1903 士紙


股價漲跌幅
20222021202020192018
士紙-12.0%10.0%86.0%13.0%-8.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
56.6 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率54.1433.5530.8221.4327.62-8.61-7.755.273.644.81
營業利益率-8.15-95.57-108.82-78.67-88.68-306.82-109.70-15.35-9.82-8.36
折舊負擔比率4.2911.9511.839.5911.2932.8612.205.353.833.92
稅前淨利率27.18-85.08-105.95-76.09-90.58-262.93-77.27-28.69-8.51-7.84
股東權益報酬率1.42-4.57-6.99-6.06-5.82-5.93-4.63-12.06-4.47-4.15
資產報酬率1.03-1.63-2.43-2.25-2.30-2.51-2.06-6.04-2.25-2.20
本業收入比-30.34111.76102.22103.6197.63116.39141.5153.48115.79106.63
業外獲益比129.21-12.50-2.78-3.612.37-16.94-42.1446.52-15.20-6.63
無形資產佔淨值比0.060.120.150.170.180.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率49.3344.8943.6058.6557.9445.9728.9831.4226.2933.8824.9718.0144.4932.92-3.044.3431.6227.5234.6416.35
營業利益率-51.70-54.76-83.9814.4119.74-69.05-75.69-126.10-111.72-100.02-129.60-131.04-79.49-41.53-154.84-135.73-46.17-140.46-24.16-162.38
稅前淨利率-58.72-60.328.5510.9177.55-82.95-23.37-107.22-122.14-112.18-93.14-131.77-87.38-48.11-106.32-146.54-50.14-152.09-14.81-173.51
本業收入比85.7189.29-1025.00127.2725.7483.33311.11115.9191.6789.80138.8998.1890.0085.71147.3791.3891.6792.73171.4394.12
業外獲益比10.7110.711150.00-27.2775.2516.67-211.11-18.188.3310.20-38.890.0010.0014.29-44.746.908.337.27-64.295.88

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)177-98-125-133-106-134-23-224-207-48
自由現金流量(百萬)170-118-126-93-164-14581-313-271-146
稅後淨利(百萬)84-136-180-167-170-183-159-445-171-166


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)16-632847166-8515-16-12-11310-9-13-106-329-4-12947-7
自由現金流量(百萬)-27-652747162-9511-20-13-11310-9-13-107126-4-10425-63
稅後淨利(百萬)-28-2841098-36-9-44-48-49-36-55-40-35-38-58-36-55-16-51

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)32615916921918670205155220122118
營業利益(百萬)-27-152-184-172-165-213-225-238-198-177
稅後淨利(百萬)84-136-180-167-170-183-159-445-171-166
EPS(完全稀釋)0.320.00-0.69-0.64-0.66-0.70-0.61-1.71-0.660.00
營收成長率(%)105.03-5.92-22.8317.74165.71-65.85-86.79-22.86-5.00N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)161.76N/AN/AN/AN/AN/AN/AN/AN/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)474649100131433741394439424672363971369729
營業利益(百萬)-24-25-411426-30-28-51-44-44-50-54-36-30-56-53-33-51-24-48
稅後淨利(百萬)-28-2841098-36-9-44-48-49-36-55-40-35-38-58-36-55-16-51
EPS(完全稀釋)-0.11-0.110.020.040.38-0.14-0.03-0.17-0.18-0.19-0.14-0.21-0.15-0.14-0.15-0.22-0.14-0.21-0.06-0.20
去年同期營收成長率(%)-64.126.9832.43143.90235.90-2.27-5.13-2.38-15.22-38.898.337.69-35.21100.00-62.8934.48----
去年同期營業利益成長率(%)-192.3116.67-46.43127.45159.0931.8244.005.56-22.22-46.6710.71-1.89-9.0941.18-133.33-10.42----
去年同期稅後淨利成長率(%)-128.5722.22144.44122.73304.1726.5375.0020.00-20.00-40.005.265.17-11.1136.36-137.50-13.73----
去年同期EPS成長率(%)-128.9521.43166.67123.53311.1126.3278.5719.05-20.00-35.716.674.55-7.1433.33-150.00-10.00----
較上季營收成長率(%)2.17-6.12-51.00-23.66204.6516.22-9.765.13-11.3612.82-7.14-8.70-36.11100.00-7.69-45.0797.22-62.89234.48-
較上季營業利益成長率(%)4.0039.02-392.86-46.15186.67-7.1445.10-15.910.0012.007.41-50.00-20.0046.43-5.66-60.6135.29-112.5050.00-
較上季稅後淨利成長率(%)0.00-800.00-60.00-89.80372.22-300.0079.558.332.04-36.1134.55-37.50-14.297.8934.48-61.1134.55-243.7568.63-
較上季EPS成長率(%)0.00-650.00-50.00-89.47371.43-366.6782.355.565.26-35.7133.33-40.00-7.146.6731.82-57.1433.33-250.0070.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-30.7-15.19-59.492019/123.1-66.09-22.18
2022/320.13-81.5-64.122019/1118.3213.7-10.4
2022/1~2-14.53-25.26-25.252019/106.780.58-12.43
2021/12-0.2611.24104.442019/95.548.68-13.57
2021/111.999.99113.362019/8-25.68-5.54-15.39
2021/10-19.220.54124.482019/741.7818.34-16.36
2021/927.542.76140.652019/6-25.18-16.3-20.44
2021/8-5.8231.42153.22019/5-10.123.13-21.0
2021/713.7533.28168.152019/433.5510.48-27.06
2021/6-80.8414.12188.042019/32.86-32.98-34.78
2021/5428.04431.62219.052019/1~2-47.87-35.4-35.39
2021/4-84.88-10.99165.952018/12245.82259.6716.72
2021/3294.25577.76235.662018/114.664.64-1.18
2021/1~231.1257.6657.652018/1015.3814.23-1.64
2020/12-1.37-10.73-5.872018/9-8.274.1-2.82
2020/11-6.77-6.68-5.382018/8-6.87-74.17-3.35
2020/1014.718.44-5.232018/70.27-67.532.22
2020/917.3810.27-7.642018/610.077.17107.03
2020/8-4.49-0.84-9.532018/5-19.3451.29136.33
2020/7-2.59-22.84-10.492018/4-18.9850.43156.12
2020/6-10.7712.31-8.332018/363.9273.52199.32
2020/5-11.59-5.81-11.232018/1~2-73.85297.16297.16
2020/415.1-4.22-12.492017/120.6186.78167.33
2020/3-2.6711.12-15.372017/1114.26107.12176.11
2020/1~214.87-24.72-24.722017/105.1588.73183.58

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.11-0.110.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率6.533.223.967.9014.2212.4115.9640.7028.8824.58
存貨周轉率3.211.441.451.661.020.491.045.136.486.54

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q1
應收帳款周轉率0.910.890.952.002.64
存貨周轉率1.331.271.301.410.99

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.320.550.620.590.560.550.510.490.470.45
金融負債(百萬)2334246524162200208519841706176814801193
營收淨額(百萬)32615916921918670205155220122118
利息保障倍數4.90-4.30-5.87-5.82-6.52-7.55-6.49-22.80-11.06-12.73
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)32615916921918670205155220122118
推銷費用(百萬)5879897047323299133137
管理費用(百萬)139118138142166174175214128127
研發費(百萬)699742471015
推銷費用率(%)17.7949.6952.6631.9625.2745.7115.616.386.616.47
管理費用率(%)42.6474.2181.6664.8489.25248.5785.3713.796.366.00
研發費用率(%)1.845.665.333.202.152.861.950.450.500.71

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)474649100131433741394439424672363971369729
推銷費用(百萬)151414141619212117222324201818161717159
管理費用(百萬)3131472932291441343434363434353737424142
研發費(百萬)11122232223222222211
推銷費用率(%)31.9130.4328.5714.0012.2144.1956.7651.2243.5950.0058.9757.1443.4825.0050.0041.0323.9447.2215.4631.03
管理費用率(%)65.9667.3995.9229.0024.4367.4437.84100.0087.1877.2787.1885.7173.9147.2297.2294.8752.11116.6742.27144.83
研發費用率(%)2.132.172.042.001.534.658.114.885.134.557.694.764.352.785.565.132.825.561.033.45

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1903-士紙OOOOXXOXXX
59年26.00億32.03%36.13%40.61%0.73%28百萬-1.4%

融資使用率
日期股價融資使用率
2022-05-19 -56.63.97%
2022-05-1857.33.96%
2022-05-1757.43.94%
2022-05-1655.93.99%
2022-05-1355.23.99%
2022-05-1254.53.99%
2022-05-1155.13.99%
2022-05-1055.13.97%
2022-05-0955.63.97%
2022-05-0656.33.97%
2022-05-0556.73.97%
2022-05-0456.73.99%
2022-05-0356.03.99%
2022-04-2955.83.97%
2022-04-2856.64.06%
2022-04-2756.14.10%
2022-04-2656.94.05%
2022-04-2557.04.05%
2022-04-2258.54.05%
2022-04-2158.34.03%
2022-04-2058.94.03%
2022-04-1958.64.02%
2022-04-1858.34.03%
2022-04-1558.44.01%
2022-04-1458.94.01%
2022-04-1358.94.00%
2022-04-1258.74.00%
2022-04-1159.43.99%
2022-04-0860.43.95%
2022-04-0760.44.11%
2022-04-0660.94.09%
2022-04-0160.44.10%
2022-03-3160.64.09%
2022-03-3060.94.09%
2022-03-2960.34.10%
2022-03-2860.64.10%
2022-03-2561.14.10%
2022-03-2461.04.10%
2022-03-2361.54.10%
2022-03-2261.64.10%
2022-03-2161.64.09%
2022-03-1861.94.08%
2022-03-1760.24.08%
2022-03-1659.84.07%
2022-03-1559.84.02%
2022-03-1461.14.03%
2022-03-1160.94.05%
2022-03-1061.74.04%
2022-03-0961.54.06%
2022-03-0859.64.05%
2022-03-0761.64.07%
2022-03-0463.84.05%
2022-03-0363.84.03%
2022-03-0263.74.06%
2022-03-0163.14.07%
2022-02-2562.14.08%
2022-02-2462.54.07%
2022-02-2363.74.07%
2022-02-2263.94.07%
2022-02-2164.54.07%
2022-02-1864.84.06%
2022-02-1763.84.05%
2022-02-1664.74.03%
2022-02-1564.24.03%
2022-02-1464.04.02%
2022-02-1164.84.04%
2022-02-1064.64.03%
2022-02-0965.14.03%
2022-02-0864.44.08%
2022-02-0763.44.07%
2022-01-2663.14.06%
2022-01-2563.34.02%
2022-01-2462.83.97%
2022-01-2163.64.03%
2022-01-2064.34.05%
2022-01-1964.54.04%
2022-01-1864.04.04%
2022-01-1763.94.04%
2022-01-1463.94.02%
2022-01-1364.94.03%
2022-01-1264.74.04%
2022-01-1163.94.03%
2022-01-1064.13.99%
2022-01-0764.23.98%
2022-01-0664.03.94%
2022-01-0564.13.92%
2022-01-0464.43.91%
2022-01-0364.33.90%
2021-12-3064.93.96%
2021-12-2965.53.93%
2021-12-2865.23.98%
2021-12-2765.83.96%
2021-12-2465.83.99%
2021-12-2365.13.98%
2021-12-2264.63.97%
2021-12-2165.23.94%
2021-12-2065.33.92%
2021-12-1766.93.90%
2021-12-1664.23.95%
2021-12-1563.73.91%
2021-12-1463.93.90%
2021-12-1364.63.81%
2021-12-1064.03.77%
2021-12-0964.73.75%
2021-12-0865.53.76%
2021-12-0765.13.73%
2021-12-0664.93.71%
2021-12-0364.73.69%
2021-12-0265.93.80%
2021-12-0165.83.79%
2021-11-3067.93.60%
2021-11-2969.13.50%
2021-11-2670.73.43%
2021-11-2571.83.38%
2021-11-2471.53.31%
2021-11-2370.33.35%
2021-11-2271.73.38%
2021-11-1972.53.37%
2021-11-1872.43.32%
2021-11-1772.03.36%
2021-11-1671.53.41%
2021-11-1573.03.49%
2021-11-1276.13.27%
2021-11-1173.33.47%
2021-11-1071.33.28%
2021-11-0971.93.27%
2021-11-0871.83.25%
2021-11-0571.23.27%
2021-11-0471.73.30%
2021-11-0371.63.30%
2021-11-0269.53.30%
2021-11-0169.93.30%
2021-10-2968.53.36%
2021-10-2868.23.29%
2021-10-2768.63.28%
2021-10-2668.33.31%
2021-10-2567.23.36%
2021-10-2266.33.35%
2021-10-2167.03.39%
2021-10-2066.93.39%
2021-10-1966.63.40%
2021-10-1867.03.38%
2021-10-1567.03.38%
2021-10-1465.93.40%
2021-10-1366.43.42%
2021-10-1266.43.47%
2021-10-0866.63.56%
2021-10-0767.23.60%
2021-10-0666.03.63%
2021-10-0568.33.61%
2021-10-0469.53.60%
2021-10-0172.53.59%
2021-09-3071.84.03%
2021-09-2972.64.26%
2021-09-2871.84.31%
2021-09-2771.44.44%
2021-09-2469.24.55%
2021-09-2366.84.47%
2021-09-2266.54.60%
2021-09-1769.34.62%
2021-09-1670.54.60%
2021-09-1570.34.79%
2021-09-1469.04.83%
2021-09-1370.94.44%
2021-09-1067.64.49%
2021-09-0966.44.50%
2021-09-0865.04.50%
2021-09-0766.04.51%
2021-09-0665.14.53%
2021-09-0367.24.47%
2021-09-0266.04.63%
2021-09-0168.44.58%
2021-08-3167.54.60%
2021-08-3066.84.66%
2021-08-2765.94.59%
2021-08-2665.44.72%
2021-08-2564.74.70%
2021-08-2465.54.67%
2021-08-2362.45.02%
2021-08-2056.84.70%
2021-08-1956.14.58%
2021-08-1858.04.55%
2021-08-1756.95.44%
2021-08-1657.35.38%
2021-08-1357.65.40%
2021-08-1256.75.37%
2021-08-1155.85.38%
2021-08-1057.15.46%
2021-08-0958.45.51%
2021-08-0659.15.47%
2021-08-0558.25.51%
2021-08-0458.05.53%
2021-08-0358.05.55%
2021-08-0258.35.58%
2021-07-3057.45.60%
2021-07-2958.95.59%
2021-07-2857.65.68%
2021-07-2758.05.72%
2021-07-2659.25.71%
2021-07-2359.05.69%
2021-07-2257.45.67%
2021-07-2156.85.67%
2021-07-2058.25.83%
2021-07-1960.25.98%
2021-07-1660.75.97%
2021-07-1561.76.00%
2021-07-1460.06.13%
2021-07-1360.56.20%
2021-07-1264.86.21%
2021-07-0967.16.33%
2021-07-0866.36.21%
2021-07-0767.16.25%
2021-07-0667.06.39%
2021-07-0566.36.35%
2021-07-0266.46.17%
2021-07-0166.86.11%
2021-06-3069.06.25%
2021-06-2967.26.09%
2021-06-2872.56.79%
2021-06-2570.36.56%
2021-06-2472.86.68%
2021-06-2372.25.94%
2021-06-2269.53.68%
2021-06-2163.23.52%
2021-06-1857.52.10%
2021-06-1756.42.04%
2021-06-1655.92.01%
2021-06-1555.42.00%
2021-06-1154.52.02%
2021-06-1055.32.02%
2021-06-0954.52.00%
2021-06-0856.32.06%
2021-06-0756.01.90%
2021-06-0454.61.74%
2021-06-0357.61.78%
2021-06-0254.21.86%
2021-06-0153.21.81%
2021-05-3152.41.87%
2021-05-2853.01.88%
2021-05-2752.21.90%

士紙熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。