1525 江申


股價漲跌幅
20222021202020192018
江申-7.0%-15.0%-27.0%0.0%-39.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
57.0 -16.96% 47.33 54.43 -4.51% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率8.148.769.7610.168.979.6810.8711.2410.4413.82
營業利益率1.140.602.372.660.711.372.941.912.516.42
折舊負擔比率3.613.802.822.542.822.602.582.702.532.02
稅前淨利率29.4838.9533.9340.2952.3352.6839.9330.0529.7224.35
股東權益報酬率7.007.697.0511.3314.5315.2613.4710.8311.2312.64
資產報酬率5.806.315.829.3011.8012.3810.948.808.849.88
本業收入比3.991.466.896.681.312.547.296.468.5226.36
業外獲益比96.2898.5493.1193.3298.5397.4692.7193.8291.7673.64
無形資產佔淨值比0.060.040.020.040.060.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率9.057.383.2810.1311.199.988.269.516.5910.104.2411.8810.9611.278.6110.519.8010.597.168.57
營業利益率1.37-1.15-2.363.463.792.430.641.91-3.912.47-2.364.153.604.710.293.451.242.07-1.491.57
稅前淨利率24.8040.5721.4524.8832.9049.3744.5141.4612.3932.9042.1230.1633.2342.1434.2540.2144.2551.8055.0153.43
本業收入比5.33-2.65-10.6113.9811.544.971.674.81-30.777.27-5.2614.0011.1111.050.968.512.443.85-2.672.84
業外獲益比94.67102.65110.6186.0288.4695.0398.3395.19130.7791.82105.2686.0088.8988.3799.0491.4997.5696.15102.6797.16

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-1-123-78-54-5118569211093
自由現金流量(百萬)616471-41203-2140687211896
稅後淨利(百萬)307324290453541529437320297310


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-5-5731-1337-2338-70-68-2162-19-1003214-29-71-2585-70
自由現金流量(百萬)-53125422-125389-252878-3453-6883316656-5215944-86
稅後淨利(百萬)611005169871239492159178161051569697105125144138

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1276105312421338116911941202118612261435
營業利益(百萬)156293681635233192
稅後淨利(百萬)307324290453541529437320297310
EPS(完全稀釋)4.184.413.956.177.367.216.314.614.290.00
營收成長率(%)21.18-15.22-7.1714.46-2.09-0.671.35-3.26-14.56N/A
營業利益成長率(%)150.00-79.31-19.44350.00-50.00-54.2952.17-25.81-66.30N/A
稅後淨利成長率(%)-5.2511.72-35.98-16.272.2721.0536.567.74-4.19N/A
EPS成長率(%)-5.2211.65-35.98-16.172.0814.2636.887.46N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)304279306373318326269251208333225332352407302350278302272329
營業利益(百萬)4-3-71312825-88-514131911236-45
稅後淨利(百萬)611005169871239492159178161051569697105125144138
EPS(完全稀釋)0.831.370.690.941.181.681.281.250.211.251.060.211.432.121.301.321.431.701.971.88
去年同期營收成長率(%)-4.40-14.4213.7548.6152.88-2.1019.56-24.40-40.91-18.18-25.50-5.1426.6234.7711.036.38----
去年同期營業利益成長率(%)-66.67-137.50-450.00160.00250.000.00140.00-64.29-161.54-57.89-600.0016.67333.33216.67125.00140.00----
去年同期稅後淨利成長率(%)-29.89-18.70-45.74-25.00480.0035.1620.51475.00-85.71-41.67-18.75-83.510.0024.80-33.33-29.71----
去年同期EPS成長率(%)-29.66-18.45-46.09-24.80461.9034.4020.75495.24-85.31-41.04-18.46-84.090.0024.71-34.01-29.79----
較上季營收成長率(%)8.96-8.82-17.9617.30-2.4521.197.1720.67-37.5448.00-32.23-5.68-13.5134.77-13.7125.90-7.9511.03-17.33-
較上季營業利益成長率(%)233.3357.14-153.858.3350.00300.00-60.00162.50-200.00260.00-135.717.69-31.581800.00-91.67300.00-50.00250.00-180.00-
較上季稅後淨利成長率(%)-39.0096.08-26.09-20.69-29.2730.852.17513.33-83.5216.67387.50-84.76-32.6962.50-1.03-7.62-16.00-13.194.35-
較上季EPS成長率(%)-39.4298.55-26.60-20.34-29.7631.252.40495.24-83.2017.92404.76-85.31-32.5563.08-1.52-7.69-15.88-13.714.79-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-8.880.0-3.062019/12-18.8-41.73-7.14
2022/331.934.93-4.182019/11-0.480.37-2.28
2022/1~220.6-9.83-9.832019/1059.31-4.32-2.58
2021/120.16-20.7521.142019/939.0-26.16-2.35
2021/1136.26-0.8226.982019/8-44.3-37.350.55
2021/10-20.3-20.3330.462019/70.11-16.584.92
2021/92.4513.9137.022019/6-14.38-15.798.88
2021/8-24.2112.3339.972019/5-8.37-20.9414.37
2021/7-9.3115.6643.982019/4-9.6131.9927.9
2021/68.2369.0950.432019/315.9615.6826.54
2021/56.0564.146.562019/1~217.9334.4634.45
2021/4-4.3919.4842.242018/1239.8760.5314.42
2021/332.0531.5452.892018/11-5.1411.949.98
2021/1~2-11.5570.070.02018/1022.9333.049.76
2020/1225.3634.11-15.222018/917.9424.127.26
2020/119.45-13.13-19.362018/8-25.83-0.375.51
2020/1013.95-21.02-20.082018/71.0510.76.23
2020/91.0310.41-19.952018/6-19.611.685.45
2020/8-21.9651.9-22.672018/552.9830.666.33
2020/732.598.42-27.82018/4-20.78-13.42-0.74
2020/65.03-18.13-32.912018/3107.012.894.35
2020/5-22.77-33.27-35.332018/1~2-45.595.455.44
2020/45.25-20.82-35.822017/12-2.45-20.39-2.11
2020/3110.73-32.01-41.052017/1112.7214.430.09
2020/1~2-38.68-46.73-46.732017/1014.694.39-1.25

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
75.0104.0-27.88
2021Q4(百萬)2020Q4(百萬)YoY(%)
113.0161.0-29.81
2021Q3(百萬)2020Q3(百萬)YoY(%)
66.0120.0-45.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.831.37-0.394

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率6.022.933.737.667.737.075.903.773.695.26
存貨周轉率5.735.256.587.277.718.768.047.595.965.93

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.541.531.311.461.381.531.551.850.700.680.420.811.662.421.661.691.521.951.701.97
存貨周轉率1.271.221.371.521.361.451.231.221.111.611.081.461.681.981.481.781.501.731.702.18

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.170.180.180.170.190.190.190.190.190.24
金融負債(百萬)1492342201842201501205000
營收淨額(百萬)1276105312421338116911941202118612261435
利息保障倍數346.66183.86232.32269.15324.88366.22461.961196.6572893.0031764.90
長期銀行借款占稅後淨利比0.220.170.150.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1276105312421338116911941202118612261435
推銷費用(百萬)3334543345
管理費用(百萬)63666778798275887471
研發費(百萬)23172118131317201931
推銷費用率(%)0.240.280.240.300.430.340.250.250.330.35
管理費用率(%)4.946.275.395.836.766.876.247.426.044.95
研發費用率(%)1.801.611.691.351.111.091.411.691.552.16

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)304279306373318326269251208333225332352407302350278302272329
推銷費用(百萬)11111111111111111111
管理費用(百萬)1818111717191614161910191921201919212018
研發費(百萬)55676544564565554334
推銷費用率(%)0.330.360.330.270.310.310.370.400.480.300.440.300.280.250.330.290.360.330.370.30
管理費用率(%)5.926.453.594.565.355.835.955.587.695.714.445.725.405.166.625.436.836.957.355.47
研發費用率(%)1.641.791.961.881.891.531.491.592.401.801.781.511.701.231.661.431.440.991.101.22

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1525-江申OXOOOOXXXX
23年7.34億21.39%15.64%0.0%104.90%-44百萬5.36%

融資使用率
日期股價融資使用率
2022-05-18 -57.07.08%
2022-05-1757.37.08%
2022-05-1657.16.98%
2022-05-1356.96.96%
2022-05-1256.37.00%
2022-05-1156.96.91%
2022-05-1057.16.95%
2022-05-0956.76.94%
2022-05-0656.76.93%
2022-05-0556.86.87%
2022-05-0457.06.87%
2022-05-0357.76.87%
2022-04-2957.46.88%
2022-04-2757.96.86%
2022-04-2657.66.75%
2022-04-2558.46.71%
2022-04-2258.66.71%
2022-04-2159.06.70%
2022-04-2059.26.75%
2022-04-1959.06.72%
2022-04-1859.26.72%
2022-04-1559.16.72%
2022-04-1459.36.72%
2022-04-1359.86.72%
2022-04-1259.46.72%
2022-04-1159.96.71%
2022-04-0861.06.75%
2022-04-0760.36.75%
2022-04-0661.16.75%
2022-04-0160.86.75%
2022-03-3161.36.75%
2022-03-3061.06.76%
2022-03-2960.96.77%
2022-03-2860.86.78%
2022-03-2560.76.82%
2022-03-2460.86.72%
2022-03-2360.16.76%
2022-03-2259.06.80%
2022-03-2159.26.80%
2022-03-1859.56.85%
2022-03-1759.56.85%
2022-03-1659.16.86%
2022-03-1558.86.86%
2022-03-1459.56.87%
2022-03-1159.86.84%
2022-03-1060.26.84%
2022-03-0958.96.84%
2022-03-0858.96.93%
2022-03-0759.37.01%
2022-03-0460.07.13%
2022-03-0359.97.16%
2022-03-0260.47.23%
2022-03-0160.87.25%
2022-02-2561.07.26%
2022-02-2458.87.27%
2022-02-2359.47.27%
2022-02-2259.67.27%
2022-02-2159.57.27%
2022-02-1859.17.28%
2022-02-1759.17.28%
2022-02-1659.07.28%
2022-02-1558.87.27%
2022-02-1458.77.26%
2022-02-1159.37.26%
2022-02-1059.77.26%
2022-02-0960.17.26%
2022-02-0859.47.27%
2022-02-0760.07.27%
2022-01-2659.47.27%
2022-01-2558.77.16%
2022-01-2459.47.17%
2022-01-2159.37.16%
2022-01-2060.27.15%
2022-01-1959.87.16%
2022-01-1859.07.15%
2022-01-1758.87.15%
2022-01-1459.17.16%
2022-01-1359.97.19%
2022-01-1260.07.20%
2022-01-1160.37.20%
2022-01-1060.37.22%
2022-01-0760.47.22%
2022-01-0660.67.21%
2022-01-0561.37.21%
2022-01-0461.07.28%
2022-01-0361.07.29%
2021-12-3061.57.28%
2021-12-2961.37.28%
2021-12-2861.27.26%
2021-12-2761.07.25%
2021-12-2460.77.26%
2021-12-2361.17.26%
2021-12-2261.27.26%
2021-12-2160.57.28%
2021-12-2059.17.28%
2021-12-1759.37.28%
2021-12-1659.57.28%
2021-12-1559.27.29%
2021-12-1459.07.28%
2021-12-1359.67.34%
2021-12-1059.67.34%
2021-12-0960.97.34%
2021-12-0859.77.29%
2021-12-0759.57.30%
2021-12-0659.47.30%
2021-12-0359.37.31%
2021-12-0258.57.31%
2021-12-0159.07.24%
2021-11-3059.37.24%
2021-11-2959.07.23%
2021-11-2660.27.17%
2021-11-2561.37.22%
2021-11-2460.87.20%
2021-11-2360.57.16%
2021-11-2260.77.16%
2021-11-1960.77.14%
2021-11-1860.97.14%
2021-11-1760.87.13%
2021-11-1661.27.12%
2021-11-1560.87.12%
2021-11-1260.37.11%
2021-11-1160.27.11%
2021-11-1060.57.15%
2021-11-0960.87.09%
2021-11-0861.57.10%
2021-11-0561.57.10%
2021-11-0461.67.08%
2021-11-0361.57.11%
2021-11-0261.77.08%
2021-11-0162.67.16%
2021-10-2962.57.14%
2021-10-2862.57.14%
2021-10-2763.07.16%
2021-10-2663.37.12%
2021-10-2562.67.24%
2021-10-2263.07.23%
2021-10-2162.77.20%
2021-10-2063.47.04%
2021-10-1963.57.05%
2021-10-1862.67.06%
2021-10-1561.57.08%
2021-10-1461.27.08%
2021-10-1360.77.08%
2021-10-1260.67.11%
2021-10-0862.57.11%
2021-10-0762.57.11%
2021-10-0660.97.23%
2021-10-0559.97.23%
2021-10-0459.87.26%
2021-10-0161.27.27%
2021-09-3061.77.28%
2021-09-2961.37.26%
2021-09-2862.87.31%
2021-09-2762.77.38%
2021-09-2462.47.37%
2021-09-2362.77.37%
2021-09-2261.87.41%
2021-09-1763.57.41%
2021-09-1662.67.41%
2021-09-1563.07.42%
2021-09-1462.67.41%
2021-09-1362.67.41%
2021-09-1061.77.41%
2021-09-0961.77.32%
2021-09-0861.77.36%
2021-09-0763.27.41%
2021-09-0662.87.41%
2021-09-0363.27.41%
2021-09-0263.07.41%
2021-09-0164.37.44%
2021-08-3164.27.44%
2021-08-3065.37.47%
2021-08-2764.87.50%
2021-08-2664.57.53%
2021-08-2565.17.53%
2021-08-2464.97.48%
2021-08-2364.97.42%
2021-08-2063.77.43%
2021-08-1964.47.43%
2021-08-1865.07.41%
2021-08-1764.57.50%
2021-08-1665.27.50%
2021-08-1366.87.49%
2021-08-1267.07.49%
2021-08-1166.27.46%
2021-08-1066.57.49%
2021-08-0967.87.48%
2021-08-0668.67.48%
2021-08-0568.67.53%
2021-08-0469.37.63%
2021-08-0369.47.63%
2021-08-0268.77.67%
2021-07-3069.07.79%
2021-07-2970.77.92%
2021-07-2870.57.96%
2021-07-2772.87.95%
2021-07-2673.07.99%
2021-07-2372.78.02%
2021-07-2271.58.01%
2021-07-2170.88.01%
2021-07-2071.17.59%
2021-07-1974.27.56%
2021-07-1675.07.57%
2021-07-1574.07.59%
2021-07-1473.07.78%
2021-07-1373.77.75%
2021-07-1273.48.08%
2021-07-0973.48.48%
2021-07-0872.88.47%
2021-07-0774.28.45%
2021-07-0673.88.53%
2021-07-0575.18.56%
2021-07-0273.18.53%
2021-07-0170.48.47%
2021-06-3072.38.60%
2021-06-2972.28.40%
2021-06-2875.28.26%
2021-06-2575.28.29%
2021-06-2472.67.83%
2021-06-2372.87.85%
2021-06-2268.57.97%
2021-06-2168.67.97%
2021-06-1868.47.93%
2021-06-1768.87.90%
2021-06-1668.37.88%
2021-06-1569.47.91%
2021-06-1168.17.93%
2021-06-1068.57.92%
2021-06-0968.07.97%
2021-06-0868.57.93%
2021-06-0767.37.93%
2021-06-0468.27.93%
2021-06-0369.17.90%
2021-06-0269.57.85%
2021-06-0166.07.91%
2021-05-3165.07.97%
2021-05-2865.27.95%
2021-05-2762.67.98%
2021-05-2663.47.86%
2021-05-2563.57.84%

江申熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。