6598 ABC-KY


股價漲跌幅
202220212020
ABC-KY-19.0%-25.0%-29.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
34.05 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率59.1864.7250.5945.3433.3241.6226.8417.957.58
營業利益率-51.55-44.65-262.74-725.88-986.13-1654.46-952.17-1071.91-313.15
折舊負擔比率14.6913.0426.6735.1437.0466.6726.0926.677.41
稅前淨利率-51.62-34.60-267.49-726.97-984.59-1632.93-97.48-501.05-786.15
股東權益報酬率-16.60-12.80-58.14-75.66-74.83-52.51-7.26-29.25-100.51
資產報酬率-14.50-10.28-44.57-62.94-64.61-46.40-6.39-25.92-90.93
本業收入比100.00130.1098.21100.00100.38101.56960.87214.4739.71
業外獲益比0.00-29.131.790.00-0.00-1.56-865.22-114.4760.29
無形資產佔淨值比1.281.393.065.250.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
營業毛利率42.8069.5348.0643.1566.4470.4766.4325.7654.8644.4047.3037.3070.7838.66
營業利益率-137.27-21.50-104.55-81.17-29.7010.05-17.78-727.97-87.65-216.86-201.52-398.15-286.53-408.36
稅前淨利率-136.59-23.24-103.95-80.71-28.5234.30-23.69-711.65-87.08-222.56-205.89-408.21-286.91-409.24
本業收入比100.0096.00100.00100.00104.1729.1773.91102.41100.0098.2597.1097.47100.00100.00
業外獲益比-0.008.00-0.00-0.00-4.1770.8326.09-2.41-0.001.751.452.530.000.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-152-147-314-287-250-181-209-129-92
自由現金流量(百萬)-168-60-460-31177-455-238-135-105
稅後淨利(百萬)-165-103-280-268-263-136-21-71-208


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
營運現金流量(百萬)-17-59-16-51-2633-86-43-51-67-80-48-119-83
自由現金流量(百萬)-19-62-22-56-28280-34872-64-68-81-181-130-88
稅後淨利(百萬)-74-25-61-55-2448-23-83-45-57-69-79-75-68

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)320299105372712231527
營業利益(百萬)-165-134-275-268-264-195-221-163-83
稅後淨利(百萬)-165-103-280-268-263-136-21-71-208
EPS(完全稀釋)-2.02-1.33-4.36-5.06-5.66-3.15-0.80-3.05-9.86
營收成長率(%)7.02184.76183.7837.04125.00-47.8353.33-44.44N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
營收(百萬)541105968841399712512633192617
營業利益(百萬)-74-24-61-55-2514-17-85-45-56-67-77-75-68
稅後淨利(百萬)-74-25-61-55-2448-23-83-45-57-69-79-75-68
EPS(完全稀釋)-0.90-0.31-0.75-0.67-0.290.61-0.28-1.11-0.62-0.89-1.11-1.27-1.21-1.28
去年同期營收成長率(%)-35.71-20.86-39.18466.6764.71434.62193.94-36.8496.1552.940.000.000.000.00
兩季平均(YOY)營收成長率(%)-28.29-30.02213.75265.69249.66314.2878.5529.6674.5526.470.000.000.000.00
去年同期EPS成長率(%)-210.34-150.82-167.8639.6453.23168.5474.7712.6048.7630.470.000.000.000.00
兩季平均(YOY)EPS成長率(%)-180.58-159.34-64.1146.44110.88121.6643.6830.6839.6115.230.000.000.000.00
較上季營收成長率(%)-50.9186.44-13.24-19.05-39.5743.30708.33-76.4796.15-21.2173.68-26.9252.940.00
較上季EPS成長率(%)-190.3258.67-11.94-131.03-147.54317.8674.77-79.0330.3419.8212.60-4.965.470.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/454.83232.2-5.292021/394.112.5363.09
2022/3146.55-35.49-35.542021/1~2-35.76415.43147.09
2022/1~2-55.45-35.55-35.482020/1231.99840.69185.37
2021/12-12.37-23.068.622020/11-25.0154.29150.11
2021/1138.7515.8814.952020/10221.44796.13149.68
2021/1089.33-37.3614.722020/9-71.16-22.44103.41
2021/9-25.866.3331.072020/8105.54501.94146.91
2021/814.98-58.6333.692020/7451.76527.1680.93
2021/7-44.84-26.0590.592020/6198.07-60.1138.94
2021/665.75639.8140.362020/5-70.13-51.074.65
2021/597.221230.4498.932020/4-83.233.5588.92
2021/4-69.93101.4666.692020/3247.7327.6997.62

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.9-0.31-1.903

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.468.137.036.196.723.636.598.349.03
存貨周轉率1.261.120.720.521.090.662.561.842.70

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
應收帳款周轉率1.192.041.091.131.672.382.470.461.631.071.580.871.645.48
存貨周轉率0.300.330.290.330.240.370.320.110.310.170.230.160.110.17

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.110.110.260.160.180.110.130.110.120.08
金融負債(百萬)00609000000
營收淨額(百萬)3202991053727122315270
利息保障倍數-56.55-22.99-41.50-409.840.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)320299105372712231527
推銷費用(百萬)574438261791175
管理費用(百萬)928673635152262621
研發費(百萬)20619721719620513819113360
推銷費用率(%)17.8114.7236.1970.2762.9675.0047.8346.6718.52
管理費用率(%)28.7528.7669.52170.27188.89433.33113.04173.3377.78
研發費用率(%)64.3865.89206.67529.73759.261150.00830.43886.67222.22

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
營收淨額(百萬)541105968841399712512633192617
推銷費用(百萬)16181414111411910719568
管理費用(百萬)2524252220202228171715221917
研發費(百萬)5658514849504951464350576848
推銷費用率(%)29.6316.3623.7320.5913.1010.0711.3475.0019.6126.9257.5826.3223.0847.06
管理費用率(%)46.3021.8242.3732.3523.8114.3922.68233.3333.3365.3845.45115.7973.08100.00
研發費用率(%)103.7052.7386.4470.5958.3335.9750.52425.0090.20165.38151.52300.00261.54282.35

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6598-ABC-KYXXOOOOXXXX
2年8.17億44.34%12.65%0.0%79.22%-143百萬-33.52%

融資使用率
日期股價融資使用率
2022-05-24 -34.059.71%
2022-05-2335.79.50%
2022-05-2035.39.56%
2022-05-1934.559.84%
2022-05-1835.759.42%
2022-05-1735.39.54%
2022-05-1635.19.56%
2022-05-1334.559.68%
2022-05-1234.09.93%
2022-05-1136.79.71%
2022-05-1035.49.90%
2022-05-0939.011.87%
2022-05-0640.512.00%
2022-05-0540.011.92%
2022-05-0439.7511.37%
2022-05-0344.013.88%
2022-04-2944.4514.78%
2022-04-2845.115.35%
2022-04-2746.7516.48%
2022-04-2642.516.03%
2022-04-2545.917.32%
2022-04-2249.3517.22%
2022-04-2150.617.09%
2022-04-2054.016.86%
2022-04-1951.316.35%
2022-04-1856.812.89%
2022-04-1555.211.54%
2022-04-1450.211.47%
2022-04-1345.712.60%
2022-04-1248.8511.14%
2022-04-1147.68.16%
2022-04-0843.35.80%
2022-04-0741.16.39%
2022-04-0637.45.74%
2022-04-0135.65.66%
2022-03-3136.55.52%
2022-03-3034.54.87%
2022-03-2932.74.85%
2022-03-2833.954.98%
2022-03-2532.64.81%
2022-03-2433.654.80%
2022-03-2333.154.77%
2022-03-2232.754.95%
2022-03-2132.64.99%
2022-03-1832.65.00%
2022-03-1732.354.99%
2022-03-1630.654.94%
2022-03-1530.54.97%
2022-03-1431.74.93%
2022-03-1131.34.90%
2022-03-1032.34.78%
2022-03-0931.64.77%
2022-03-0831.44.80%
2022-03-0732.054.78%
2022-03-0433.554.80%
2022-03-0334.254.80%
2022-03-0234.54.80%
2022-03-0135.14.83%
2022-02-2534.44.84%
2022-02-2433.74.87%
2022-02-2335.04.99%
2022-02-2234.754.96%
2022-02-2136.25.01%
2022-02-1836.64.93%
2022-02-1736.654.93%
2022-02-1637.354.86%
2022-02-1537.24.90%
2022-02-1437.854.95%
2022-02-1140.25.07%
2022-02-1041.554.98%
2022-02-0940.054.85%
2022-02-0839.24.81%
2022-02-0739.84.81%
2022-01-2639.84.83%
2022-01-2541.14.83%
2022-01-2444.455.00%
2022-01-2142.05.13%
2022-01-2041.555.22%
2022-01-1943.755.47%
2022-01-1844.055.53%
2022-01-1746.55.56%
2022-01-1447.655.49%
2022-01-1349.56.11%
2022-01-1248.655.89%
2022-01-1147.95.71%
2022-01-1053.25.75%
2022-01-0748.46.18%
2022-01-0644.06.35%
2022-01-0542.55.81%
2022-01-0444.25.76%
2022-01-0341.85.69%
2021-12-3043.05.74%
2021-12-2940.655.57%
2021-12-2841.455.61%
2021-12-2742.05.65%
2021-12-2442.45.56%
2021-12-2344.15.49%
2021-12-2244.755.32%
2021-12-2144.55.29%
2021-12-2047.45.32%
2021-12-1745.45.22%
2021-12-1641.35.10%
2021-12-1541.355.22%
2021-12-1444.35.10%
2021-12-1349.04.88%
2021-12-1046.14.53%
2021-12-0942.84.27%
2021-12-0841.054.15%
2021-12-0738.854.23%
2021-12-0637.654.44%
2021-12-0335.754.60%
2021-12-0236.354.74%
2021-12-0136.64.54%
2021-11-3035.254.79%
2021-11-2938.555.31%
2021-11-2635.055.14%
2021-11-2533.94.96%
2021-11-2434.454.95%
2021-11-2331.84.65%
2021-11-2231.34.63%
2021-11-1930.254.57%
2021-11-1830.34.57%
2021-11-1730.44.56%
2021-11-1630.354.56%
2021-11-1530.654.53%
2021-11-1230.954.51%
2021-11-1131.14.49%
2021-11-1031.24.49%
2021-11-0931.754.49%
2021-11-0831.94.54%
2021-11-0532.14.65%
2021-11-0432.054.63%
2021-11-0332.24.62%
2021-11-0232.34.62%
2021-11-0132.64.63%
2021-10-2932.64.63%
2021-10-2832.754.68%
2021-10-2731.954.63%
2021-10-2631.554.63%
2021-10-2531.24.69%
2021-10-2231.154.69%
2021-10-2131.84.70%
2021-10-2031.954.74%
2021-10-1931.94.69%
2021-10-1831.454.72%
2021-10-1531.94.65%
2021-10-1430.954.68%
2021-10-1330.454.81%
2021-10-1230.74.86%
2021-10-0831.94.84%
2021-10-0731.754.77%
2021-10-0630.94.79%
2021-10-0531.24.89%
2021-10-0431.05.16%
2021-10-0134.35.48%
2021-09-3035.05.40%
2021-09-2934.555.39%
2021-09-2836.15.41%
2021-09-2735.95.41%
2021-09-2435.555.36%
2021-09-2335.555.29%
2021-09-2235.65.22%
2021-09-1736.45.22%
2021-09-1636.655.15%
2021-09-1536.555.07%
2021-09-1437.155.14%
2021-09-1337.25.12%
2021-09-1037.75.06%
2021-09-0937.954.99%
2021-09-0840.955.01%
2021-09-0739.94.87%
2021-09-0637.854.90%
2021-09-0338.24.97%
2021-09-0238.14.90%
2021-09-0138.54.88%
2021-08-3138.354.87%
2021-08-3038.654.89%
2021-08-2738.84.86%
2021-08-2638.554.89%
2021-08-2538.84.84%
2021-08-2438.84.83%
2021-08-2337.854.68%
2021-08-2036.854.71%
2021-08-1936.854.81%
2021-08-1837.354.87%
2021-08-1738.05.25%
2021-08-1638.35.23%
2021-08-1339.55.22%
2021-08-1239.75.23%
2021-08-1139.35.25%
2021-08-1042.05.45%
2021-08-0943.05.46%
2021-08-0643.25.46%
2021-08-0543.455.47%
2021-08-0444.455.54%
2021-08-0344.55.53%
2021-08-0243.955.55%
2021-07-3043.555.54%
2021-07-2943.755.55%
2021-07-2842.95.56%
2021-07-2744.05.74%
2021-07-2644.45.85%
2021-07-2344.555.93%
2021-07-2244.45.97%
2021-07-2144.25.98%
2021-07-2046.456.07%
2021-07-1945.26.04%
2021-07-1644.45.97%
2021-07-1545.155.86%
2021-07-1444.855.85%
2021-07-1344.05.86%
2021-07-1244.255.62%
2021-07-0945.05.63%
2021-07-0845.555.58%
2021-07-0745.855.57%
2021-07-0645.85.46%
2021-07-0546.05.45%
2021-07-0245.555.43%
2021-07-0145.555.42%
2021-06-3046.35.22%
2021-06-2946.05.19%
2021-06-2847.455.71%
2021-06-2547.65.72%
2021-06-2448.055.66%
2021-06-2348.05.72%
2021-06-2247.35.66%
2021-06-2148.65.64%
2021-06-1850.05.67%
2021-06-1749.355.60%
2021-06-1649.155.60%
2021-06-1550.35.58%
2021-06-1153.76.12%
2021-06-1053.76.55%
2021-06-0953.65.77%
2021-06-0851.45.10%
2021-06-0750.65.02%
2021-06-0446.04.60%
2021-06-0346.24.76%
2021-06-0244.74.55%
2021-06-0145.74.41%

ABC-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。