5878 台名


股價漲跌幅
202220212020
台名2.0%4.0%-1.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
48.35 -31.58% 33.08 38.04 -21.32% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率21.7121.7221.9024.8125.0223.7525.2526.7428.35
營業利益率10.4811.289.9010.5412.3312.5110.9412.3214.62
折舊負擔比率3.443.063.010.420.460.550.660.770.82
稅前淨利率11.4011.9210.2011.6615.9913.7613.8215.1315.84
股東權益報酬率13.3215.9513.6614.1719.5918.6916.5418.2122.65
資產報酬率9.5210.859.3710.4314.8914.1312.9714.1516.65
本業收入比91.4094.5096.5990.4877.1490.9179.5281.0192.21
業外獲益比7.535.503.419.5222.869.0920.4818.997.79
無形資產佔淨值比8.908.618.520.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率20.8125.2118.8422.2620.0226.1218.9722.4619.6820.0620.4224.7923.4424.1624.0425.6825.24
營業利益率8.3814.296.6911.299.0314.768.7012.619.3010.2110.2912.166.089.376.8713.1312.24
稅前淨利率8.4614.727.9112.579.8115.1710.0613.249.4910.2110.9612.056.819.998.4014.8312.92
本業收入比100.0096.8880.0088.4690.0096.9786.3693.55100.00100.0096.15100.0090.9194.7484.6289.2995.65
業外獲益比0.003.1213.3311.5410.003.0313.643.230.000.007.69-0.009.095.2615.3810.714.35

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)113117647294806564133
自由現金流量(百萬)9310755793182262774
稅後淨利(百萬)758775769086746765


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)323613125228241153336-429308530
自由現金流量(百萬)251661-33493029641337-14293110634
稅後淨利(百萬)1226122116261824192121201319132519

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)813915864721656723603522487
營業利益(百萬)8510385768190666471
稅後淨利(百萬)758775769086746765
EPS(完全稀釋)2.983.463.043.193.783.613.113.853.89
營收成長率(%)-11.155.9019.839.91-9.2719.9015.527.19N/A
營業利益成長率(%)-17.4821.1811.84-6.17-10.0036.363.12-9.86N/A
稅後淨利成長率(%)-13.7916.00-1.32-15.564.6516.2210.453.08N/A
EPS成長率(%)-13.8713.82-4.70-15.614.7116.08-19.22-1.03N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)182217186208202215221232247257241201164195155192178
營業利益(百萬)1531122318321929232625241018112522
稅後淨利(百萬)1226122116261824192121201319132519
EPS(完全稀釋)0.481.020.480.850.641.040.720.960.750.840.850.830.530.790.571.050.79
去年同期營收成長率(%)-9.900.93-15.84-10.34-18.22-16.34-8.3015.4250.6131.7955.484.69-7.870.000.000.00-
去年同期營業利益成長率(%)-16.67-3.12-36.84-20.69-21.7423.08-24.0020.83130.0044.44127.27-4.00-54.550.000.000.00-
去年同期稅後淨利成長率(%)-25.000.00-33.33-12.50-15.7923.81-14.2920.0046.1510.5361.54-20.00-31.580.000.000.00-
去年同期EPS成長率(%)-25.00-1.92-33.33-11.46-14.6723.81-15.2915.6641.516.3349.12-20.95-32.910.000.000.00-
較上季營收成長率(%)-16.1316.67-10.582.97-6.05-2.71-4.74-6.07-3.896.6419.9022.56-15.9025.81-19.277.870.00
較上季營業利益成長率(%)-51.61158.33-47.8327.78-43.7568.42-34.4826.09-11.544.004.17140.00-44.4463.64-56.0013.640.00
較上季稅後淨利成長率(%)-53.85116.67-42.8631.25-38.4644.44-25.0026.32-9.520.005.0053.85-31.5846.15-48.0031.580.00
較上季EPS成長率(%)-52.94112.50-43.5332.81-38.4644.44-25.0028.00-10.71-1.182.4156.60-32.9138.60-45.7132.910.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/413.162.4-6.42019/128.4716.9919.83
2022/365.9911.23-10.022019/117.9155.220.18
2022/1~2-26.26-20.7-20.72019/10-0.4930.2316.89
2021/1220.67-6.76-11.142019/9-9.5665.2415.34
2021/11-32.695.84-11.542019/820.0251.9510.3
2021/1040.565.25-12.782019/714.2549.794.55
2021/927.9514.55-14.922019/624.5113.61-1.42
2021/8-35.22-27.21-17.42019/5-39.51-16.13-4.13
2021/729.35-24.54-16.262019/440.3915.19-1.21
2021/6-13.14-27.65-14.552019/337.73-7.04-8.01
2021/5-19.4510.33-11.912019/1~2-25.66-8.58-8.58
2021/422.92-9.08-15.892018/1243.923.39.91
2021/337.45-19.76-18.42018/11-9.4414.48.45
2021/1~2-42.42-17.71-17.712018/1026.251.867.92
2020/1236.99-17.885.92018/9-16.83-15.578.67
2020/11-33.07-34.988.772018/818.3121.9611.92
2020/1052.994.8414.222018/7-13.3312.4110.66
2020/9-18.7-31.8115.452018/6-8.0832.2210.43
2020/8-32.85-24.1422.62018/5-16.9140.547.25
2020/724.0435.5931.992018/413.2841.851.4
2020/632.4424.8931.262018/337.79-8.21-9.31
2020/5-33.6317.4132.622018/1~2-27.83-9.94-9.93
2020/48.487.035.772017/1233.5-21.39-9.27
2020/3-2.238.4850.712017/11-19.37-4.52-7.72
2020/1~211.357.957.892017/104.631.85-7.99

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
15.020.0-25.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
32.033.0-3.030
2021Q3(百萬)2020Q3(百萬)YoY(%)
15.022.0-31.81

EPS較上季
2022Q1(元)2021Q4(元)比率
0.481.02-0.529

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.867.247.327.626.607.257.377.096.40
存貨周轉率0.000.000.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.252.632.532.832.132.252.672.632.212.112.642.902.042.292.132.602.18
存貨周轉率0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

償債能力-近10年
202120202019201820172016201520142013
負債比0.270.310.340.300.220.260.230.200.25
金融負債(百萬)0290000000
營收淨額(百萬)813915864721656723603522487
利息保障倍數225.20170.4893.060.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)813915864721656723603522487
推銷費用(百萬)381313610967
管理費用(百萬)888791897771776960
研發費(百萬)000000000
推銷費用率(%)0.370.871.501.800.911.381.491.151.44
管理費用率(%)10.829.5110.5312.3411.749.8212.7713.2212.32
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)182217186208202215221232247257241201164195155192178
推銷費用(百萬)21101211431283515
管理費用(百萬)2123222321232222212324242126222319
研發費(百萬)00000000000000000
推銷費用率(%)1.100.460.540.000.500.930.450.431.621.170.411.004.881.543.230.522.81
管理費用率(%)11.5410.6011.8311.0610.4010.709.959.488.508.959.9611.9412.8013.3314.1911.9810.67
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5878-台名OXXOXXOXXX
8年2.50億70.4%26.06%17.63%42.00%93百萬8.48%


台名熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。