3354 律勝


股價漲跌幅
202220212020
律勝-13.0%34.0%14.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
16.3 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率19.2727.3135.8635.7231.6720.6719.4718.8216.89
營業利益率-40.71-14.128.059.7810.80-2.840.122.78-0.02
折舊負擔比率22.5016.5510.918.066.959.9310.058.197.17
稅前淨利率-29.56-20.449.7119.546.521.483.936.871.80
股東權益報酬率-4.82-4.512.956.482.700.701.512.670.10
資產報酬率-3.22-3.022.415.022.240.631.402.410.17
本業收入比137.2969.4981.4049.48164.86-185.714.5540.00-0.00
業外獲益比-37.2930.5116.2849.48-64.86285.7195.4560.00100.00
無形資產佔淨值比1.111.040.850.890.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率18.8420.0126.1212.8415.8926.0836.0415.0927.5035.0539.3235.2130.8232.5041.9331.4035.04
營業利益率-39.21-48.21-29.51-57.91-33.57-16.65-0.12-42.57-7.414.7220.998.56-14.95-0.8020.800.7914.01
稅前淨利率16.21-42.14-29.17-38.61-12.11-20.92-10.62-62.27-2.49-12.1422.3418.772.557.7426.3540.461.68
本業收入比-250.00115.00100.00143.75300.0081.250.0068.75300.00-38.4693.9447.62-500.00-12.5077.502.13850.00
業外獲益比350.00-15.00-0.00-50.00-183.3318.75100.0031.25-200.00138.466.0657.14600.00112.5020.0097.87-750.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)2465084200856127320679
自由現金流量(百萬)275-178-29-37-9927115414779
稅後淨利(百萬)-52-52357631920361


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)106316242-226-12104545-274616389930
自由現金流量(百萬)-615518040-26-148-35-269-167-188619-148867
稅後淨利(百萬)4-17-16-12-6-13-8-27-3-62518-1629346

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)200290440496561453557806851
營業利益(百萬)-81-41354861-131220
稅後淨利(百萬)-52-52357631920361
EPS(完全稀釋)-0.74-0.740.501.090.440.110.240.430.02
營收成長率(%)-31.03-34.09-11.29-11.5923.84-18.67-30.89-5.29N/A
營業利益成長率(%)N/AN/A-27.08-21.31N/AN/A-95.45N/AN/A
稅後淨利成長率(%)N/AN/A-53.95145.16244.44-55.00-44.443500.00N/A
EPS成長率(%)N/AN/A-54.13147.73300.00-54.17-44.192050.00N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)50475940537782527810914811370106150116123
營業利益(百萬)-20-23-17-23-18-130-22-653110-10-131117
稅後淨利(百萬)4-17-16-12-6-13-8-27-3-62518-1629346
EPS(完全稀釋)0.06-0.24-0.22-0.18-0.09-0.19-0.12-0.38-0.05-0.090.350.26-0.020.090.420.500.09
去年同期營收成長率(%)-5.66-38.96-28.05-23.08-32.05-29.36-44.59-53.9811.432.83-1.33-2.59-43.090.000.000.00-
去年同期營業利益成長率(%)-11.11-76.920.00-4.55-200.00-360.00-100.00-320.0040.00600.000.00900.00-158.820.000.000.00-
去年同期稅後淨利成長率(%)166.67-30.77-100.0055.56-100.00-116.67-132.00-250.00-200.00-200.00-13.79-47.06-116.670.000.000.00-
去年同期EPS成長率(%)166.67-26.32-83.3352.63-80.00-111.11-134.29-246.15-150.00-200.00-16.67-48.00-122.220.000.000.00-
較上季營收成長率(%)6.38-20.3447.50-24.53-31.17-6.1057.69-33.33-28.44-26.3530.9761.43-33.96-29.3329.31-5.690.00
較上季營業利益成長率(%)13.04-35.2926.09-27.78-38.460.00100.00-266.67-220.00-83.87210.00200.00-900.00-103.233000.00-94.120.00
較上季稅後淨利成長率(%)123.53-6.25-33.33-100.0053.85-62.5070.37-800.0050.00-124.0038.891900.00-116.67-79.31-14.71466.670.00
較上季EPS成長率(%)125.00-9.09-22.22-100.0052.63-58.3368.42-660.0044.44-125.7134.621400.00-122.22-78.57-16.00455.560.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-52.260.32-5.092019/12-10.1631.7-11.35
2022/376.9126.54-6.172019/11-20.92-18.27-13.5
2022/1~2-17.07-22.29-22.282019/100.616.77-13.03
2021/12-25.68-41.64-31.072019/9-16.890.8-15.11
2021/11-4.03-49.06-30.222019/8-0.062.19-17.09
2021/10-28.62-21.7-27.572019/7-1.2-6.24-20.43
2021/924.776.89-28.192019/678.923.6-23.73
2021/825.99-30.02-32.442019/5-2.34-21.49-34.04
2021/713.66-49.5-32.872019/453.29-15.44-37.02
2021/6-8.31-40.51-28.922019/313.38-41.94-43.3
2021/541.51-1.48-26.422019/1~2-46.51-43.83-43.82
2021/4-39.78-22.64-30.552018/12-44.25-58.52-11.66
2021/3142.9433.21-12.312018/113.32-38.15-6.39
2021/1~2-38.75-33.34-33.332018/10-5.0-28.0-1.42
2020/12-35.14-30.88-34.132018/9-15.75-28.032.55
2020/1147.51-4.25-34.372018/8-8.31-13.988.28
2020/10-2.56-48.67-37.152018/730.2612.0313.36
2020/9-18.31-46.99-35.632018/613.612.5313.68
2020/8-9.08-46.07-33.912018/55.1911.316.43
2020/733.91-40.72-31.212018/45.2410.7617.71
2020/651.82-56.27-28.492018/30.95-14.0119.91
2020/511.12-48.47-17.152018/1~2-39.0541.2141.2
2020/4-44.65-54.71-7.892017/12-16.8847.4824.03
2020/351.2325.4212.432017/1120.2755.5921.85
2020/1~2-56.047.317.32017/10-5.0444.6517.84

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.06-0.241.25

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率2.452.372.802.322.392.111.872.142.15
存貨周轉率5.085.365.685.064.773.823.593.292.91

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q2
應收帳款周轉率0.790.610.710.480.540.780.970.570.620.610.820.94
存貨周轉率1.421.451.631.131.361.451.231.091.361.551.811.43

償債能力-近10年
202120202019201820172016201520142013
負債比0.280.280.280.240.260.190.110.110.13
金融負債(百萬)284287298269288198113105125
營收淨額(百萬)200290440496561453557806851
利息保障倍數-12.56-12.1210.2330.2214.6112.4420.9651.2010.04
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)200290440496561453557806851
推銷費用(百萬)121116162118232838
管理費用(百萬)363439514341507067
研發費(百萬)727567615348343139
推銷費用率(%)6.003.793.643.233.743.974.133.474.47
管理費用率(%)18.0011.728.8610.287.669.058.988.687.87
研發費用率(%)36.0025.8615.2312.309.4510.606.103.854.58

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)50475940537782527810914811370106150116123
推銷費用(百萬)33333332354434353
管理費用(百萬)881198799884171012131510
研發費(百萬)182119171523171916201991919151512
推銷費用率(%)6.006.385.087.505.663.903.663.853.854.592.703.544.293.772.004.312.44
管理費用率(%)16.0017.0218.6422.5015.099.0910.9817.3110.267.342.7015.0414.2911.328.6712.938.13
研發費用率(%)36.0044.6832.2042.5028.3029.8720.7336.5420.5118.3512.847.9627.1417.9210.0012.939.76

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3354-律勝OXOOOOOXXX
17年7.01億36.14%27.79%0.0%54.92%277百萬1.64%

融資使用率
日期股價融資使用率
2022-05-18 -16.36.75%
2022-05-1716.06.65%
2022-05-1615.857.21%
2022-05-1316.257.35%
2022-05-1216.37.99%
2022-05-1116.27.58%
2022-05-1017.158.46%
2022-05-0916.658.56%
2022-05-0617.18.75%
2022-05-0516.36.93%
2022-05-0416.257.03%
2022-05-0316.07.04%
2022-04-2916.157.05%
2022-04-2815.97.12%
2022-04-2716.057.11%
2022-04-2616.27.26%
2022-04-2516.057.28%
2022-04-2216.97.33%
2022-04-2116.77.30%
2022-04-2016.57.35%
2022-04-1916.57.54%
2022-04-1816.57.74%
2022-04-1516.957.78%
2022-04-1417.27.94%
2022-04-1316.88.18%
2022-04-1216.658.20%
2022-04-1116.68.40%
2022-04-0816.758.36%
2022-04-0716.58.27%
2022-04-0616.858.46%
2022-04-0117.18.53%
2022-03-3117.19.38%
2022-03-3018.213.73%
2022-03-2916.557.32%
2022-03-2816.57.28%
2022-03-2516.657.26%
2022-03-2416.87.30%
2022-03-2317.610.09%
2022-03-2216.857.40%
2022-03-2115.856.90%
2022-03-1815.856.90%
2022-03-1715.956.85%
2022-03-1615.656.97%
2022-03-1515.67.03%
2022-03-1415.557.01%
2022-03-1115.66.92%
2022-03-1015.857.20%
2022-03-0915.657.22%
2022-03-0815.257.53%
2022-03-0716.07.88%
2022-03-0416.858.10%
2022-03-0317.058.15%
2022-03-0217.18.15%
2022-03-0117.18.09%
2022-02-2517.97.53%
2022-02-2417.27.21%
2022-02-2316.658.22%
2022-02-2216.78.14%
2022-02-2117.39.21%
2022-02-1817.39.32%
2022-02-1717.7511.33%
2022-02-1616.957.67%
2022-02-1517.057.68%
2022-02-1416.657.64%
2022-02-1117.27.66%
2022-02-1017.27.66%
2022-02-0917.357.72%
2022-02-0817.257.66%
2022-02-0717.657.49%
2022-01-2617.157.42%
2022-01-2516.457.79%
2022-01-2417.257.84%
2022-01-2117.257.96%
2022-01-2017.97.94%
2022-01-1918.057.96%
2022-01-1818.38.00%
2022-01-1718.48.10%
2022-01-1418.38.10%
2022-01-1318.958.06%
2022-01-1218.658.53%
2022-01-1118.258.42%
2022-01-1018.68.22%
2022-01-0717.98.23%
2022-01-0618.658.34%
2022-01-0518.758.26%
2022-01-0418.758.45%
2022-01-0318.757.87%
2021-12-3019.17.64%
2021-12-2919.257.63%
2021-12-2819.17.81%
2021-12-2719.658.55%
2021-12-2419.88.57%
2021-12-2319.457.53%
2021-12-2220.458.01%
2021-12-2118.67.49%
2021-12-2019.19.27%
2021-12-1719.157.33%
2021-12-1619.157.54%
2021-12-1519.38.75%
2021-12-1418.98.16%
2021-12-1319.858.26%
2021-12-1020.857.92%
2021-12-0921.057.74%
2021-12-0820.756.99%
2021-12-0721.67.87%
2021-12-0622.08.56%
2021-12-0320.07.07%
2021-12-0219.557.13%
2021-12-0120.857.13%
2021-11-3019.87.80%
2021-11-2919.08.01%
2021-11-2619.28.30%
2021-11-2519.68.22%
2021-11-2419.28.19%
2021-11-2318.68.27%
2021-11-2219.18.34%
2021-11-1919.358.42%
2021-11-1820.758.29%
2021-11-1720.258.28%
2021-11-1618.857.75%
2021-11-1518.78.14%
2021-11-1217.88.44%
2021-11-1118.49.09%
2021-11-1018.69.59%
2021-11-0918.59.74%
2021-11-0818.5510.67%
2021-11-0519.611.25%
2021-11-0419.4511.83%
2021-11-0317.77.89%
2021-11-0217.18.62%
2021-11-0117.659.32%
2021-10-2916.89.76%
2021-10-2816.89.97%
2021-10-2717.39.98%
2021-10-2616.8510.20%
2021-10-2515.559.10%
2021-10-2215.79.72%
2021-10-2115.510.27%
2021-10-2015.2510.25%
2021-10-1915.2510.29%
2021-10-1815.210.20%
2021-10-1515.110.31%
2021-10-1415.0510.23%
2021-10-1314.8510.82%
2021-10-1215.810.71%
2021-10-0816.210.39%
2021-10-0716.010.92%
2021-10-0615.810.75%
2021-10-0515.810.74%
2021-10-0416.310.75%
2021-10-0116.2510.87%
2021-09-3016.4511.10%
2021-09-2915.710.58%
2021-09-2816.0510.85%
2021-09-2715.8510.55%
2021-09-2415.510.91%
2021-09-2314.811.03%
2021-09-2214.6510.88%
2021-09-1715.611.66%
2021-09-1616.311.91%
2021-09-1517.78.65%
2021-09-1416.18.79%
2021-09-1315.88.95%
2021-09-1016.48.84%
2021-09-0916.28.59%
2021-09-0816.657.09%
2021-09-0716.06.67%
2021-09-0614.558.87%
2021-09-0315.07.96%
2021-09-0214.358.73%
2021-09-0114.558.60%
2021-08-3114.68.56%
2021-08-3014.959.04%
2021-08-2713.68.18%
2021-08-2613.658.08%
2021-08-2513.87.73%
2021-08-2413.77.83%
2021-08-2314.459.05%
2021-08-2014.49.76%
2021-08-1914.79.01%
2021-08-1814.59.12%
2021-08-1715.310.42%
2021-08-1613.957.84%
2021-08-1314.358.22%
2021-08-1213.856.64%
2021-08-1113.856.47%
2021-08-1013.956.25%
2021-08-0914.26.15%
2021-08-0615.56.16%
2021-08-0515.76.02%
2021-08-0415.955.99%
2021-08-0315.756.00%
2021-08-0215.75.90%
2021-07-3015.85.78%
2021-07-2916.25.89%
2021-07-2816.35.85%
2021-07-2717.06.17%
2021-07-2617.66.02%
2021-07-2316.856.36%
2021-07-2216.37.28%
2021-07-2115.57.80%
2021-07-2016.158.12%
2021-07-1916.358.29%
2021-07-1615.958.36%
2021-07-1515.87.59%
2021-07-1416.958.44%
2021-07-1315.86.18%
2021-07-1215.656.35%
2021-07-0915.856.56%
2021-07-0815.86.98%
2021-07-0715.88.36%
2021-07-0616.158.66%
2021-07-0515.957.74%
2021-07-0215.757.01%
2021-07-0115.87.23%
2021-06-3015.77.23%
2021-06-2915.758.31%
2021-06-2816.48.10%
2021-06-2515.06.64%
2021-06-2414.856.13%
2021-06-2315.46.22%
2021-06-2214.97.13%
2021-06-2114.46.63%
2021-06-1814.35.97%
2021-06-1714.35.79%
2021-06-1613.75.70%
2021-06-1514.055.41%
2021-06-1113.855.21%
2021-06-1013.655.35%
2021-06-0913.55.41%
2021-06-0813.455.32%
2021-06-0713.65.55%
2021-06-0414.255.93%
2021-06-0314.25.51%
2021-06-0213.855.36%
2021-06-0113.654.95%
2021-05-3113.55.20%
2021-05-2813.655.32%
2021-05-2713.755.30%
2021-05-2613.555.08%

律勝熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。