6170 統振


股價漲跌幅
202220212020
統振-25.0%121.0%-4.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
33.5 -15.73% 28.23 32.47 -3.07% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率21.2219.2316.1113.8613.3911.6511.5810.809.26
營業利益率4.824.743.16-1.71-1.04-1.42-1.41-0.85-4.01
折舊負擔比率1.111.211.531.651.631.431.471.241.36
稅前淨利率6.815.283.16-0.63-1.12-1.12-0.270.76-3.79
股東權益報酬率13.3412.178.25-1.00-2.44-3.40-0.021.71-11.88
資產報酬率6.936.244.54-0.21-1.14-1.850.471.38-5.07
本業收入比70.9489.8999.18270.0094.12129.73510.00-111.76105.73
業外獲益比29.0610.110.00-170.005.88-27.03-410.00211.76-5.73
無形資產佔淨值比0.060.160.190.120.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率20.0821.7520.8519.3622.9421.5516.7519.5519.9117.8516.9615.1414.0212.7714.3214.0814.42
營業利益率4.943.524.904.376.596.283.895.043.994.604.631.831.03-1.40-1.07-2.73-1.71
稅前淨利率7.3711.355.833.086.875.716.144.694.363.784.002.562.011.80-1.70-1.33-1.64
本業收入比66.6731.4084.09139.1395.92111.1163.64106.9891.18120.51114.2970.8352.94-75.0057.14210.00100.00
業外獲益比33.3368.6015.91-43.484.08-11.1136.36-6.988.82-20.51-16.6729.1747.06175.0035.71-110.00-8.33

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)14-9211158-9-244-208598293
自由現金流量(百萬)-493-372-28203-45-275-207579287
稅後淨利(百萬)1621428622144532-109


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)34-109-20248276-1333026-15-76-9127151-13591-26228
自由現金流量(百萬)-56-213-114-295128-207-1032-65-95-936155-6588-33213
稅後淨利(百萬)4771351838345230262930171012-7-53

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)297735623848316130703356359644445060
營業利益(百萬)144169121-54-32-48-51-38-203
稅後淨利(百萬)1621428622144532-109
EPS(完全稀釋)1.841.610.950.020.020.100.480.28-1.17
營收成長率(%)-16.42-7.4321.732.96-8.52-6.67-19.08-12.17N/A
營業利益成長率(%)-14.7939.67N/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)14.0865.124200.000.00-85.71-68.8940.62129.36N/A
EPS成長率(%)14.2969.474650.000.00-80.00-79.1771.43N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)769759759739720796107191777710291044939836873793772723
營業利益(百萬)3827373247504246314748179-12-8-21-12
稅後淨利(百萬)4771351838345230262930171012-7-53
EPS(完全稀釋)0.540.810.400.200.440.390.590.350.300.320.330.190.110.13-0.08-0.060.04
去年同期營收成長率(%)6.81-4.65-29.13-19.41-7.34-22.642.59-2.34-7.0617.8731.6521.6315.630.000.000.00-
兩季平均(YOY)營收成長率(%)1.08-16.89-24.27-13.38-14.99-10.030.12-4.705.4124.7626.6418.637.820.000.00--
去年同期EPS成長率(%)22.73107.69-32.20-42.8646.6721.8878.7984.21172.73146.15512.50416.67175.000.000.000.00-
兩季平均(YOY)EPS成長率(%)65.2137.74-37.531.9134.2750.3481.50128.47159.44329.32464.59295.8487.500.000.00--
較上季營收成長率(%)1.320.002.712.64-9.55-25.6816.7918.02-24.49-1.4411.1812.32-4.2410.092.726.780.00
較上季EPS成長率(%)-33.33102.50100.00-54.5512.82-33.9068.5716.67-6.25-3.0373.6872.73-15.38262.50-33.33-250.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-29.01-28.5-1.872019/1231.0235.9321.42
2022/37.934.57.652019/11-5.1818.0319.92
2022/1~2-12.729.319.32019/10-8.513.3620.11
2021/12-2.417.52-16.432019/92.8831.022.41
2021/11-3.25-19.27-18.082019/81.9131.6821.25
2021/1014.14-1.15-17.952019/710.4930.019.7
2021/9-15.12-32.73-19.562019/6-3.3117.7417.9
2021/83.65-26.66-17.712019/55.5122.9317.93
2021/710.56-27.02-16.112019/47.5518.6516.61
2021/6-5.01-24.8-13.812019/324.967.9915.89
2021/5-3.86-12.0-11.332019/1~2-32.820.3220.31
2021/43.75-20.37-11.162018/1213.772.53.09
2021/39.43-16.07-7.322018/11-16.96-6.723.15
2021/1~2-7.42-1.95-1.952018/1015.9418.624.26
2020/12-26.74-43.52-7.582018/93.429.322.55
2020/1118.461.0-3.352018/80.69.061.7
2020/10-22.31-19.15-3.782018/70.074.030.68
2020/9-7.46-4.79-2.02018/60.94-2.670.12
2020/83.145.85-1.592018/51.835.190.73
2020/713.914.59-2.822018/4-2.11.54-0.37
2020/611.161.45-4.252018/312.29-2.93-1.03
2020/5-13.0-11.76-5.452018/1~2-0.680.060.05
2020/49.367.02-3.692017/123.52-5.54-8.83
2020/349.575.26-7.542017/115.64.47-9.16
2020/1~2-30.25-13.98-13.982017/106.85-10.33-10.47

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
57.049.016.326
2021Q4(百萬)2020Q4(百萬)YoY(%)
86.045.091.111
2021Q3(百萬)2020Q3(百萬)YoY(%)
44.066.0-33.33

EPS較上季
2022Q1(元)2021Q4(元)比率
0.540.81-0.333

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.937.277.778.558.7910.0810.349.328.28
存貨周轉率4.305.236.495.064.436.7412.119.254.85

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.962.112.232.372.131.712.031.991.531.641.761.992.082.242.072.272.24
存貨周轉率1.261.181.281.321.151.412.031.331.111.672.092.191.801.911.611.321.08

償債能力-近10年
202120202019201820172016201520142013
負債比0.520.500.540.440.470.420.370.470.52
金融負債(百萬)1216976908639860696583885844
營收淨額(百萬)297735623848316130703356359644445060
利息保障倍數14.1413.4310.92-0.80-3.90-4.280.432.63-7.05
長期銀行借款占稅後淨利比0.000.150.7444.0066.0012.504.848.120.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)297735623848316130703356359644445060
推銷費用(百萬)303291262270228217217265328
管理費用(百萬)169196190173170173187195267
研發費(百萬)163344504449635977
推銷費用率(%)10.188.176.818.547.436.476.035.966.48
管理費用率(%)5.685.504.945.475.545.155.204.395.28
研發費用率(%)0.540.931.141.581.431.461.751.331.52

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)769759759739720796107191777710291044939836873793772723
推銷費用(百萬)7177787177757372707166665868697163
管理費用(百萬)4155393738465550455351473945404542
研發費(百萬)36433581010911121211141412
推銷費用率(%)9.2310.1410.289.6110.699.426.827.859.016.906.327.036.947.798.709.208.71
管理費用率(%)5.337.255.145.015.285.785.145.455.795.154.895.014.675.155.045.835.81
研發費用率(%)0.390.790.530.410.420.630.751.091.290.871.051.281.441.261.771.811.66

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6170-統振OXOXOXXXXX
20年8.97億18.63%56.14%0.0%33.78%-229百萬15.32%

融資使用率
日期股價融資使用率
2022-05-24 -33.521.18%
2022-05-2334.620.77%
2022-05-2034.6520.90%
2022-05-1934.820.69%
2022-05-1834.320.84%
2022-05-1733.7520.89%
2022-05-1633.8520.96%
2022-05-1334.4520.30%
2022-05-1232.520.33%
2022-05-1133.6520.56%
2022-05-1034.420.56%
2022-05-0933.8521.00%
2022-05-0635.3520.89%
2022-05-0535.520.94%
2022-05-0434.1521.12%
2022-05-0334.320.86%
2022-04-2933.020.75%
2022-04-2833.020.59%
2022-04-2732.420.81%
2022-04-2632.9521.33%
2022-04-2532.221.33%
2022-04-2232.3521.18%
2022-04-2133.0521.10%
2022-04-2030.5521.37%
2022-04-1929.921.40%
2022-04-1828.521.59%
2022-04-1530.0522.28%
2022-04-1431.022.22%
2022-04-1331.122.18%
2022-04-1230.022.05%
2022-04-1130.622.38%
2022-04-0832.1522.53%
2022-04-0731.8522.71%
2022-04-0633.3522.96%
2022-04-0134.422.80%
2022-03-3132.9522.90%
2022-03-3033.4523.03%
2022-03-2933.723.24%
2022-03-2832.522.66%
2022-03-2532.122.73%
2022-03-2432.522.60%
2022-03-2332.522.69%
2022-03-2231.7522.71%
2022-03-2131.7523.10%
2022-03-1832.1523.17%
2022-03-1732.1523.20%
2022-03-1630.723.19%
2022-03-1530.223.26%
2022-03-1432.0523.32%
2022-03-1132.1523.23%
2022-03-1032.423.28%
2022-03-0932.223.08%
2022-03-0830.623.08%
2022-03-0732.523.66%
2022-03-0436.124.88%
2022-03-0336.8525.18%
2022-03-0236.6525.18%
2022-03-0137.025.12%
2022-02-2536.325.21%
2022-02-2435.925.68%
2022-02-2337.0525.69%
2022-02-2236.6525.78%
2022-02-2137.825.61%
2022-02-1837.825.65%
2022-02-1737.4525.82%
2022-02-1637.7525.83%
2022-02-1537.525.88%
2022-02-1436.9525.96%
2022-02-1137.825.82%
2022-02-1038.126.01%
2022-02-0938.625.91%
2022-02-0838.425.81%
2022-02-0737.2525.76%
2022-01-2635.625.68%
2022-01-2535.5525.66%
2022-01-2436.125.94%
2022-01-2137.426.93%
2022-01-2038.726.73%
2022-01-1938.3526.72%
2022-01-1838.6526.93%
2022-01-1738.7527.35%
2022-01-1438.327.60%
2022-01-1337.9527.49%
2022-01-1242.1530.30%
2022-01-1142.8530.47%
2022-01-1043.8530.29%
2022-01-0742.930.20%
2022-01-0644.1530.68%
2022-01-0544.1530.55%
2022-01-0444.8530.76%
2022-01-0344.8530.59%
2021-12-3043.631.02%
2021-12-2943.830.95%
2021-12-2843.730.53%
2021-12-2745.030.68%
2021-12-2446.7530.14%
2021-12-2346.829.71%
2021-12-2247.529.17%
2021-12-2146.9528.97%
2021-12-2042.729.87%
2021-12-1742.729.86%
2021-12-1642.9529.89%
2021-12-1542.929.88%
2021-12-1442.229.95%
2021-12-1343.829.85%
2021-12-1043.3530.12%
2021-12-0944.1530.23%
2021-12-0844.2530.28%
2021-12-0744.630.33%
2021-12-0644.630.71%
2021-12-0344.5530.72%
2021-12-0244.030.89%
2021-12-0144.430.35%
2021-11-3045.330.16%
2021-11-2944.730.02%
2021-11-2645.130.31%
2021-11-2546.8530.32%
2021-11-2447.729.96%
2021-11-2345.5530.36%
2021-11-2246.129.70%
2021-11-1947.0529.80%
2021-11-1848.329.71%
2021-11-1748.129.15%
2021-11-1648.128.48%
2021-11-1549.0527.47%
2021-11-1246.328.05%
2021-11-1146.529.32%
2021-11-1048.130.29%
2021-11-0948.030.04%
2021-11-0847.730.40%
2021-11-0547.529.84%
2021-11-0449.030.83%
2021-11-0348.7531.02%
2021-11-0253.031.89%
2021-11-0154.333.83%
2021-10-2951.433.28%
2021-10-2851.732.84%
2021-10-2747.032.74%
2021-10-2644.2532.39%
2021-10-2544.432.88%
2021-10-2243.0531.68%
2021-10-2142.031.65%
2021-10-2043.8530.86%
2021-10-1941.2528.90%
2021-10-1840.8529.09%
2021-10-1540.4530.16%
2021-10-1439.1530.36%
2021-10-1339.030.33%
2021-10-1239.3529.44%
2021-10-0838.0528.65%
2021-10-0738.3528.90%
2021-10-0637.528.94%
2021-10-0538.528.79%
2021-10-0437.929.60%
2021-10-0137.929.45%
2021-09-3039.8530.42%
2021-09-2939.3530.42%
2021-09-2841.231.20%
2021-09-2741.8531.34%
2021-09-2441.330.65%
2021-09-2340.930.60%
2021-09-2241.230.12%
2021-09-1739.8530.14%
2021-09-1639.5529.80%
2021-09-1539.9529.62%
2021-09-1440.629.20%
2021-09-1342.029.13%
2021-09-1039.229.49%
2021-09-0939.529.22%
2021-09-0838.929.67%
2021-09-0738.229.52%
2021-09-0642.3528.62%
2021-09-0338.527.84%
2021-09-0238.8527.70%
2021-09-0138.327.31%
2021-08-3139.8527.31%
2021-08-3039.727.14%
2021-08-2738.927.15%
2021-08-2639.227.00%
2021-08-2539.1527.04%
2021-08-2437.326.96%
2021-08-2337.826.98%
2021-08-2035.6526.68%
2021-08-1934.2526.93%
2021-08-1836.226.94%
2021-08-1733.926.98%
2021-08-1634.628.11%
2021-08-1338.428.61%
2021-08-1238.7528.62%
2021-08-1138.828.54%
2021-08-1039.428.26%
2021-08-0938.5528.48%
2021-08-0639.028.40%
2021-08-0538.728.39%
2021-08-0438.828.65%
2021-08-0339.628.53%
2021-08-0239.128.53%
2021-07-3038.6529.00%
2021-07-2940.629.46%
2021-07-2838.529.73%
2021-07-2742.3533.00%
2021-07-2642.9531.28%
2021-07-2343.033.00%
2021-07-2244.834.87%
2021-07-2146.939.34%
2021-07-2042.6535.15%
2021-07-1944.6535.96%
2021-07-1643.6532.61%
2021-07-1547.1538.44%
2021-07-1442.936.08%
2021-07-1339.034.00%
2021-07-1240.533.62%
2021-07-0938.533.12%
2021-07-0837.8532.28%
2021-07-0736.4531.62%
2021-07-0635.131.77%
2021-07-0538.328.67%
2021-07-0241.632.37%
2021-07-0139.2529.79%
2021-06-3036.3529.09%
2021-06-2933.0528.79%
2021-06-2830.0524.81%
2021-06-2527.3522.59%
2021-06-2424.918.97%
2021-06-2324.918.93%
2021-06-2224.518.74%
2021-06-2124.518.58%
2021-06-1824.4518.14%
2021-06-1724.618.29%
2021-06-1624.0518.17%
2021-06-1523.418.12%
2021-06-1123.518.03%
2021-06-1023.517.90%
2021-06-0923.618.03%
2021-06-0824.218.20%
2021-06-0724.1518.29%
2021-06-0424.318.18%
2021-06-0324.918.12%
2021-06-0224.718.06%
2021-06-0125.1518.35%

統振熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。