0115.0253.04
2021Q3(百萬)2020Q3(百萬)YoY(%)
128.095.034.736

EPS較上季
2022Q1(元)2021Q4(元)比率
0.692.38-0.710

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.862.893.012.512.432.312.172.562.342.64
存貨周轉率7.838.018.137.498.127.766.807.755.895.61

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.690.710.770.750.730.750.850.810.680.760.750.750.660.660.740.670.64
存貨周轉率1.811.891.931.821.862.022.221.951.682.152.202.111.781.821.941.841.90

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.550.540.530.540.530.560.520.550.570.66
金融負債(百萬)1906174816871911172520402138270931383986
營收淨額(百萬)109691031298137751822989219620122381129011532
利息保障倍數27.7110.756.424.542.43-16.982.095.333.348.20
長期銀行借款占稅後淨利比1.222.502.733.8414.211040.001040.004.997.432.05

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)109691031298137751822989219620122381129011532
推銷費用(百萬)295279289264238240251380295248
管理費用(百萬)361340335277274279282358346332
研發費(百萬)222214227244254251301304263253
推銷費用率(%)2.692.712.953.412.892.692.613.112.612.15
管理費用率(%)3.293.303.413.573.333.132.932.933.062.88
研發費用率(%)2.022.082.313.153.092.813.132.482.332.19

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)26712780282726612701275328982490217126132599251220882039212017961796
推銷費用(百萬)7083716972667969657581666768706461
管理費用(百萬)1018510569102988377839294826663767067
研發費(百萬)5161495458615755415955605260626556
推銷費用率(%)2.622.992.512.592.672.402.732.772.992.873.122.633.213.333.303.563.40
管理費用率(%)3.783.063.712.593.783.562.863.093.823.523.623.263.163.093.583.903.73
研發費用率(%)1.912.191.732.032.152.221.972.211.892.262.122.392.492.942.923.623.12

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
8240-華宏OOXXOOOXXX
17年10.00億66.68%53.88%0.0%141.50%623百萬6.64%

融資使用率
日期股價融資使用率
2022-05-20 -31.25.64%
2022-05-1930.555.60%
2022-05-1830.955.58%
2022-05-1730.65.59%
2022-05-1630.55.62%
2022-05-1330.35.58%
2022-05-1230.255.59%
2022-05-1131.15.61%
2022-05-1031.65.61%
2022-05-0931.65.61%
2022-05-0632.85.62%
2022-05-0531.75.59%
2022-05-0431.75.60%
2022-05-0331.55.59%
2022-04-2931.75.58%
2022-04-2831.45.62%
2022-04-2731.25.62%
2022-04-2632.155.68%
2022-04-2532.55.72%
2022-04-2233.25.76%
2022-04-2133.45.77%
2022-04-2033.25.79%
2022-04-1933.05.76%
2022-04-1833.25.75%
2022-04-1533.35.76%
2022-04-1433.455.76%
2022-04-1333.355.78%
2022-04-1233.15.78%
2022-04-1132.95.78%
2022-04-0833.66.02%
2022-04-0733.16.08%
2022-04-0633.956.13%
2022-04-0133.956.34%
2022-03-3134.16.44%
2022-03-3034.156.46%
2022-03-2933.956.53%
2022-03-2834.26.78%
2022-03-2534.456.98%
2022-03-2433.656.70%
2022-03-2333.657.10%
2022-03-2233.67.16%
2022-03-2133.67.20%
2022-03-1832.37.26%
2022-03-1732.17.24%
2022-03-1631.957.22%
2022-03-1532.07.22%
2022-03-1432.07.27%
2022-03-1131.77.26%
2022-03-1031.557.26%
2022-03-0931.07.24%
2022-03-0830.557.24%
2022-03-0731.77.27%
2022-03-0432.07.31%
2022-03-0331.97.33%
2022-03-0231.87.30%
2022-03-0132.07.22%
2022-02-2531.87.15%
2022-02-2431.657.09%
2022-02-2332.27.12%
2022-02-2232.357.12%
2022-02-2132.47.19%
2022-02-1832.47.17%
2022-02-1732.27.17%
2022-02-1632.27.21%
2022-02-1532.17.18%
2022-02-1431.957.18%
2022-02-1132.457.17%
2022-02-1032.47.18%
2022-02-0932.657.16%
2022-02-0832.37.16%
2022-02-0732.57.16%
2022-01-2632.27.10%
2022-01-2531.457.01%
2022-01-2431.87.14%
2022-01-2131.67.13%
2022-01-2032.257.14%
2022-01-1932.257.08%
2022-01-1831.957.09%
2022-01-1731.77.10%
2022-01-1431.77.11%
2022-01-1333.157.27%
2022-01-1233.27.18%
2022-01-1132.87.11%
2022-01-1033.457.16%
2022-01-0733.357.35%
2022-01-0632.27.02%
2022-01-0532.07.04%
2022-01-0431.957.04%
2022-01-0332.07.03%
2021-12-3032.156.94%
2021-12-2932.06.62%
2021-12-2831.956.60%
2021-12-2732.156.62%
2021-12-2432.17.67%
2021-12-2332.37.47%
2021-12-2232.357.46%
2021-12-2132.457.42%
2021-12-2032.47.23%
2021-12-1732.57.18%
2021-12-1632.67.13%
2021-12-1532.67.14%
2021-12-1432.256.96%
2021-12-1330.756.61%
2021-12-1030.456.56%
2021-12-0930.456.54%
2021-12-0830.56.53%
2021-12-0730.56.42%
2021-12-0630.66.40%
2021-12-0330.256.44%
2021-12-0229.956.44%
2021-12-0130.36.44%
2021-11-3030.56.45%
2021-11-2930.06.44%
2021-11-2630.66.42%
2021-11-2531.356.43%
2021-11-2431.26.45%
2021-11-2331.456.51%
2021-11-2231.46.53%
2021-11-1931.16.58%
2021-11-1830.46.36%
2021-11-1729.96.33%
2021-11-1629.26.24%
2021-11-1529.46.18%
2021-11-1229.056.18%
2021-11-1129.16.20%
2021-11-1029.46.16%
2021-11-0929.656.15%
2021-11-0829.36.07%
2021-11-0528.95.94%
2021-11-0428.755.94%
2021-11-0328.755.90%
2021-11-0228.255.94%
2021-11-0128.455.90%
2021-10-2928.15.78%
2021-10-2827.855.66%
2021-10-2727.85.63%
2021-10-2627.65.63%
2021-10-2527.55.55%
2021-10-2227.355.48%
2021-10-2127.355.44%
2021-10-2027.55.41%
2021-10-1927.555.42%
2021-10-1827.455.43%
2021-10-1527.35.41%
2021-10-1427.15.41%
2021-10-1327.15.41%
2021-10-1226.95.36%
2021-10-0826.955.36%
2021-10-0726.85.30%
2021-10-0626.155.34%
2021-10-0526.455.33%
2021-10-0426.355.32%
2021-10-0126.955.34%
2021-09-3028.15.38%
2021-09-2927.955.38%
2021-09-2828.75.38%
2021-09-2728.85.37%
2021-09-2428.85.37%
2021-09-2328.755.25%
2021-09-2229.155.26%
2021-09-1729.255.30%
2021-09-1629.35.31%
2021-09-1529.05.31%
2021-09-1429.25.27%
2021-09-1329.35.29%
2021-09-1029.35.28%
2021-09-0928.95.29%
2021-09-0828.95.30%
2021-09-0729.655.30%
2021-09-0630.05.30%
2021-09-0330.555.24%
2021-09-0230.45.24%
2021-09-0130.45.19%
2021-08-3130.75.16%
2021-08-3030.65.17%
2021-08-2730.455.17%
2021-08-2629.75.11%
2021-08-2530.05.11%
2021-08-2429.75.04%
2021-08-2329.95.06%
2021-08-2031.05.03%
2021-08-1930.755.23%
2021-08-1831.65.25%
2021-08-1730.455.16%
2021-08-1630.555.20%
2021-08-1331.65.40%
2021-08-1232.255.53%
2021-08-1132.25.54%
2021-08-1032.855.60%
2021-08-0933.55.60%
2021-08-0633.655.55%
2021-08-0535.255.55%
2021-08-0435.35.57%
2021-08-0334.85.53%
2021-08-0234.955.71%
2021-07-3034.65.66%
2021-07-2935.255.71%
2021-07-2834.655.72%
2021-07-2735.65.75%
2021-07-2635.95.76%
2021-07-2334.755.66%
2021-07-2234.25.65%
2021-07-2133.755.68%
2021-07-2034.45.59%
2021-07-1935.45.86%
2021-07-1635.75.78%
2021-07-1535.65.78%
2021-07-1435.45.71%
2021-07-1335.855.71%
2021-07-1235.85.91%
2021-07-0935.755.88%
2021-07-0835.55.92%
2021-07-0735.35.90%
2021-07-0635.255.73%
2021-07-0535.255.75%
2021-07-0234.555.89%
2021-07-0134.36.03%
2021-06-3034.656.20%
2021-06-2934.155.99%
2021-06-2834.85.98%
2021-06-2534.85.96%
2021-06-2434.76.05%
2021-06-2333.956.07%
2021-06-2233.456.06%
2021-06-2133.656.22%
2021-06-1834.556.17%
2021-06-1734.86.15%
2021-06-1633.86.25%
2021-06-1533.76.19%
2021-06-1133.45.89%
2021-06-1033.45.93%
2021-06-0932.76.00%
2021-06-0833.06.04%
2021-06-0732.656.06%
2021-06-0433.26.09%
2021-06-0333.56.10%
2021-06-0233.856.08%
2021-06-0134.26.11%
2021-05-3133.66.01%
2021-05-2833.05.92%

華宏熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。