5013 強新


股價漲跌幅
20222021
強新-11.0%39.0%
0050-15.78%3.82%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
34.3 40.03% 48.03 55.23 61.02% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率17.4513.2911.2213.5213.6815.6712.2912.6011.214.88
營業利益率11.917.495.818.118.6010.427.247.856.610.83
折舊負擔比率3.244.564.172.952.983.123.122.282.552.62
稅前淨利率11.296.864.917.127.959.486.267.066.200.32
股東權益報酬率19.369.107.6211.7413.9315.5310.2213.4011.34-0.39
資產報酬率10.245.054.246.267.478.535.877.406.330.75
本業收入比105.53109.09118.24113.92108.26109.91115.60111.34106.47257.14
業外獲益比-5.53-9.09-18.24-13.92-8.26-9.91-15.60-11.08-6.47-157.14
無形資產佔淨值比0.020.040.010.010.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率17.0016.1418.8518.4916.2415.5014.8311.929.6712.5211.929.6210.5111.6612.6315.0014.64
營業利益率11.4910.5312.8613.1011.1510.228.955.623.797.306.464.115.035.657.479.449.66
稅前淨利率11.5310.0412.2712.4010.429.429.044.233.246.125.393.344.515.095.878.338.99
本業收入比99.63105.06104.78105.88107.22108.7098.59132.69117.07119.81120.00122.92111.76110.75126.55113.41107.34
業外獲益比0.37-5.06-4.78-5.51-7.22-8.700.70-32.69-17.07-18.87-20.00-22.92-11.76-10.75-27.43-13.41-7.34

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)175726729293196-5576511198428
自由現金流量(百萬)-203417337-456-400-50820410-146337
稅後淨利(百萬)588210165293297307202218161-39


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)3132577180-107522632132724134350221-877720994
自由現金流量(百萬)282-83-1598-203-5612230232228183124-286-14074-104
稅後淨利(百萬)174146158176108828024245748213951639980

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)8642576662417674685259635220562549764312
營業利益(百萬)103043236362259062137844232936
稅後淨利(百萬)588210165293297307202218161-39
EPS(完全稀釋)4.401.571.232.192.222.751.812.151.620.00
營收成長率(%)49.88-7.61-18.6712.0014.9114.23-7.2013.0415.40N/A
營業利益成長率(%)138.4319.01-41.645.42-4.9964.29-14.4834.35813.89N/A
稅後淨利成長率(%)180.0027.27-43.69-1.35-3.2651.98-7.3435.40512.82N/A
EPS成長率(%)180.2527.64-43.84-1.35-19.2751.93-15.8132.72N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)23302365221521971865171415651232125417341571142715091818192019691967
營業利益(百萬)26824928528820817514069481271025976103143186190
稅後淨利(百萬)174146158176108828024245748213951639980
EPS(完全稀釋)1.301.091.191.320.810.610.600.180.180.420.360.160.290.380.480.740.60
去年同期營收成長率(%)24.9337.9841.5378.3348.72-1.15-0.38-13.67-16.90-4.62-18.18-27.53-23.280.000.000.00-
去年同期營業利益成長率(%)28.8542.29103.57317.39333.3337.8037.2516.95-36.8423.30-28.67-68.28-60.000.000.000.00-
去年同期稅後淨利成長率(%)61.1178.0597.50633.33350.0043.8666.6714.29-38.4611.76-23.81-78.79-51.250.000.000.00-
去年同期EPS成長率(%)60.4978.6998.33633.33350.0045.2466.6712.50-37.9310.53-25.00-78.38-51.670.000.000.00-
較上季營收成長率(%)-1.486.770.8217.808.819.5227.03-1.75-27.6810.3810.09-5.43-17.00-5.31-2.490.100.00
較上季營業利益成長率(%)7.63-12.63-1.0438.4618.8625.00102.9043.75-62.2024.5172.88-22.37-26.21-27.97-23.12-2.110.00
較上季稅後淨利成長率(%)19.18-7.59-10.2362.9631.712.50233.330.00-57.8918.75128.57-46.15-23.53-19.05-36.3623.750.00
較上季EPS成長率(%)19.27-8.40-9.8562.9632.791.67233.330.00-57.1416.67125.00-44.83-23.68-20.83-35.1423.330.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-30.01-13.3413.992019/12-8.1211.39-18.75
2022/343.918.2524.92019/118.69-6.97-20.88
2022/1~2-16.3929.6929.692019/101.36-15.42-22.29
2021/12-4.9222.0549.362019/99.66-8.26-23.07
2021/1115.2948.4452.842019/80.66-20.86-24.79
2021/107.8845.4753.382019/722.49-26.09-25.34
2021/9-13.5113.0754.352019/6-17.35-28.98-25.21
2021/82.3963.1961.452019/5-3.62-33.84-24.55
2021/72.7352.2361.172019/4-2.96-17.31-21.84
2021/64.3166.4662.962019/353.01-33.78-23.29
2021/5-4.6192.8162.22019/1~2-43.73-15.95-15.95
2021/4-4.575.5155.492018/12-23.27-24.7212.42
2021/375.9847.8548.712018/11-1.18-6.1916.48
2021/1~2-30.9849.3449.342018/109.955.7819.41
2020/1219.1218.95-7.292018/9-5.41.0821.19
2020/1112.98-8.26-9.92018/8-5.9812.2824.05
2020/10-16.14-11.74-10.12018/717.746.6925.89
2020/924.826.67-9.892018/6-23.04.5822.85
2020/8-4.48-6.27-12.232018/520.4647.9726.71
2020/712.33-1.22-13.112018/4-22.327.2421.61
2020/620.817.7-15.162018/396.7526.9319.91
2020/5-13.17-26.32-18.912018/1~2-44.8515.4515.44
2020/4-19.55-18.21-17.082017/12-4.394.9114.0
2020/343.36-1.35-16.682017/1111.4311.7415.09
2020/1~22.55-25.13-25.132017/105.0612.115.54

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
269.0194.038.659
2021Q4(百萬)2020Q4(百萬)YoY(%)
237.0161.047.204
2021Q3(百萬)2020Q3(百萬)YoY(%)
272.0142.091.549

EPS較上季
2022Q1(元)2021Q4(元)比率
1.31.090.1926

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.164.034.074.884.624.634.364.714.774.33
存貨周轉率4.123.513.303.944.404.934.754.704.243.42

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q2
應收帳款周轉率1.201.271.271.361.301.271.291.11
存貨周轉率0.910.940.931.041.051.090.940.69

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.510.490.530.550.520.520.470.510.520.51
金融負債(百萬)3443294332183288264722491649191717891559
營收淨額(百萬)8642576662417674685259635220562549764312
利息保障倍數18.678.605.818.9710.7614.2210.259.418.651.31
長期銀行借款占稅後淨利比2.988.759.495.394.664.034.334.445.350.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)8642576662417674685259635220562549764312
推銷費用(百萬)247164180249194171146150132104
管理費用(百萬)2281661471591481371111109067
研發費(百萬)4467657764
推銷費用率(%)2.862.842.883.242.832.872.802.672.652.41
管理費用率(%)2.642.882.362.072.162.302.131.961.811.55
研發費用率(%)0.050.070.100.090.090.080.130.120.120.09

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)23302365221521971865171415651232125417341571142715091818192019691967
推銷費用(百萬)7662716252414339405045434261597157
管理費用(百萬)5472545547474737353739343646383739
研發費(百萬)11111111112222222
推銷費用率(%)3.262.623.212.822.792.392.753.173.192.882.863.012.783.363.073.612.90
管理費用率(%)2.323.042.442.502.522.743.003.002.792.132.482.382.392.531.981.881.98
研發費用率(%)0.040.040.050.050.050.060.060.080.080.060.130.140.130.110.100.100.10

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5013-強新OOOOOOOXXO
22年13.34億24.55%48.41%0.0%62.89%595百萬19.16%

融資使用率
日期股價融資使用率
2022-05-19 -34.30.91%
2022-05-1834.450.90%
2022-05-1734.50.90%
2022-05-1634.750.90%
2022-05-1334.60.90%
2022-05-1234.350.96%
2022-05-1134.950.92%
2022-05-1034.450.92%
2022-05-0934.20.92%
2022-05-0634.90.94%
2022-05-0535.250.94%
2022-05-0435.10.94%
2022-05-0334.80.92%
2022-04-2935.20.92%
2022-04-2835.20.92%
2022-04-2734.90.94%
2022-04-2635.650.99%
2022-04-2535.61.04%
2022-04-2236.91.13%
2022-04-2137.21.15%
2022-04-2037.51.17%
2022-04-1937.61.18%
2022-04-1837.751.19%
2022-04-1538.151.21%
2022-04-1437.951.15%
2022-04-1338.61.15%
2022-04-1238.11.14%
2022-04-1137.51.09%
2022-04-0836.951.09%
2022-04-0736.11.10%
2022-04-0637.51.16%
2022-04-0137.951.28%
2022-03-3137.851.29%
2022-03-3037.651.28%
2022-03-2937.51.29%
2022-03-2837.61.26%
2022-03-2537.551.26%
2022-03-2437.61.25%
2022-03-2337.21.25%
2022-03-2237.41.24%
2022-03-2137.71.24%
2022-03-1837.41.31%
2022-03-1737.551.32%
2022-03-1637.21.33%
2022-03-1538.01.29%
2022-03-1441.051.30%
2022-03-1138.91.19%
2022-03-1035.41.09%
2022-03-0935.151.09%
2022-03-0835.451.09%
2022-03-0735.551.15%
2022-03-0436.21.17%
2022-03-0336.551.16%
2022-03-0236.551.19%
2022-03-0136.451.20%
2022-02-2535.71.18%
2022-02-2435.51.18%
2022-02-2336.251.18%
2022-02-2236.11.16%
2022-02-2136.71.13%
2022-02-1836.31.16%
2022-02-1736.31.18%
2022-02-1636.551.19%
2022-02-1536.451.19%
2022-02-1436.41.22%
2022-02-1136.451.23%
2022-02-1036.451.24%
2022-02-0936.61.25%
2022-02-0836.61.27%
2022-02-0736.41.27%
2022-01-2636.01.21%
2022-01-2535.951.21%
2022-01-2436.151.25%
2022-01-2136.31.28%
2022-01-2036.71.29%
2022-01-1936.51.29%
2022-01-1836.91.29%
2022-01-1736.81.30%
2022-01-1437.01.30%
2022-01-1337.21.39%
2022-01-1237.21.37%
2022-01-1137.151.38%
2022-01-1037.31.39%
2022-01-0737.81.35%
2022-01-0638.01.36%
2022-01-0538.61.37%
2022-01-0438.61.37%
2022-01-0338.61.37%
2021-12-3038.81.38%
2021-12-2938.951.42%
2021-12-2838.61.33%
2021-12-2738.551.33%
2021-12-2438.51.35%
2021-12-2338.551.34%
2021-12-2239.151.34%
2021-12-2140.11.33%
2021-12-2040.351.29%
2021-12-1738.71.36%
2021-12-1638.31.36%
2021-12-1538.451.39%
2021-12-1438.451.39%
2021-12-1339.11.40%
2021-12-1038.11.46%
2021-12-0937.01.42%
2021-12-0837.01.43%
2021-12-0736.71.44%
2021-12-0636.41.42%
2021-12-0336.11.43%
2021-12-0236.151.43%
2021-12-0136.451.42%
2021-11-3036.11.39%
2021-11-2935.91.39%
2021-11-2636.551.42%
2021-11-2537.51.40%
2021-11-2437.61.39%
2021-11-2337.11.41%
2021-11-2237.351.42%
2021-11-1937.81.43%
2021-11-1837.851.45%
2021-11-1737.251.46%
2021-11-1637.21.49%
2021-11-1537.251.45%
2021-11-1237.051.45%
2021-11-1138.251.40%
2021-11-1037.01.35%
2021-11-0936.81.38%
2021-11-0837.351.39%
2021-11-0536.61.34%
2021-11-0436.051.29%
2021-11-0336.251.29%
2021-11-0235.71.37%
2021-11-0135.61.29%
2021-10-2935.91.29%
2021-10-2835.81.30%
2021-10-2735.651.32%
2021-10-2635.51.33%
2021-10-2535.41.31%
2021-10-2235.451.33%
2021-10-2136.551.32%
2021-10-2035.751.35%
2021-10-1935.71.38%
2021-10-1835.151.42%
2021-10-1536.01.39%
2021-10-1436.31.36%
2021-10-1336.051.29%
2021-10-1237.01.30%
2021-10-0838.21.34%
2021-10-0739.051.36%
2021-10-0638.11.36%
2021-10-0538.71.48%
2021-10-0438.11.51%
2021-10-0139.651.55%
2021-09-3042.751.75%
2021-09-2942.351.81%
2021-09-2844.81.80%
2021-09-2744.51.95%
2021-09-2443.42.25%
2021-09-2341.752.25%
2021-09-2240.82.23%
2021-09-1742.12.29%
2021-09-1643.02.29%
2021-09-1544.02.27%
2021-09-1443.82.07%
2021-09-1341.251.71%
2021-09-1037.51.40%
2021-09-0935.651.49%
2021-09-0835.01.52%
2021-09-0735.41.60%
2021-09-0635.01.58%
2021-09-0335.851.64%
2021-09-0235.71.66%
2021-09-0137.21.61%
2021-08-3137.751.54%
2021-08-3037.251.51%
2021-08-2736.81.55%
2021-08-2637.71.66%
2021-08-2536.21.51%
2021-08-2435.71.53%
2021-08-2335.71.49%
2021-08-2033.951.54%
2021-08-1934.151.50%
2021-08-1835.71.51%
2021-08-1734.51.53%
2021-08-1635.21.69%
2021-08-1336.551.71%
2021-08-1238.71.68%
2021-08-1137.91.66%
2021-08-1038.451.63%
2021-08-0939.41.65%
2021-08-0640.01.67%
2021-08-0539.01.68%
2021-08-0441.551.61%
2021-08-0342.251.57%
2021-08-0243.61.56%
2021-07-3043.71.54%
2021-07-2945.51.46%
2021-07-2842.751.39%
2021-07-2743.41.39%
2021-07-2643.51.42%
2021-07-2342.451.45%
2021-07-2241.51.44%
2021-07-2143.71.45%
2021-07-2045.41.42%
2021-07-1947.651.58%
2021-07-1646.71.44%
2021-07-1544.61.63%
2021-07-1440.551.39%
2021-07-1344.31.47%
2021-07-1249.21.95%
2021-07-0951.72.45%
2021-07-0849.255.31%
2021-07-0744.83.19%
2021-07-0641.52.64%
2021-07-0538.41.48%
2021-07-0234.950.75%
2021-07-0134.50.79%
2021-06-3037.31.18%
2021-06-2935.21.06%
2021-06-2833.850.90%
2021-06-2530.80.23%
2021-06-2430.250.22%
2021-06-2329.850.21%
2021-06-2230.10.22%
2021-06-2129.550.24%
2021-06-1830.00.24%
2021-06-1730.10.24%
2021-06-1629.80.24%
2021-06-1530.40.38%
2021-06-1130.450.38%
2021-06-1030.70.43%
2021-06-0930.10.43%
2021-06-0830.350.43%
2021-06-0730.00.45%
2021-06-0430.60.50%
2021-06-0330.50.50%
2021-06-0230.750.56%
2021-06-0131.00.56%
2021-05-3130.650.59%
2021-05-2830.80.58%
2021-05-2729.450.45%

強新熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。