6512 啟發電


股價漲跌幅
202220212020
啟發電0.0%18.0%2.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
17.75 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率16.8119.9720.7922.0225.2628.5931.0533.3431.05
營業利益率-17.83-9.54-5.581.375.6013.3115.5919.8415.59
折舊負擔比率1.501.721.751.291.420.920.860.690.73
稅前淨利率-18.85-7.93-3.584.123.5813.8317.3622.5117.64
股東權益報酬率-9.09-4.15-1.392.812.6413.3218.7333.2227.93
資產報酬率-7.97-3.71-1.192.362.2410.5813.1421.9116.55
本業收入比94.74122.22160.0031.25160.0096.0089.1187.7988.89
業外獲益比5.26-22.22-60.0068.75-60.004.009.9012.2111.11
無形資產佔淨值比0.000.210.200.360.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率18.4318.0513.0617.9717.7023.7318.4616.1920.0722.4321.8222.6517.5020.3323.0820.4124.25
營業利益率-1.38-12.11-25.83-19.52-15.61-0.03-8.91-22.11-12.01-0.73-13.48-9.56-2.322.102.44-4.574.33
稅前淨利率7.60-12.78-22.77-27.41-14.25-2.36-5.65-23.35-4.99-2.60-12.06-1.75-0.744.723.5611.88-2.28
本業收入比-16.67100.00120.0069.23114.290.00150.00100.00233.3350.00116.67600.00200.0040.0066.67-40.00-200.00
業外獲益比133.330.00-10.0030.77-14.29100.00-50.0010.00-133.3350.00-16.67-500.00-100.0060.0033.33130.00350.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-610-514127310211650
自由現金流量(百萬)-64-1-61011679210645
稅後淨利(百萬)-38-18-61313637910961


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-12-63-10-2153-3-55-71-34260-3-8
自由現金流量(百萬)-13-64-10-3153-3-55-71-34240-3-10
稅後淨利(百萬)6-9-10-12-70-4-10-51-6-10437-1

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)200232286388422545579580411
營業利益(百萬)-36-22-16524729011564
稅後淨利(百萬)-38-18-61313637910961
EPS(完全稀釋)-1.51-0.73-0.260.520.512.623.450.003.88
營收成長率(%)-13.79-18.88-26.29-8.06-22.57-5.87-0.1741.12N/A
營業利益成長率(%)N/AN/AN/A-79.17-66.67-20.00-21.7479.69N/A
稅後淨利成長率(%)N/AN/AN/A0.00-79.37-20.25-27.5278.69N/A
EPS成長率(%)N/AN/AN/A1.96-80.53-24.06N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)845946474969644554785364921149481100
營業利益(百萬)-1-7-12-9-80-6-10-7-1-7-6-222-44
稅後淨利(百萬)6-9-10-12-70-4-10-51-6-10437-1
EPS(完全稀釋)0.25-0.34-0.41-0.48-0.280.01-0.15-0.42-0.180.05-0.25-0.050.000.170.110.29-0.05
去年同期營收成長率(%)71.43-14.49-28.124.44-9.26-11.5420.75-29.69-41.30-31.58-43.62-20.99-8.000.000.000.00-
去年同期營業利益成長率(%)87.500.00-100.0010.00-14.29100.0014.29-66.67-250.00-150.00-450.00-50.00-150.000.000.000.00-
去年同期稅後淨利成長率(%)185.710.00-150.00-20.00-40.00-100.0033.33-900.000.00-75.00-300.00-114.29100.000.000.000.00-
去年同期EPS成長率(%)189.29-3500.00-173.33-14.29-55.56-80.0040.00-740.000.00-70.59-327.27-117.24100.000.000.000.00-
較上季營收成長率(%)42.3728.26-2.13-4.08-28.997.8142.22-16.67-30.7747.17-17.19-30.43-19.3021.2816.05-19.000.00
較上季營業利益成長率(%)85.7141.67-33.33-12.500.00100.0040.00-42.86-600.0085.71-16.67-200.00-200.000.00150.00-200.000.00
較上季稅後淨利成長率(%)166.6710.0016.67-71.430.00100.0060.00-100.00-600.00116.67-500.000.00-100.0033.33-57.14800.000.00
較上季EPS成長率(%)173.5317.0714.58-71.43-2900.00106.6764.29-133.33-460.00120.00-400.000.00-100.0054.55-62.07680.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/426.62151.5189.82019/124.49-29.64-26.19
2022/315.8843.6473.292019/1177.66-5.92-25.75
2022/1~2-38.3490.6990.692019/10-23.68-55.31-27.77
2021/12125.5421.54-14.042019/941.28-21.74-24.0
2021/110.8-37.98-18.452019/8-1.56-53.29-24.25
2021/10-22.04-35.61-16.092019/7-22.78-51.1-19.71
2021/922.0-4.64-13.552019/6-5.96-30.34-14.09
2021/86.09-39.41-14.682019/51.77-11.12-10.93
2021/7-32.15-38.31-9.842019/4-3.17-19.99-10.89
2021/643.7266.2-3.522019/3-16.36-40.44-8.46
2021/56.73-3.77-13.152019/1~2-38.5210.4310.42
2021/4-27.68-28.6-15.022018/1239.72-20.85-7.96
2021/358.8839.17-10.462018/11-15.61-16.02-5.99
2021/1~2-41.44-25.96-25.962018/1033.6422.74-4.83
2020/1215.08-17.88-18.862018/9-15.67-28.75-7.67
2020/114.64-25.43-18.982018/83.05-12.72-4.44
2020/1015.4526.58-18.122018/79.983.79-3.0
2020/9-22.47-16.32-21.722018/619.98-9.31-4.13
2020/88.0152.49-22.362018/5-8.37-21.44-3.05
2020/782.7938.97-29.172018/4-27.93-15.891.54
2020/6-16.78-41.29-36.122018/343.21.347.5
2020/5-20.81-33.66-35.332018/1~2-29.8411.5111.5
2020/440.97-14.74-35.662017/1248.24121.35-22.54
2020/3-43.17-41.44-40.552017/1123.35-0.85-29.55
2020/1~221.89-40.27-40.262017/10-22.42-42.02-31.83

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.25-0.341.7352

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.284.404.455.246.306.605.776.876.63
存貨周轉率1.983.143.274.204.994.803.593.913.47

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.641.631.711.571.321.661.941.331.071.491.301.611.701.671.471.341.41
存貨周轉率0.600.510.580.700.710.800.750.570.700.980.680.750.991.140.940.871.10

償債能力-近10年
202120202019201820172016201520142013
負債比0.150.100.120.160.170.130.280.330.37
金融負債(百萬)00000003345
營收淨額(百萬)200232286388422545579580411
利息保障倍數-1792.29-1416.54-409.3299.211258.9215066.60213.62180.0376.87
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.230.74

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)200232286388422545579580411
推銷費用(百萬)161720212422232319
管理費用(百萬)121112131316211512
研發費(百萬)424043464644454033
推銷費用率(%)8.007.336.995.415.694.043.973.974.62
管理費用率(%)6.004.744.203.353.082.943.632.592.92
研發費用率(%)21.0017.2415.0311.8610.908.077.776.908.03

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)845946474969644554785364921149481100
推銷費用(百萬)44444444555656555
管理費用(百萬)33333333333333333
研發費(百萬)1011111110101110101011121011111212
推銷費用率(%)4.766.788.708.518.165.806.258.899.266.419.439.385.435.265.326.175.00
管理費用率(%)3.575.086.526.386.124.354.696.675.563.855.664.693.262.633.193.703.00
研發費用率(%)11.9018.6423.9123.4020.4114.4917.1922.2218.5212.8220.7518.7510.879.6511.7014.8112.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6512-啟發電OXOOOOXXXX
6年2.50億40.62%15.8%0.0%79.20%-87百萬6.28%


啟發電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。