3232 昱捷


股價漲跌幅
202220212020
昱捷9.0%72.0%-6.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率13.6511.0611.239.1412.446.5715.3022.1412.584.55
營業利益率3.78-0.901.771.712.36-11.930.899.873.52-0.33
折舊負擔比率0.800.930.760.250.371.000.560.350.500.25
稅前淨利率4.002.441.932.012.43-11.791.4810.993.060.06
股東權益報酬率6.453.152.065.535.97-14.811.0722.648.670.17
資產報酬率3.482.081.513.363.44-9.720.8815.184.490.90
本業收入比95.00-38.8990.0084.8596.15101.6954.5590.43112.90-600.00
業外獲益比5.00138.8910.0015.153.85-1.6936.3610.64-16.13800.00
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率10.1512.3816.7417.8211.9213.235.3313.9514.499.5910.8210.518.128.6410.259.70
營業利益率2.242.786.993.360.800.31-7.392.666.15-0.970.891.590.252.761.951.40
稅前淨利率2.114.996.112.842.210.062.554.874.58-1.792.083.06-0.132.193.741.97
本業收入比100.0053.85112.50100.0040.000.00-280.0055.56140.0060.0033.3355.560.00127.2750.0066.67
業外獲益比-0.0046.15-12.50-20.0060.000.00360.0044.44-40.0040.0050.0044.440.00-27.2743.7533.33

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-10457201-126-97-1154113237-77
自由現金流量(百萬)-118-1442-128-108-2138112234-77
稅後淨利(百萬)3113111921-43586281


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-28-56-14-624-4092-19-141247516190-236-17-63
自由現金流量(百萬)-31-62-14-10-47-3992-20-20-237016188-201-46-68
稅後淨利(百萬)61012340368-214-3796

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)100075210471624107850271585710071981
營業利益(百萬)38-7182825-6068535-6
稅後淨利(百萬)3113111921-43586281
EPS(完全稀釋)0.830.350.300.550.66-1.350.142.730.900.00
營收成長率(%)32.98-28.18-35.5350.65114.74-29.79-16.57-14.90-49.17N/A
營業利益成長率(%)N/AN/A-35.7112.00N/AN/A-92.94142.86N/AN/A
稅後淨利成長率(%)138.4618.18-42.11-9.52148.84N/A-94.19207.142700.00N/A
EPS成長率(%)137.1416.67-45.45-16.67N/AN/A-94.87203.33N/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)323261257160223168186176228259271288374521419310
營業利益(百萬)7718521-14514-32511484
稅後淨利(百萬)61012340368-214-3796
EPS(完全稀釋)0.150.280.310.090.110.010.080.160.21-0.040.030.10-0.100.200.290.18
去年同期營收成長率(%)44.8455.3638.17-9.09-2.19-35.14-31.37-38.89-39.04-50.29-35.32-7.100.000.000.000.00
去年同期營業利益成長率(%)250.00600.00228.570.00-85.71133.33-800.000.001300.00-121.43-75.0025.000.000.000.000.00
去年同期稅後淨利成長率(%)50.000.00300.00-50.00-50.00100.00200.0050.00366.67-128.57-88.89-33.330.000.000.000.00
去年同期EPS成長率(%)36.362700.00287.50-43.75-47.62125.00166.6760.00310.00-120.00-89.66-44.440.000.000.000.00
較上季營收成長率(%)23.751.5660.62-28.2532.74-9.685.68-22.81-11.97-4.43-5.90-22.99-28.2124.3435.160.00
較上季營業利益成長率(%)0.00-61.11260.00150.00100.00107.14-380.00-64.29566.67-250.00-60.00400.00-92.8675.00100.000.00
較上季稅後淨利成長率(%)-40.00-16.67300.00-25.000.00-100.00-50.00-25.00500.00-300.00-75.00233.33-142.86-22.2250.000.00
較上季EPS成長率(%)-46.43-9.68244.44-18.181000.00-87.50-50.00-23.81625.00-233.33-70.00200.00-150.00-31.0361.110.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-10.6423.9575.792019/12-12.77-47.53-35.58
2022/321.6588.63104.932019/11-1.11-40.08-34.53
2022/1~22.05116.43116.422019/10-24.02-27.92-33.99
2021/1251.3492.5232.922019/929.92-18.02-34.53
2021/1124.4963.9726.182019/810.12-58.44-36.41
2021/102.4-10.2522.542019/7-1.27-62.95-31.79
2021/9-17.1936.5627.942019/614.3-49.72-23.33
2021/8-0.0981.926.922019/5-50.55-51.99-16.63
2021/712.9350.3120.342019/425.16-3.23-5.9
2021/6-3.627.9415.252019/331.56-16.52-7.06
2021/5-5.8654.7517.192019/1~2-22.84-0.61-0.61
2021/435.9662.748.282018/12-0.3817.8350.91
2021/360.85-11.71-8.862018/1118.953.254.73
2021/1~2-21.98-6.74-6.732018/10-13.58-15.1962.58
2020/1228.8911.15-28.062018/9-34.13-9.4676.96
2020/11-31.86-24.77-30.822018/8-1.8475.8498.59
2020/1055.829.17-31.352018/733.99134.86104.13
2020/910.29-46.76-35.32018/69.1494.4997.13
2020/8-17.44-37.29-33.612018/5-0.3391.097.81
2020/7-18.89-16.35-33.142018/47.9767.9199.97
2020/638.161.82-35.352018/344.7111.29118.21
2020/5-1.0-15.75-41.052018/1~2-10.8123.21123.21
2020/4-26.23-57.92-44.962017/12-12.75157.35114.37
2020/347.38-28.59-39.062017/11-2.25287.98110.32
2020/1~22.13-45.06-45.052017/10-7.73229.3596.6

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
7.05.040.0
(百萬)(百萬)YoY(%)
000
2021Q2(百萬)2020Q2(百萬)YoY(%)
16.05.0220.00

EPS較上季
2021Q4(元)2021Q3(元)比率
0.150.28-0.464

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.423.753.945.145.464.124.605.374.516.70
存貨周轉率5.335.274.365.565.857.557.798.056.6610.60

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q2
應收帳款周轉率1.000.941.070.741.121.031.111.001.291.281.01
存貨周轉率1.291.151.241.081.570.881.020.881.091.140.95

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.560.420.420.500.580.320.330.290.400.63
金融負債(百萬)336210196218168739442104341
營收淨額(百萬)100075210471624107850271585710071981
利息保障倍數13.787.865.504.539.54-35.2111.4559.569.041.16
長期銀行借款占稅後淨利比5.1613.5410.550.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)100075210471624107850271585710071981
推銷費用(百萬)42384248484042393640
管理費用(百萬)57535661615261665556
研發費(百萬)0000000000
推銷費用率(%)4.205.054.012.964.457.975.874.553.572.02
管理費用率(%)5.707.055.353.765.6610.368.537.705.462.83
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)323261257160223168186176228259271288374521419310
推銷費用(百萬)1110101091091081111128131413
管理費用(百萬)14151513141214131017161417181413
研發費(百萬)0000000000000000
推銷費用率(%)3.413.833.896.254.045.954.845.683.514.254.064.172.142.503.344.19
管理費用率(%)4.335.755.848.126.287.147.537.394.396.565.904.864.553.453.344.19
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3232-昱捷OXXXOXXXXX
18年3.66億54.34%55.81%0.0%43.72%-104百萬4.6%

融資使用率
日期股價融資使用率
2022-05-16 -33.561.60%
2022-05-1331.863.23%
2022-05-1231.563.28%
2022-05-1134.6563.86%
2022-05-1034.364.25%
2022-05-0933.1564.22%
2022-05-0633.6563.51%
2022-05-0534.263.76%
2022-05-0433.963.82%
2022-05-0333.863.94%
2022-04-2933.762.05%
2022-04-2832.264.43%
2022-04-2731.564.49%
2022-04-2630.365.43%
2022-04-2530.565.86%
2022-04-2231.565.42%
2022-04-2132.765.87%
2022-04-2032.565.69%
2022-04-1932.5565.77%
2022-04-1832.765.68%
2022-04-1531.564.19%
2022-04-1432.1563.98%
2022-04-1333.166.02%
2022-04-1233.0567.31%
2022-04-1131.865.49%
2022-04-0831.962.13%
2022-04-0730.5562.62%
2022-04-0632.5561.61%
2022-04-0130.062.89%
2022-03-3130.6562.03%
2022-03-3031.960.46%
2022-03-2929.054.45%
2022-03-2828.754.62%
2022-03-2528.856.34%
2022-03-2428.9556.32%
2022-03-2328.3557.15%
2022-03-2229.1557.08%
2022-03-2128.457.11%
2022-03-1828.6556.99%
2022-03-1728.257.11%
2022-03-1627.8555.66%
2022-03-1528.156.07%
2022-03-1427.955.99%
2022-03-1127.4555.67%
2022-03-1027.0552.28%
2022-03-0926.349.64%
2022-03-0823.9545.71%
2022-03-0723.945.40%
2022-03-0426.048.04%
2022-03-0326.6549.06%
2022-03-0227.049.46%
2022-03-0127.349.98%
2022-02-2526.750.31%
2022-02-2426.3549.64%
2022-02-2328.050.60%
2022-02-2226.548.22%
2022-02-2127.948.62%
2022-02-1828.3547.87%
2022-02-1728.1548.10%
2022-02-1628.5547.82%
2022-02-1527.648.01%
2022-02-1427.449.31%
2022-02-1128.249.06%
2022-02-1028.549.36%
2022-02-0928.2548.11%
2022-02-0827.847.95%
2022-02-0726.148.19%
2022-01-2625.148.24%
2022-01-2525.450.50%
2022-01-2428.1555.11%
2022-01-2130.054.97%
2022-01-2032.6554.52%
2022-01-1932.754.45%
2022-01-1832.8552.92%
2022-01-1731.958.14%
2022-01-1430.8559.95%
2022-01-1333.563.33%
2022-01-1233.062.90%
2022-01-1132.861.35%
2022-01-1031.063.08%
2022-01-0733.2562.95%
2022-01-0635.261.17%
2022-01-0532.556.10%
2022-01-0433.057.84%
2022-01-0330.748.86%
2021-12-3028.040.37%
2021-12-2927.941.26%
2021-12-2827.841.51%
2021-12-2727.941.30%
2021-12-2428.0539.30%
2021-12-2328.0538.74%
2021-12-2228.0539.42%
2021-12-2128.0539.88%
2021-12-2028.140.21%
2021-12-1727.941.30%
2021-12-1628.140.97%
2021-12-1527.842.48%
2021-12-1427.742.94%
2021-12-1330.5555.78%
2021-12-1027.844.78%
2021-12-0928.0543.75%
2021-12-0828.042.63%
2021-12-0727.7542.07%
2021-12-0627.641.55%
2021-12-0327.8541.47%
2021-12-0227.4539.81%
2021-12-0127.936.65%
2021-11-3027.734.07%
2021-11-2927.2532.49%
2021-11-2628.032.74%
2021-11-2528.031.68%
2021-11-2427.5529.92%
2021-11-2327.531.31%
2021-11-2229.431.32%
2021-11-1930.843.42%
2021-11-1830.2538.06%
2021-11-1728.235.00%
2021-11-1627.4534.36%
2021-11-1527.734.42%
2021-11-1228.434.65%
2021-11-1128.5535.82%
2021-11-1028.936.63%
2021-11-0928.636.35%
2021-11-0828.438.08%
2021-11-0528.840.02%
2021-11-0428.739.31%
2021-11-0328.7539.53%
2021-11-0228.7539.56%
2021-11-0129.1537.91%
2021-10-2929.337.28%
2021-10-2829.340.66%
2021-10-2729.5540.50%
2021-10-2628.6539.38%
2021-10-2529.941.30%
2021-10-2233.244.38%
2021-10-2132.544.02%
2021-10-2032.854.04%
2021-10-1934.7559.51%
2021-10-1834.960.10%
2021-10-1536.7561.42%
2021-10-1433.565.04%
2021-10-1335.563.20%
2021-10-1236.566.67%
2021-10-0840.5564.02%
2021-10-0742.363.68%
2021-10-0642.560.26%
2021-10-0539.763.38%
2021-10-0436.159.21%
2021-10-0136.060.35%
2021-09-3036.561.27%
2021-09-2935.5562.05%
2021-09-2839.567.10%
2021-09-2738.367.74%
2021-09-2438.6567.41%
2021-09-2337.6565.89%
2021-09-2234.2568.44%
2021-09-1733.968.03%
2021-09-1633.167.43%
2021-09-1533.0569.60%
2021-09-1431.763.14%
2021-09-1331.458.88%
2021-09-1028.770.42%
2021-09-0926.168.68%
2021-09-0823.7565.63%
2021-09-0721.663.80%
2021-09-0620.3563.77%
2021-09-0320.264.01%
2021-09-0220.265.11%
2021-09-0120.8565.53%
2021-08-3120.865.93%
2021-08-3020.8566.03%
2021-08-2720.865.99%
2021-08-2620.3565.03%
2021-08-2520.965.38%
2021-08-2419.8563.16%
2021-08-2319.763.19%
2021-08-2019.763.91%
2021-08-1919.663.19%
2021-08-1820.062.80%
2021-08-1720.0563.44%
2021-08-1620.0562.85%
2021-08-1320.0562.05%
2021-08-1219.762.73%
2021-08-1119.2562.35%
2021-08-1020.761.93%
2021-08-0919.0559.75%
2021-08-0619.659.42%
2021-08-0519.559.00%
2021-08-0419.659.68%
2021-08-0320.361.79%
2021-08-0220.861.42%
2021-07-3020.860.95%
2021-07-2921.260.05%
2021-07-2820.859.82%
2021-07-2722.5565.08%
2021-07-2622.7564.04%
2021-07-2320.756.02%
2021-07-2221.559.40%
2021-07-2121.557.74%
2021-07-2021.362.03%
2021-07-1922.061.19%
2021-07-1621.8564.25%
2021-07-1519.956.02%
2021-07-1419.856.92%
2021-07-1320.156.31%
2021-07-1219.8553.86%
2021-07-0920.154.06%
2021-07-0820.352.90%
2021-07-0720.2551.01%
2021-07-0620.3551.89%
2021-07-0518.548.97%
2021-07-0218.2549.38%
2021-07-0118.249.32%
2021-06-3018.051.90%
2021-06-2920.070.99%
2021-06-2820.0569.65%
2021-06-2520.073.81%
2021-06-2420.575.92%
2021-06-2319.877.41%
2021-06-2219.878.13%
2021-06-2120.8579.35%
2021-06-1820.8579.27%
2021-06-1721.1580.13%
2021-06-1621.6579.94%
2021-06-1522.379.83%
2021-06-1122.4580.95%
2021-06-1022.3580.71%
2021-06-0922.5580.87%
2021-06-0822.5580.82%
2021-06-0722.5581.83%
2021-06-0422.582.10%
2021-06-0323.0581.60%
2021-06-0223.181.19%
2021-06-0124.0582.20%
2021-05-3123.9582.02%
2021-05-2823.583.57%
2021-05-2722.381.16%
2021-05-2622.5581.28%
2021-05-2522.480.91%
2021-05-2422.378.92%

昱捷熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。