2816 旺旺保


股價漲跌幅
20222021202020192018
旺旺保-14.0%-8.0%4.0%16.0%-5.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
16.7 -24.37% 12.63 14.52 -13.05% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

資本適足率,放款覆蓋率,資本報酬率,股東權益報酬率-近10年
資本適足率
放款覆蓋率
資產報酬率
股東權益報酬率


現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)1658419194-75707512-4181601-460-145
自由現金流量(百萬)145646854-169489-11-4741573-462-40
稅後淨利(百萬)697702704606663218262585518222


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-317548307603200-478631-171437-416849-171-67-431272431-348142-221234
自由現金流量(百萬)-325533164560199-479660-178465-506808-177-70-461239401-349135-22429
稅後淨利(百萬)-62309829421286327357-685923619121774146255130170232157

成長能力-近10年
2021202020192018201720162015201420132012
稅後淨利(百萬)697702704606663218262585518222
EPS(完全稀釋)3.093.123.292.843.111.021.222.742.590.00
稅後淨利成長率(%)-0.71-0.2816.17-8.60204.13-16.79-55.2112.93133.33N/A
EPS成長率(%)-0.96-5.1715.85-8.68204.90-16.39-55.475.79N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
稅後淨利(百萬)-62309829421286327357-685923619121774146255130170232157
EPS(完全稀釋)-0.281.380.370.420.950.381.461.68-0.320.281.110.901.020.350.691.200.610.801.090.74
去年同期稅後淨利成長率(%)-129.25259.30-74.92-73.67411.7645.7638.5686.91-131.34-20.2761.64-25.1066.92-56.47-37.0762.42----
兩季平均(YOY)稅後淨利成長率(%)65.0392.19-74.30169.04228.7642.1662.73-22.22-75.8120.6918.2720.915.23-46.7712.68-----
去年同期EPS成長率(%)-129.47263.16-74.66-75.00396.8835.7131.5386.67-131.37-20.0060.87-25.0067.21-56.25-36.7062.16----
兩季平均(YOY)EPS成長率(%)66.8594.25-74.83160.94216.2933.6259.10-22.35-75.6920.4317.9321.105.48-46.4812.73-----
較上季稅後淨利成長率(%)-120.06276.83-12.77-55.66146.51-73.70-8.40625.00-215.25-75.0023.56-11.98193.24-49.32-42.7596.15-23.53-26.7247.77-
較上季EPS成長率(%)-120.29272.97-11.90-55.79150.00-73.97-13.10625.00-214.29-74.7723.33-11.76191.43-49.28-42.5096.72-23.75-26.6147.30-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-23.73-36.56-17.012019/125.626.514.85
2022/311.94-3.12-9.222019/11-9.81-5.394.69
2022/1~25.62-12.39-12.392019/1013.5923.555.35
2021/12-0.729.726.932019/9-3.035.523.07
2021/117.3-1.336.662019/8-13.095.382.29
2021/1021.859.027.632019/711.840.091.31
2021/9-18.3-6.087.472019/64.95.611.25
2021/87.916.359.122019/5-3.0-19.60.41
2021/7-10.03-18.098.132019/4-5.293.516.77
2021/647.05.8513.852019/316.82-0.077.88
2021/5-41.13-24.4815.72019/1~2-17.5512.6312.62
2021/416.4523.4927.042018/12-6.189.826.8
2021/315.2352.328.512018/1117.778.896.53
2021/1~2-17.7518.8618.862018/10-2.97-9.36.72
2020/12-10.735.51.932018/9-3.161.259.12
2020/1118.5724.831.62018/8-17.451.2810.64
2020/104.96-5.05-0.632018/718.0114.5812.64
2020/91.212.75-0.12018/6-20.144.8612.61
2020/8-24.04-1.56-0.442018/524.8931.9114.23
2020/716.2712.62-0.282018/4-8.5814.529.57
2020/64.878.34-2.712018/338.4417.467.98
2020/5-3.738.37-4.952018/1~2-24.623.033.03
2020/443.619.19-8.142017/12-6.98-2.7414.3
2020/3-13.55-27.99-13.812017/11-1.918.0216.1
2020/1~2-11.49-6.34-6.332017/108.3116.8315.9

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q4(百萬)2020Q4(百萬)YoY(%)
341.089.0283.14
2021Q3(百萬)2020Q3(百萬)YoY(%)
105.0331.0-68.27

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.281.38-1.202







融資使用率
日期股價融資使用率
2022-05-23 -16.70.60%
2022-05-2016.850.63%
2022-05-1916.80.61%
2022-05-1817.30.59%
2022-05-1717.550.60%
2022-05-1617.70.60%
2022-05-1317.90.60%
2022-05-1218.10.60%
2022-05-1118.20.60%
2022-05-1018.20.60%
2022-05-0918.250.59%
2022-05-0618.750.59%
2022-05-0519.150.59%
2022-05-0419.30.59%
2022-05-0319.450.59%
2022-04-2919.70.59%
2022-04-2819.750.59%
2022-04-2719.650.59%
2022-04-2619.80.59%
2022-04-2519.750.59%
2022-04-2220.050.59%
2022-04-2120.00.59%
2022-04-2020.10.59%
2022-04-1920.00.59%
2022-04-1820.050.59%
2022-04-1520.20.59%
2022-04-1420.20.58%
2022-04-1320.20.61%
2022-04-1220.150.62%
2022-04-1120.20.61%
2022-04-0820.250.58%
2022-04-0720.20.58%
2022-04-0620.30.63%
2022-04-0120.20.59%
2022-03-3120.30.57%
2022-03-3020.20.57%
2022-03-2920.00.64%
2022-03-2819.650.71%
2022-03-2519.70.72%
2022-03-2419.550.74%
2022-03-2319.80.74%
2022-03-2219.60.74%
2022-03-2119.60.74%
2022-03-1819.550.73%
2022-03-1719.550.74%
2022-03-1619.20.79%
2022-03-1519.20.79%
2022-03-1419.20.79%
2022-03-1119.20.81%
2022-03-1019.20.82%
2022-03-0919.10.86%
2022-03-0819.050.88%
2022-03-0719.30.97%
2022-03-0419.550.97%
2022-03-0319.550.97%
2022-03-0219.60.97%
2022-03-0119.60.97%
2022-02-2519.50.97%
2022-02-2419.450.97%
2022-02-2319.70.97%
2022-02-2219.70.97%
2022-02-2119.81.08%
2022-02-1819.851.08%
2022-02-1719.91.08%
2022-02-1619.851.07%
2022-02-1519.91.07%
2022-02-1419.91.08%
2022-02-1119.951.08%
2022-02-1019.951.09%
2022-02-0919.951.10%
2022-02-0820.051.11%
2022-02-0720.01.11%
2022-01-2619.651.12%
2022-01-2519.61.14%
2022-01-2419.951.17%
2022-01-2120.21.20%
2022-01-2020.751.24%
2022-01-1921.01.03%
2022-01-1820.90.96%
2022-01-1721.00.91%
2022-01-1420.00.79%
2022-01-1320.50.79%
2022-01-1219.60.78%
2022-01-1119.70.78%
2022-01-1019.550.74%
2022-01-0719.550.72%
2022-01-0619.450.72%
2022-01-0519.50.72%
2022-01-0419.550.72%
2022-01-0319.50.73%
2021-12-3019.60.73%
2021-12-2919.60.72%
2021-12-2819.50.70%
2021-12-2719.50.70%
2021-12-2419.50.72%
2021-12-2319.550.72%
2021-12-2219.50.72%
2021-12-2119.550.72%
2021-12-2019.450.72%
2021-12-1719.450.72%
2021-12-1619.50.72%
2021-12-1519.50.72%
2021-12-1419.450.72%
2021-12-1319.450.81%
2021-12-1019.450.81%
2021-12-0919.450.81%
2021-12-0819.50.82%
2021-12-0719.450.82%
2021-12-0619.550.82%
2021-12-0319.50.82%
2021-12-0219.40.82%
2021-12-0119.50.80%
2021-11-3019.450.80%
2021-11-2919.450.80%
2021-11-2619.550.80%
2021-11-2519.60.80%
2021-11-2419.70.89%
2021-11-2319.80.90%
2021-11-2219.850.91%
2021-11-1919.90.91%
2021-11-1819.950.93%
2021-11-1719.750.94%
2021-11-1619.70.91%
2021-11-1519.750.96%
2021-11-1219.50.95%
2021-11-1119.450.95%
2021-11-1019.40.94%
2021-11-0919.50.93%
2021-11-0819.50.92%
2021-11-0519.50.92%
2021-11-0419.450.89%
2021-11-0319.40.89%
2021-11-0219.350.89%
2021-11-0119.30.91%
2021-10-2919.450.91%
2021-10-2819.40.90%
2021-10-2719.50.90%
2021-10-2619.550.94%
2021-10-2519.40.94%
2021-10-2219.350.94%
2021-10-2119.30.93%
2021-10-2019.450.93%
2021-10-1919.40.93%
2021-10-1819.50.91%
2021-10-1519.40.91%
2021-10-1419.40.91%
2021-10-1319.20.93%
2021-10-1219.21.00%
2021-10-0819.41.08%
2021-10-0719.41.08%
2021-10-0619.351.08%
2021-10-0519.351.08%
2021-10-0419.451.13%
2021-10-0119.451.13%
2021-09-3019.61.13%
2021-09-2919.61.13%
2021-09-2819.651.13%
2021-09-2719.651.14%
2021-09-2419.51.14%
2021-09-2319.51.14%
2021-09-2219.41.14%
2021-09-1719.651.14%
2021-09-1619.651.14%
2021-09-1519.71.15%
2021-09-1419.81.14%
2021-09-1319.81.14%
2021-09-1019.651.14%
2021-09-0919.651.14%
2021-09-0819.751.19%
2021-09-0720.051.21%
2021-09-0620.21.34%
2021-09-0320.051.40%
2021-09-0219.81.39%
2021-09-0119.851.38%
2021-08-3119.91.38%
2021-08-3019.91.38%
2021-08-2719.71.34%
2021-08-2619.651.50%
2021-08-2519.751.54%
2021-08-2419.651.54%
2021-08-2319.81.54%
2021-08-2019.451.54%
2021-08-1919.551.56%
2021-08-1820.51.59%
2021-08-1720.551.56%
2021-08-1620.41.60%
2021-08-1320.71.70%
2021-08-1220.81.73%
2021-08-1120.751.76%
2021-08-1020.951.76%
2021-08-0920.951.75%
2021-08-0620.951.75%
2021-08-0521.051.77%
2021-08-0421.01.78%
2021-08-0321.01.78%
2021-08-0220.851.78%
2021-07-3020.751.78%
2021-07-2920.951.79%
2021-07-2820.91.73%
2021-07-2721.051.78%
2021-07-2620.951.78%
2021-07-2321.051.81%
2021-07-2221.051.77%
2021-07-2120.951.79%
2021-07-2020.751.81%
2021-07-1921.01.82%
2021-07-1621.21.84%
2021-07-1521.11.81%
2021-07-1420.851.81%
2021-07-1320.91.82%
2021-07-1220.951.83%
2021-07-0920.752.11%
2021-07-0820.952.14%
2021-07-0720.82.27%
2021-07-0621.02.36%
2021-07-0520.752.44%
2021-07-0220.72.43%
2021-07-0120.62.66%
2021-06-3020.552.65%
2021-06-2920.452.65%
2021-06-2820.552.65%
2021-06-2520.552.67%
2021-06-2420.52.66%
2021-06-2320.652.69%
2021-06-2220.552.72%
2021-06-2120.42.30%
2021-06-1820.52.33%
2021-06-1720.52.32%
2021-06-1620.52.32%
2021-06-1520.52.18%
2021-06-1120.252.01%
2021-06-1020.42.02%
2021-06-0920.42.04%
2021-06-0820.452.05%
2021-06-0720.52.07%
2021-06-0420.52.07%
2021-06-0320.62.08%
2021-06-0220.52.11%
2021-06-0120.52.13%
2021-05-3120.42.11%

旺旺保熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。