6184 大豐電


股價漲跌幅
20222021202020192018
大豐電7.0%4.0%27.0%18.0%-1.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
47.6 -12.54% 41.63 47.88 0.59% -28.82% 33.88

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率48.6350.3148.2942.0843.8418.8444.4754.4855.89
營業利益率29.6132.9730.6324.7924.84-10.7418.0330.1231.29
折舊負擔比率20.0421.9521.9221.6321.4122.0111.667.916.57
稅前淨利率28.4731.5830.1923.9222.88-15.1121.2045.0440.62
股東權益報酬率12.1011.8412.107.907.57-5.615.498.5910.08
資產報酬率7.286.845.804.124.54-2.383.705.417.59
本業收入比104.03104.42101.49103.60108.3971.0885.0366.9876.95
業外獲益比-4.03-4.42-1.49-3.60-8.6228.9214.9733.0223.05
無形資產佔淨值比33.5334.3832.6825.050.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率58.1857.6044.5844.9446.9643.5968.6544.2245.1648.8659.7642.2242.4144.5841.4041.1441.1157.8742.1339.04
營業利益率40.4036.8726.6225.2029.3625.8149.6327.2629.5930.1842.1425.6824.6427.2224.5423.5523.7739.2224.0020.20
稅前淨利率39.6236.1825.5223.8227.9524.5148.1825.9128.1328.8640.5328.7322.7524.4222.3427.0821.8236.9321.9719.94
本業收入比102.04101.59103.91105.98105.07105.51102.94105.47105.00104.17103.9488.97108.70111.29109.9186.47108.57106.15109.26101.08
業外獲益比-2.04-2.12-4.69-5.98-5.07-5.51-2.94-5.47-5.00-4.86-3.9410.34-8.70-11.29-9.9112.78-8.57-6.15-9.26-1.08

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)5471263334125410974634431709-867
自由現金流量(百萬)-24114142321046912-191-744-111-1200
稅後淨利(百萬)520501502352351-186306328257


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)28523361-70324342288290343159117-247305375332240308255393308
自由現金流量(百萬)215153-519-13325827924522566490190-297248301284194268216331261
稅後淨利(百萬)16715916091110101190100110113160121108958594791388682

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)2006200520071974187316451672935822
營業利益(百萬)594661615489465-177301282257
稅後淨利(百萬)520501502352351-186306328257
EPS(完全稀釋)3.513.383.391.982.02-1.252.133.162.72
營收成長率(%)0.05-0.101.675.3913.86-1.6178.8213.75N/A
營業利益成長率(%)-10.147.4825.775.16N/AN/A6.749.73N/A
稅後淨利成長率(%)3.79-0.2042.610.28288.71N/A-6.7127.63N/A
EPS成長率(%)3.85-0.2971.21-1.98N/AN/A-32.5916.18N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)495521500491494518494496498498500503506507497489481485490466
營業利益(百萬)20019213312414513424513514715021112912513812211511419011894
稅後淨利(百萬)16715916091110101190100110113160121108958594791388682
EPS(完全稀釋)1.131.071.080.610.740.681.280.680.740.761.080.820.730.640.570.630.530.930.580.55
去年同期營收成長率(%)0.200.581.21-1.01-0.804.02-1.20-1.39-1.58-1.780.602.865.204.541.434.94----
兩季平均(YOY)營收成長率(%)0.390.900.10-0.911.611.41-1.29-1.48-1.68-0.591.734.034.872.983.19-----
去年同期EPS成長率(%)52.7057.35-15.62-10.290.00-10.5318.52-17.071.3718.7589.4730.1637.74-31.18-1.7214.55----
兩季平均(YOY)EPS成長率(%)55.0320.87-12.95-5.14-5.264.000.72-7.8510.0654.1159.8133.953.28-16.456.42-----
較上季營收成長率(%)-4.994.201.83-0.61-4.634.86-0.40-0.400.00-0.40-0.60-0.59-0.202.011.641.66-0.82-1.025.15-
較上季EPS成長率(%)5.61-0.9377.05-17.578.82-46.8888.24-8.11-2.63-29.6331.7112.3314.0612.28-9.5218.87-43.0160.345.45-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-0.21.480.512019/121.1-2.461.66
2022/30.61.070.192019/110.03-2.442.05
2022/1~20.56-0.25-0.252019/10-0.68-0.172.52
2021/120.030.370.042019/9-0.55-0.162.83
2021/110.540.540.012019/81.050.983.21
2021/101.460.8-0.042019/7-1.431.13.54
2021/93.122.99-0.142019/60.372.373.95
2021/81.10.8-0.532019/5-0.052.464.27
2021/7-0.22-0.21-0.722019/4-1.173.734.73
2021/60.12-0.92-0.82019/30.734.555.07
2021/50.36-1.39-0.782019/1~20.55.335.33
2021/4-0.6-0.41-0.632018/121.115.955.39
2021/3-0.44-1.1-0.72018/112.365.035.34
2021/1~20.0-0.5-0.52018/10-0.662.835.37
2020/120.23.68-0.092018/90.581.925.67
2020/110.84.61-0.432018/81.171.276.17
2020/103.673.81-0.932018/7-0.190.726.93
2020/90.93-0.54-1.452018/60.462.168.05
2020/80.08-2.01-1.572018/51.184.589.34
2020/7-0.94-1.07-1.52018/4-0.398.4810.62
2020/6-0.34-1.56-1.572018/31.3511.1411.36
2020/51.36-0.85-1.582018/1~20.7511.4711.47
2020/4-1.29-2.24-1.762017/120.2413.8313.95
2020/30.15-2.13-1.62017/110.2115.5513.96
2020/1~20.01-1.33-1.332017/10-1.5417.013.79

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
196.0138.042.028
2021Q4(百萬)2020Q4(百萬)YoY(%)
189.0127.048.818
2021Q3(百萬)2020Q3(百萬)YoY(%)
128.0238.0-46.21

EPS較上季
2022Q1(元)2021Q4(元)比率
1.131.070.0560

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率23.0012.869.2410.0211.6312.7814.3610.4713.30
存貨周轉率63.7035.2624.2725.1021.7813.7710.1813.5524.52

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率5.536.285.475.255.665.862.942.092.222.102.092.272.362.562.602.562.622.742.873.20
存貨周轉率16.8517.1314.7211.9012.9313.956.1210.128.638.397.348.726.906.487.727.827.195.478.076.81

償債能力-近10年
202120202019201820172016201520142013
負債比0.430.430.470.610.460.490.410.430.38
金融負債(百萬)5001007702873953154827521838569
營收淨額(百萬)2006200520071974187316451672935822
利息保障倍數17.1518.3314.398.577.78-2.477.5915.0816.19
長期銀行借款占稅後淨利比0.000.000.000.002.233.523.523.550.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)2006200520071974187316451672935822
推銷費用(百萬)1511431361381492702238081
管理費用(百萬)229205218203207217219148121
研發費(百萬)000000000
推銷費用率(%)7.537.136.786.997.9616.4113.348.569.85
管理費用率(%)11.4210.2210.8610.2811.0513.1913.1015.8314.72
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)495521500491494518494496498498500503506507497489481485490466
推銷費用(百萬)3640373836373535353736323235353434333539
管理費用(百萬)5268525950555949435653525853495249585448
研發費(百萬)00000000000000000000
推銷費用率(%)7.277.687.407.747.297.147.097.067.037.437.206.366.326.907.046.957.076.807.148.37
管理費用率(%)10.5113.0510.4012.0210.1210.6211.949.888.6311.2410.6010.3411.4610.459.8610.6310.1911.9611.0210.30
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6184-大豐電OOOOXOOXXX
17年15.82億35.46%47.15%46.03%147.47%509百萬15.92%

融資使用率
日期股價融資使用率
2022-05-24 -47.60.02%
2022-05-2347.50.02%
2022-05-2047.70.02%
2022-05-1947.60.02%
2022-05-1847.30.02%
2022-05-1747.20.03%
2022-05-1647.00.03%
2022-05-1347.20.03%
2022-05-1246.550.03%
2022-05-1147.350.04%
2022-05-1047.350.04%
2022-05-0947.450.04%
2022-05-0647.750.04%
2022-05-0547.950.04%
2022-05-0447.850.05%
2022-05-0347.60.05%
2022-04-2947.50.02%
2022-04-2847.450.02%
2022-04-2746.40.02%
2022-04-2646.50.02%
2022-04-2546.550.01%
2022-04-2246.750.01%
2022-04-2146.850.01%
2022-04-2046.750.01%
2022-04-1946.50.01%
2022-04-1846.350.01%
2022-04-1546.550.01%
2022-04-1447.10.01%
2022-04-1347.20.01%
2022-04-1246.50.01%
2022-04-1146.70.01%
2022-04-0847.20.01%
2022-04-0746.80.01%
2022-04-0647.10.01%
2022-04-0147.10.01%
2022-03-3147.250.01%
2022-03-3047.550.01%
2022-03-2947.20.01%
2022-03-2847.10.01%
2022-03-2547.050.01%
2022-03-2447.10.01%
2022-03-2347.10.01%
2022-03-2247.150.01%
2022-03-2147.150.01%
2022-03-1847.150.01%
2022-03-1746.70.01%
2022-03-1645.750.02%
2022-03-1545.70.02%
2022-03-1446.050.02%
2022-03-1145.90.02%
2022-03-1046.00.02%
2022-03-0946.20.02%
2022-03-0845.60.02%
2022-03-0745.650.02%
2022-03-0446.550.01%
2022-03-0346.850.01%
2022-03-0246.90.01%
2022-03-0146.750.01%
2022-02-2546.50.01%
2022-02-2446.80.01%
2022-02-2346.750.02%
2022-02-2246.650.02%
2022-02-2146.50.02%
2022-02-1846.70.02%
2022-02-1746.850.02%
2022-02-1646.90.04%
2022-02-1546.850.04%
2022-02-1446.850.04%
2022-02-1146.80.04%
2022-02-1046.70.04%
2022-02-0946.50.04%
2022-02-0846.050.04%
2022-02-0745.70.04%
2022-01-2645.250.04%
2022-01-2545.150.04%
2022-01-2445.150.02%
2022-01-2145.150.02%
2022-01-2045.350.02%
2022-01-1945.050.02%
2022-01-1845.00.02%
2022-01-1744.90.02%
2022-01-1445.00.02%
2022-01-1345.150.02%
2022-01-1245.050.02%
2022-01-1144.850.02%
2022-01-1044.750.02%
2022-01-0744.70.02%
2022-01-0644.450.02%
2022-01-0544.350.02%
2022-01-0444.50.02%
2022-01-0344.60.02%
2021-12-3044.650.02%
2021-12-2944.650.02%
2021-12-2844.550.02%
2021-12-2744.20.02%
2021-12-2444.050.02%
2021-12-2343.90.02%
2021-12-2244.10.02%
2021-12-2144.10.02%
2021-12-2044.20.02%
2021-12-1744.10.02%
2021-12-1643.950.02%
2021-12-1543.850.02%
2021-12-1443.70.02%
2021-12-1343.550.02%
2021-12-1043.550.02%
2021-12-0943.60.02%
2021-12-0843.60.02%
2021-12-0743.450.03%
2021-12-0643.50.02%
2021-12-0343.750.02%
2021-12-0243.750.02%
2021-12-0143.70.02%
2021-11-3043.750.02%
2021-11-2943.80.02%
2021-11-2643.70.02%
2021-11-2543.750.02%
2021-11-2443.850.02%
2021-11-2343.80.02%
2021-11-2243.650.05%
2021-11-1943.750.05%
2021-11-1843.70.06%
2021-11-1743.60.06%
2021-11-1643.60.06%
2021-11-1543.550.06%
2021-11-1243.350.06%
2021-11-1143.350.02%
2021-11-1043.350.02%
2021-11-0943.50.02%
2021-11-0843.350.02%
2021-11-0543.50.02%
2021-11-0443.30.01%
2021-11-0343.250.01%
2021-11-0243.10.01%
2021-11-0143.40.02%
2021-10-2943.30.02%
2021-10-2843.30.02%
2021-10-2743.350.02%
2021-10-2643.30.02%
2021-10-2543.150.02%
2021-10-2243.00.02%
2021-10-2143.050.02%
2021-10-2043.00.02%
2021-10-1943.10.02%
2021-10-1843.30.02%
2021-10-1543.00.02%
2021-10-1443.20.02%
2021-10-1343.00.02%
2021-10-1242.90.02%
2021-10-0843.050.02%
2021-10-0743.350.02%
2021-10-0643.050.02%
2021-10-0542.90.02%
2021-10-0442.950.02%
2021-10-0142.950.02%
2021-09-3043.00.02%
2021-09-2943.050.02%
2021-09-2843.20.02%
2021-09-2743.10.02%
2021-09-2443.30.02%
2021-09-2343.00.03%
2021-09-2242.80.03%
2021-09-1743.250.03%
2021-09-1643.10.03%
2021-09-1543.00.03%
2021-09-1443.20.03%
2021-09-1343.10.03%
2021-09-1043.050.03%
2021-09-0942.850.03%
2021-09-0842.850.03%
2021-09-0742.850.03%
2021-09-0642.950.03%
2021-09-0343.20.03%
2021-09-0243.00.03%
2021-09-0143.10.03%
2021-08-3143.10.03%
2021-08-3043.20.03%
2021-08-2743.10.03%
2021-08-2643.00.03%
2021-08-2543.050.03%
2021-08-2443.250.03%
2021-08-2343.30.03%
2021-08-2042.80.03%
2021-08-1942.90.03%
2021-08-1843.050.03%
2021-08-1743.050.03%
2021-08-1643.10.03%
2021-08-1343.350.03%
2021-08-1243.450.04%
2021-08-1143.550.04%
2021-08-1043.550.04%
2021-08-0943.70.04%
2021-08-0643.950.04%
2021-08-0543.850.04%
2021-08-0443.850.04%
2021-08-0343.90.04%
2021-08-0244.20.04%
2021-07-3044.00.04%
2021-07-2943.90.04%
2021-07-2844.10.04%
2021-07-2744.40.04%
2021-07-2644.450.04%
2021-07-2344.450.04%
2021-07-2244.20.04%
2021-07-2144.00.05%
2021-07-2043.650.06%
2021-07-1943.650.06%
2021-07-1646.50.09%
2021-07-1546.650.04%
2021-07-1446.80.04%
2021-07-1347.10.04%
2021-07-1246.90.04%
2021-07-0947.00.04%
2021-07-0847.050.04%
2021-07-0746.90.04%
2021-07-0647.150.05%
2021-07-0546.60.04%
2021-07-0246.10.03%
2021-07-0145.60.03%
2021-06-3045.90.03%
2021-06-2946.00.03%
2021-06-2846.150.03%
2021-06-2545.70.03%
2021-06-2445.60.03%
2021-06-2345.40.03%
2021-06-2245.250.04%
2021-06-2145.050.04%
2021-06-1845.00.04%
2021-06-1745.00.05%
2021-06-1645.10.05%
2021-06-1544.90.05%
2021-06-1144.80.05%
2021-06-1044.950.05%
2021-06-0945.00.05%
2021-06-0844.950.05%
2021-06-0744.850.05%
2021-06-0445.00.05%
2021-06-0345.10.06%
2021-06-0245.00.06%
2021-06-0144.950.06%

大豐電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。