5284 jpp-KY


股價漲跌幅
20222021202020192018
jpp-KY-2.0%26.0%-46.0%-9.0%-18.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
43.85 12.57% 49.36 56.76 29.44% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率33.1331.6031.0333.8735.6032.1032.5631.9827.0923.19
營業利益率12.229.049.4414.4618.8315.3316.9215.1412.3511.61
折舊負擔比率10.9511.529.749.448.798.377.818.287.465.97
稅前淨利率12.4910.207.3314.2719.5115.9316.5214.8311.9910.71
股東權益報酬率7.126.265.169.4514.4912.2415.1515.8917.8518.49
資產報酬率4.544.083.706.7610.639.2311.4410.6210.028.43
本業收入比97.6389.06129.52101.1596.3996.28102.51102.52103.15109.00
業外獲益比2.3711.72-28.57-1.153.613.72-2.51-1.89-3.15-8.00
無形資產佔淨值比6.807.494.916.652.730.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率35.7533.6630.0832.2036.1733.4328.2132.8831.2230.9028.3329.8235.2532.8731.9334.3636.7434.7737.9633.47
營業利益率16.707.1911.4011.9317.9711.991.4213.787.536.388.3211.4511.6610.3614.6413.9519.1316.9521.1118.06
稅前淨利率16.296.8212.1811.5918.938.095.257.5818.583.437.517.2811.119.4213.5919.7114.9015.3319.1427.77
本業收入比101.56108.7094.87102.6394.20148.1528.57183.3341.27191.67110.71157.69105.13110.34106.5271.43127.91112.00110.9465.17
業外獲益比-3.12-4.357.69-2.634.35-48.1571.43-83.3360.32-83.33-10.71-57.69-5.13-10.34-8.7028.57-27.91-10.00-10.9434.83

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)23335314022128428930524521339
自由現金流量(百萬)103-70-164-358192-1861913102-251
稅後淨利(百萬)1311169114720516117513710680


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)8747228381769941831869134050893646869919
自由現金流量(百萬)3510-448255-259843138-50-46-51-17-19420-159-26385292
稅後淨利(百萬)49636345524142256126273721395036405571

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)135112591438121812741183120410751059938
營業利益(百萬)165114136176240181204163131109
稅後淨利(百萬)1311169114720516117513710680
EPS(完全稀釋)2.942.432.313.695.293.935.094.434.303.41
營收成長率(%)7.31-12.4518.06-4.407.69-1.7412.001.5112.90N/A
營業利益成長率(%)44.74-16.18-22.73-26.6732.60-11.2725.1524.4320.18N/A
稅後淨利成長率(%)12.9327.47-38.10-28.2927.33-8.0027.7429.2532.50N/A
EPS成長率(%)20.995.19-37.40-30.2534.61-22.7914.903.0226.10N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)391344321324363335263322340356372356353308337283288329337319
營業利益(百萬)652537396540444262331414132494055567158
稅後淨利(百萬)49636345524142256126273721395036405571
EPS(完全稀釋)1.120.140.830.791.250.550.320.491.290.040.650.690.930.531.001.280.931.031.431.84
去年同期營收成長率(%)7.712.6922.050.626.76-5.90-29.30-9.55-3.6815.5810.3925.8022.57-6.380.00-11.29----
去年同期營業利益成長率(%)0.00-37.50825.00-11.36150.0073.91-87.107.32-36.59-28.12-36.732.50-25.45-42.86-30.99-31.03----
去年同期稅後淨利成長率(%)-10.91-75.00157.1454.55-1.792300.00-46.15-18.5251.35-95.24-33.33-46.002.78-47.50-29.09-29.58----
去年同期EPS成長率(%)-10.40-74.55159.3861.22-3.101275.00-50.77-28.9938.71-92.45-35.00-46.090.00-48.54-30.07-30.43----
較上季營收成長率(%)13.667.17-0.93-10.748.3627.38-18.32-5.29-4.49-4.304.490.8514.61-8.6119.08-1.74-12.46-2.375.64-
較上季營業利益成長率(%)160.00-32.43-5.13-40.0062.50900.00-90.9169.2313.04-25.81-24.390.0028.12-34.6922.50-27.27-1.79-21.1322.41-
較上季稅後淨利成長率(%)716.67-83.335.88-38.18129.1771.43-36.36-60.715500.00-96.15-3.70-27.0376.19-46.15-22.0038.89-10.00-27.27-22.54-
較上季EPS成長率(%)700.00-83.135.06-36.80127.2771.88-34.69-62.023125.00-93.85-5.80-25.8175.47-47.00-21.8837.63-9.71-27.97-22.28-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-3.9420.819.752019/12-18.1615.6318.36
2022/37.697.686.372019/11-1.1528.1618.57
2022/1~23.125.785.782019/100.291.8717.69
2021/12-2.472.067.012019/9-0.295.3819.79
2021/112.172.117.432019/8-6.465.721.9
2021/10-0.62-6.877.982019/71.3430.3224.71
2021/925.7521.949.952019/616.5741.523.78
2021/8-20.7121.398.492019/51.0218.520.42
2021/74.5226.587.322019/4-0.1916.1920.88
2021/63.3418.224.562019/3-6.8917.1222.47
2021/5-1.81-0.182.332019/1~2-0.4425.1425.14
2021/4-14.38-9.822.932018/12-9.29-15.13-4.75
2021/39.6411.167.692018/11-21.43-12.38-3.84
2021/1~2-3.995.915.912018/103.747.16-2.97
2020/12-2.4310.05-12.322018/90.014.63-4.18
2020/11-6.81-7.69-13.992018/815.31-0.18-5.35
2020/1030.12-2.08-14.642018/710.04-5.92-6.23
2020/925.17-24.53-16.122018/6-2.37-11.75-6.32
2020/8-17.32-39.89-15.022018/5-0.93-15.24-5.19
2020/7-2.37-31.99-11.322018/40.59-6.24-2.59
2020/6-12.74-29.4-7.452018/30.68-7.34-1.3
2020/5-11.29-5.67-2.522018/1~2-2.792.02.02
2020/45.547.43-1.722017/12-6.3511.587.62
2020/34.151.58-4.762017/11-3.916.467.25
2020/1~2-3.43-7.78-7.792017/101.37.816.39

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
64.069.0-7.246
2021Q4(百萬)2020Q4(百萬)YoY(%)
23.027.0-14.81
2021Q3(百萬)2020Q3(百萬)YoY(%)
39.014.0178.57

EPS較上季
2022Q1(元)2021Q4(元)比率
1.120.147.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.723.274.714.134.674.214.514.844.653.93
存貨周轉率3.073.073.643.374.694.934.684.404.565.34

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.430.430.430.360.290.310.220.340.440.63
金融負債(百萬)78070788656028432523257399601
營收淨額(百萬)135112591438121812741183120410751059938
利息保障倍數9.857.185.8616.0323.7834.1022.2312.395.796.73
長期銀行借款占稅後淨利比1.162.672.221.590.901.500.011.172.132.01

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)135112591438121812741183120410751059938
推銷費用(百萬)32314444443842473825
管理費用(百萬)23123624317315314513212210270
研發費(百萬)20202119171515121614
推銷費用率(%)2.372.463.063.613.453.213.494.373.592.67
管理費用率(%)17.1018.7516.9014.2012.0112.2610.9611.359.637.46
研發費用率(%)1.481.591.461.561.331.271.251.121.511.49

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)391344321324363335263322340356372356353308337283288329337319
推銷費用(百萬)898778779914101113101111101212
管理費用(百萬)6177475354595950677356476751444236444133
研發費(百萬)65555555555555555444
推銷費用率(%)2.052.622.492.161.932.392.662.172.652.533.762.813.124.222.973.893.823.043.563.76
管理費用率(%)15.6022.3814.6416.3614.8817.6122.4315.5319.7120.5115.0513.2018.9816.5613.0614.8412.5013.3712.1710.34
研發費用率(%)1.531.451.561.541.381.491.901.551.471.401.341.401.421.621.481.771.741.221.191.25

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5284-jpp-KYOXOOOXOXXX
5年4.37億46.56%43.42%0.0%36.84%239百萬11.44%

融資使用率
日期股價融資使用率
2022-05-18 -43.851.43%
2022-05-1743.951.40%
2022-05-1644.01.40%
2022-05-1343.31.39%
2022-05-1243.01.38%
2022-05-1143.451.38%
2022-05-1043.051.37%
2022-05-0943.71.37%
2022-05-0643.61.36%
2022-05-0544.01.40%
2022-05-0443.71.39%
2022-05-0343.91.37%
2022-04-2944.51.36%
2022-04-2843.951.36%
2022-04-2743.41.34%
2022-04-2644.01.44%
2022-04-2543.951.40%
2022-04-2244.41.43%
2022-04-2144.51.42%
2022-04-2044.11.42%
2022-04-1944.21.43%
2022-04-1844.41.41%
2022-04-1544.51.40%
2022-04-1445.21.41%
2022-04-1344.71.38%
2022-04-1244.251.36%
2022-04-1144.21.36%
2022-04-0844.81.39%
2022-04-0745.01.50%
2022-04-0645.31.50%
2022-04-0144.21.49%
2022-03-3144.151.48%
2022-03-3044.61.45%
2022-03-2944.51.45%
2022-03-2844.21.45%
2022-03-2545.251.46%
2022-03-2445.41.42%
2022-03-2345.41.42%
2022-03-2245.351.42%
2022-03-2146.051.48%
2022-03-1846.31.50%
2022-03-1746.01.49%
2022-03-1646.21.53%
2022-03-1545.51.54%
2022-03-1445.751.55%
2022-03-1145.251.55%
2022-03-1045.251.56%
2022-03-0944.81.57%
2022-03-0844.051.56%
2022-03-0745.01.55%
2022-03-0446.31.44%
2022-03-0346.01.44%
2022-03-0246.51.43%
2022-03-0146.651.47%
2022-02-2545.551.51%
2022-02-2445.41.53%
2022-02-2346.21.36%
2022-02-2246.01.36%
2022-02-2147.01.57%
2022-02-1847.01.61%
2022-02-1745.751.58%
2022-02-1646.551.55%
2022-02-1544.651.06%
2022-02-1444.61.09%
2022-02-1144.751.10%
2022-02-1044.81.10%
2022-02-0944.551.10%
2022-02-0844.251.09%
2022-02-0743.61.11%
2022-01-2643.11.06%
2022-01-2542.851.06%
2022-01-2443.01.06%
2022-01-2143.051.09%
2022-01-2043.251.08%
2022-01-1943.651.08%
2022-01-1843.51.08%
2022-01-1743.71.08%
2022-01-1443.451.27%
2022-01-1344.01.33%
2022-01-1243.51.35%
2022-01-1143.351.36%
2022-01-1044.01.37%
2022-01-0744.251.36%
2022-01-0643.81.35%
2022-01-0544.11.36%
2022-01-0444.11.42%
2022-01-0344.81.39%
2021-12-3044.61.40%
2021-12-2944.651.49%
2021-12-2844.41.50%
2021-12-2744.351.49%
2021-12-2443.751.53%
2021-12-2344.71.49%
2021-12-2244.71.54%
2021-12-2144.61.54%
2021-12-2044.71.54%
2021-12-1744.651.56%
2021-12-1644.351.58%
2021-12-1544.251.59%
2021-12-1444.451.61%
2021-12-1344.151.61%
2021-12-1044.71.64%
2021-12-0944.91.65%
2021-12-0844.51.66%
2021-12-0744.41.66%
2021-12-0644.81.72%
2021-12-0344.71.76%
2021-12-0244.41.76%
2021-12-0144.351.76%
2021-11-3043.851.76%
2021-11-2943.81.76%
2021-11-2644.551.79%
2021-11-2545.21.79%
2021-11-2444.551.91%
2021-11-2344.71.92%
2021-11-2244.751.93%
2021-11-1944.52.30%
2021-11-1844.852.32%
2021-11-1744.82.32%
2021-11-1644.92.50%
2021-11-1545.12.48%
2021-11-1245.02.49%
2021-11-1144.152.49%
2021-11-1044.02.49%
2021-11-0943.72.47%
2021-11-0844.52.47%
2021-11-0543.82.47%
2021-11-0444.32.47%
2021-11-0344.02.47%
2021-11-0244.32.47%
2021-11-0144.32.48%
2021-10-2944.552.46%
2021-10-2844.52.45%
2021-10-2744.12.46%
2021-10-2644.52.46%
2021-10-2544.22.46%
2021-10-2244.12.64%
2021-10-2143.52.64%
2021-10-2043.92.62%
2021-10-1943.92.63%
2021-10-1843.92.63%
2021-10-1543.62.62%
2021-10-1443.32.62%
2021-10-1343.32.62%
2021-10-1243.42.62%
2021-10-0843.52.62%
2021-10-0743.22.62%
2021-10-0642.22.46%
2021-10-0541.42.46%
2021-10-0442.22.46%
2021-10-0142.32.46%
2021-09-3042.52.46%
2021-09-2942.72.46%
2021-09-2841.12.46%
2021-09-2741.152.46%
2021-09-2441.42.45%
2021-09-2341.052.42%
2021-09-2241.052.40%
2021-09-1741.852.40%
2021-09-1641.852.40%
2021-09-1542.62.42%
2021-09-1441.752.48%
2021-09-1342.752.56%
2021-09-0942.752.59%
2021-09-0842.42.60%
2021-09-0742.652.63%
2021-09-0642.652.63%
2021-09-0342.92.64%
2021-09-0242.22.66%
2021-09-0141.82.66%
2021-08-3141.352.67%
2021-08-3041.652.66%
2021-08-2741.62.66%
2021-08-2641.352.65%
2021-08-2541.652.65%
2021-08-2441.22.65%
2021-08-2342.42.65%
2021-08-2041.952.66%
2021-08-1940.82.66%
2021-08-1842.152.66%
2021-08-1741.152.66%
2021-08-1642.02.66%
2021-08-1342.152.66%
2021-08-1242.02.66%
2021-08-1141.82.67%
2021-08-1042.72.66%
2021-08-0942.92.66%
2021-08-0644.752.65%
2021-08-0544.52.65%
2021-08-0444.452.61%
2021-08-0344.452.60%
2021-08-0244.452.59%
2021-07-3044.62.58%
2021-07-2944.552.59%
2021-07-2844.752.62%
2021-07-2744.92.63%
2021-07-2645.02.57%
2021-07-2344.752.64%
2021-07-2244.752.63%
2021-07-2144.42.66%
2021-07-2043.52.66%
2021-07-1944.32.66%
2021-07-1644.32.66%
2021-07-1544.72.65%
2021-07-1444.62.65%
2021-07-1344.62.66%
2021-07-1244.652.66%
2021-07-0944.352.67%
2021-07-0844.22.67%
2021-07-0744.52.68%
2021-07-0644.42.67%
2021-07-0544.52.67%
2021-07-0245.02.68%
2021-07-0145.252.63%
2021-06-3045.82.67%
2021-06-2945.42.69%
2021-06-2845.22.67%
2021-06-2544.852.63%
2021-06-2444.82.58%
2021-06-2343.72.65%
2021-06-2242.92.63%
2021-06-2142.92.55%
2021-06-1843.452.54%
2021-06-1743.852.57%
2021-06-1643.352.56%
2021-06-1543.952.50%
2021-06-1143.152.57%
2021-06-1043.42.57%
2021-06-0942.92.57%
2021-06-0843.52.57%
2021-06-0743.22.58%
2021-06-0443.02.61%
2021-06-0343.12.65%
2021-06-0242.52.56%
2021-06-0142.82.83%
2021-05-3142.752.78%
2021-05-2843.452.94%
2021-05-2742.753.00%
2021-05-2643.553.01%
2021-05-2543.253.02%

jpp-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。