1473 台南


股價漲跌幅
20222021202020192018
台南5.0%-4.0%-20.0%43.0%-29.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
19.0 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率13.4711.2413.9112.8212.5716.3516.3418.0525.5624.69
營業利益率-2.72-5.490.970.060.183.14-3.35-5.570.40-0.05
折舊負擔比率2.262.292.001.711.581.381.321.081.120.99
稅前淨利率-2.20-6.380.871.321.092.79-1.12-0.370.581.02
股東權益報酬率-4.27-10.012.101.671.214.28-4.35-2.95-1.550.47
資產報酬率-2.44-6.181.921.651.132.85-1.97-1.14-0.410.63
本業收入比123.6286.09110.454.5516.67112.69300.001542.4268.52-4.46
業外獲益比-23.6213.91-11.9495.4584.44-12.69-200.00-1442.4231.48104.46
無形資產佔淨值比0.310.400.361.360.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率16.2113.6113.517.6216.478.0612.119.3013.5211.5813.6712.8716.7815.0914.7710.6710.7811.7312.9110.88
營業利益率4.35-2.81-2.59-13.132.85-13.56-2.50-12.150.56-3.191.63-1.205.222.763.98-4.12-2.79-2.742.18-3.41
稅前淨利率5.70-2.16-1.60-14.073.58-17.23-3.09-13.231.27-4.290.76-0.816.266.723.60-2.57-1.92-0.692.94-1.85
本業收入比76.52131.25165.3893.8080.3378.8780.7791.4944.0073.91211.76150.0084.0941.44110.99158.00144.19392.3173.97187.88
業外獲益比23.48-31.25-65.386.9821.3121.1319.237.8056.0026.09-111.76-50.0016.6758.56-10.99-60.00-44.19-292.3126.03-84.85

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-513169385-5466898451516897252
自由現金流量(百萬)-472674319-54553130531728246224
稅後淨利(百萬)-135-35980809422494141235176


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-221-438-271379-183158182-63-10847326-316252162-366-102455-41-93
自由現金流量(百萬)-233-453-279443-18315719631290142294-118267137-414-335626-305-585
稅後淨利(百萬)113-26-31-12345-196-46-12710-914-23989582-48-50-1469-23

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)57615971766183268329933395649137933410999
營業利益(百萬)-157-32874515293-321-50937-5
稅後淨利(百萬)-135-35980809422494141235176
EPS(完全稀釋)-0.92-2.450.550.540.631.530.650.971.610.00
營收成長率(%)-3.52-22.06-7.99-0.04-10.76-2.424.67-2.11-15.14N/A
營業利益成長率(%)N/AN/A1380.00-66.67-94.88N/AN/AN/AN/AN/A
稅後淨利成長率(%)N/AN/A0.00-14.89-58.04138.30-33.33-40.0033.52N/A
EPS成長率(%)N/AN/A1.85-14.29-58.82135.38-32.99-39.75N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)2324148616539181703123616901063198115992198174721171648253619262216184624811806
營業利益(百萬)101-42-43-12149-168-42-12911-5136-2111146101-79-62-5154-62
稅後淨利(百萬)113-26-31-12345-196-46-12710-914-23989582-48-50-1469-23
EPS(完全稀釋)0.77-0.18-0.21-0.840.31-1.34-0.32-0.870.07-0.060.10-0.160.670.650.56-0.33-0.34-0.090.47-0.15
去年同期營收成長率(%)36.4720.23-2.19-13.64-14.03-22.70-23.11-39.15-6.42-2.97-13.33-9.29-4.47-10.732.226.64----
去年同期營業利益成長率(%)106.1275.00-2.386.20345.45-229.41-216.67-514.29-90.09-210.87-64.3673.42279.03190.2087.04-27.42----
去年同期稅後淨利成長率(%)151.1186.7332.613.15350.00-2077.78-428.57-452.17-89.80-109.47-82.9352.08296.00778.5718.84-108.70----
去年同期EPS成長率(%)148.3986.5734.383.45342.86-2133.33-420.00-443.75-89.55-109.23-82.1451.52297.06822.2219.15-120.00----
較上季營收成長率(%)56.39-10.1080.07-46.1037.78-26.8658.98-46.3423.89-27.2525.82-17.4828.46-35.0231.67-13.0920.04-25.5937.38-
較上季營業利益成長率(%)340.482.3364.46-346.94129.17-300.0067.44-1272.73121.57-241.67271.43-118.92141.30-54.46227.85-27.42-21.57-194.44187.10-
較上季稅後淨利成長率(%)534.6216.1374.80-373.33122.96-326.0963.78-1370.00211.11-164.29160.87-123.473.1615.85270.834.00-257.14-120.29400.00-
較上季EPS成長率(%)527.7814.2975.00-370.97123.13-318.7563.22-1342.86216.67-160.00162.50-123.883.0816.07269.702.94-277.78-119.15413.33-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-40.8518.1933.052019/1221.76-1.87-7.93
2022/31.526.0336.42019/1159.394.59-8.49
2022/1~2-4.9742.242.192019/10-45.55-13.16-9.48
2021/127.179.23-3.522019/9-15.84-7.58-9.26
2021/1116.5123.6-4.682019/80.06-13.73-9.46
2021/10-24.9731.96-6.972019/718.88-17.46-8.7
2021/922.15-0.19-9.692019/6-7.88-20.9-6.72
2021/8-20.56-17.82-11.012019/580.1734.09-3.22
2021/770.8212.81-9.912019/4-47.47-32.35-10.24
2021/690.61-28.59-13.872019/319.318.51-4.46
2021/5-52.26-31.08-11.052019/1~2-16.32-10.3-10.3
2021/4-36.9325.45-8.712018/1229.79-10.1-0.01
2021/326.8616.51-14.012018/1132.32-10.571.02
2021/1~2-21.48-24.98-24.972018/10-42.05-11.612.03
2020/1221.27-27.59-22.092018/9-21.44-8.63.0
2020/1124.39-27.3-21.542018/8-4.262.874.57
2020/10-43.25-6.84-21.042018/713.9411.54.87
2020/90.57-10.61-21.872018/656.159.593.48
2020/89.05-25.2-23.222018/5-9.114.392.08
2020/78.12-31.37-22.892018/4-15.734.721.65
2020/683.96-24.54-21.192018/3-4.64-15.750.88
2020/5-13.09-62.21-20.522018/1~2-10.8810.7210.71
2020/4-41.43-21.67-8.792017/1229.124.13-10.69
2020/3-19.53-29.75-6.412017/1130.7734.45-11.99
2020/1~2-19.316.286.272017/10-40.08-19.36-14.55

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
132.061.0116.39
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.77-0.185.2777

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.305.466.106.266.186.476.516.837.056.68
存貨周轉率4.995.836.687.307.136.475.083.702.953.27

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.551.331.830.851.381.001.190.751.521.261.621.221.471.091.641.451.731.261.681.30
存貨周轉率1.771.281.791.252.171.581.831.071.811.612.101.521.911.592.201.651.981.802.361.77

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.410.350.350.360.370.390.440.450.440.42
金融負債(百萬)11257709841250106014301980238923801892
營收淨額(百萬)57615971766183268329933395649137933410999
利息保障倍數-9.18-14.742.573.413.979.35-1.600.332.124.07
長期銀行借款占稅後淨利比0.000.000.000.004.862.170.005.223.831.57

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)57615971766183268329933395649137933410999
推銷費用(百萬)3192702663783394631087140716771964
管理費用(百萬)533528635584587667716668593689
研發費(百萬)73779010110510281847868
推銷費用率(%)5.544.523.474.544.074.9611.3715.4017.9717.86
管理費用率(%)9.258.848.297.017.057.157.497.316.356.26
研發費用率(%)1.271.291.171.211.261.090.850.920.840.62

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)2324148616539181703123616901063198115992198174721171648253619262216184624811806
推銷費用(百萬)9086116556263675882637568606610493115959084
管理費用(百萬)156140134117142131125118154151167155162114147161162145150148
研發費(百萬)1917191919201818212223222223233124262626
推銷費用率(%)3.875.797.025.993.645.103.965.464.143.943.413.892.834.004.104.835.195.153.634.65
管理費用率(%)6.719.428.1112.758.3410.607.4011.107.779.447.608.877.656.925.808.367.317.856.058.19
研發費用率(%)0.821.141.152.071.121.621.071.691.061.381.051.261.041.400.911.611.081.411.051.44

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1473-台南OOOOOXXXOO
22年14.72億30.93%43.6%9.57%47.89%-551百萬14.36%

融資使用率
日期股價融資使用率
2022-05-18 -19.01.50%
2022-05-1718.71.44%
2022-05-1618.451.49%
2022-05-1318.551.50%
2022-05-1218.51.64%
2022-05-1118.91.71%
2022-05-1018.551.42%
2022-05-0918.51.17%
2022-05-0618.551.02%
2022-05-0518.650.95%
2022-05-0418.60.93%
2022-05-0318.150.79%
2022-04-2918.40.78%
2022-04-2818.30.77%
2022-04-2718.150.77%
2022-04-2618.350.78%
2022-04-2518.350.79%
2022-04-2218.60.81%
2022-04-2118.70.81%
2022-04-2018.70.81%
2022-04-1918.60.82%
2022-04-1818.60.83%
2022-04-1518.80.82%
2022-04-1418.80.80%
2022-04-1318.60.72%
2022-04-1218.450.68%
2022-04-1118.350.70%
2022-04-0818.550.69%
2022-04-0718.50.67%
2022-04-0618.70.76%
2022-04-0118.50.74%
2022-03-3118.70.76%
2022-03-3018.80.78%
2022-03-2918.80.79%
2022-03-2818.80.78%
2022-03-2518.90.82%
2022-03-2418.80.82%
2022-03-2318.950.86%
2022-03-2219.150.83%
2022-03-2118.650.62%
2022-03-1818.450.56%
2022-03-1718.450.57%
2022-03-1618.50.59%
2022-03-1518.550.63%
2022-03-1418.550.60%
2022-03-1118.150.63%
2022-03-1018.10.57%
2022-03-0918.050.60%
2022-03-0818.150.60%
2022-03-0718.30.60%
2022-03-0418.40.62%
2022-03-0318.40.62%
2022-03-0218.450.67%
2022-03-0118.50.64%
2022-02-2518.350.67%
2022-02-2418.350.63%
2022-02-2318.40.75%
2022-02-2218.40.74%
2022-02-2118.50.78%
2022-02-1818.50.78%
2022-02-1718.50.80%
2022-02-1618.50.88%
2022-02-1518.50.88%
2022-02-1418.351.04%
2022-02-1118.351.04%
2022-02-1018.20.94%
2022-02-0918.20.94%
2022-02-0818.250.94%
2022-02-0718.00.94%
2022-01-2617.850.93%
2022-01-2517.850.94%
2022-01-2417.850.94%
2022-01-2117.90.94%
2022-01-2018.050.95%
2022-01-1918.00.95%
2022-01-1818.10.95%
2022-01-1718.050.96%
2022-01-1418.050.96%
2022-01-1318.10.96%
2022-01-1218.150.96%
2022-01-1118.150.96%
2022-01-1018.150.97%
2022-01-0718.150.99%
2022-01-0618.151.03%
2022-01-0518.151.02%
2022-01-0418.150.99%
2022-01-0318.10.99%
2021-12-3018.10.93%
2021-12-2918.00.92%
2021-12-2818.00.91%
2021-12-2717.950.91%
2021-12-2418.00.95%
2021-12-2317.950.96%
2021-12-2218.00.95%
2021-12-2118.00.96%
2021-12-2018.00.96%
2021-12-1718.00.96%
2021-12-1618.00.97%
2021-12-1518.050.97%
2021-12-1417.950.97%
2021-12-1317.951.01%
2021-12-1017.851.01%
2021-12-0917.81.01%
2021-12-0817.81.05%
2021-12-0717.81.07%
2021-12-0617.851.09%
2021-12-0317.851.09%
2021-12-0217.91.13%
2021-12-0117.851.13%
2021-11-3017.851.13%
2021-11-2917.851.13%
2021-11-2617.951.14%
2021-11-2517.851.14%
2021-11-2418.051.14%
2021-11-2318.051.16%
2021-11-2218.01.17%
2021-11-1918.01.17%
2021-11-1817.951.19%
2021-11-1717.551.22%
2021-11-1618.11.22%
2021-11-1518.11.30%
2021-11-1218.11.29%
2021-11-1118.051.30%
2021-11-1018.11.33%
2021-11-0918.11.33%
2021-11-0818.051.33%
2021-11-0518.051.33%
2021-11-0418.051.37%
2021-11-0318.151.37%
2021-11-0218.11.37%
2021-11-0118.151.37%
2021-10-2918.21.35%
2021-10-2818.151.30%
2021-10-2718.11.29%
2021-10-2618.151.29%
2021-10-2518.11.29%
2021-10-2218.151.27%
2021-10-2118.051.29%
2021-10-2018.11.28%
2021-10-1918.21.28%
2021-10-1818.11.27%
2021-10-1517.81.33%
2021-10-1417.451.33%
2021-10-1317.51.33%
2021-10-1217.51.33%
2021-10-0817.551.35%
2021-10-0717.51.35%
2021-10-0617.41.35%
2021-10-0517.451.35%
2021-10-0417.51.35%
2021-10-0117.551.35%
2021-09-3017.751.38%
2021-09-2917.651.40%
2021-09-2817.71.42%
2021-09-2717.551.36%
2021-09-2417.51.35%
2021-09-2317.51.34%
2021-09-2217.451.34%
2021-09-1717.61.33%
2021-09-1617.551.33%
2021-09-1517.61.34%
2021-09-1417.651.33%
2021-09-1317.751.33%
2021-09-1017.71.37%
2021-09-0917.71.37%
2021-09-0817.651.37%
2021-09-0717.751.40%
2021-09-0617.751.39%
2021-09-0317.91.40%
2021-09-0217.851.39%
2021-09-0117.751.39%
2021-08-3117.751.48%
2021-08-3017.651.48%
2021-08-2717.51.48%
2021-08-2617.351.48%
2021-08-2517.351.48%
2021-08-2417.151.48%
2021-08-2317.31.46%
2021-08-2017.11.46%
2021-08-1917.151.46%
2021-08-1817.451.46%
2021-08-1717.21.47%
2021-08-1617.21.50%
2021-08-1317.61.54%
2021-08-1217.91.52%
2021-08-1117.851.52%
2021-08-1017.951.55%
2021-08-0917.851.58%
2021-08-0618.11.61%
2021-08-0518.151.65%
2021-08-0418.151.69%
2021-08-0318.11.69%
2021-08-0218.11.69%
2021-07-3018.01.69%
2021-07-2918.01.71%
2021-07-2817.851.71%
2021-07-2718.01.74%
2021-07-2618.151.74%
2021-07-2318.151.75%
2021-07-2218.01.74%
2021-07-2118.01.75%
2021-07-2018.01.77%
2021-07-1918.31.80%
2021-07-1618.31.81%
2021-07-1518.31.82%
2021-07-1418.31.84%
2021-07-1318.251.85%
2021-07-1218.252.01%
2021-07-0918.32.01%
2021-07-0818.32.03%
2021-07-0718.32.01%
2021-07-0618.52.00%
2021-07-0518.61.98%
2021-07-0218.551.97%
2021-07-0118.61.93%
2021-06-3018.61.99%
2021-06-2918.31.91%
2021-06-2818.31.92%
2021-06-2518.31.94%
2021-06-2418.251.95%
2021-06-2318.151.94%
2021-06-2218.151.94%
2021-06-2118.11.94%
2021-06-1818.21.94%
2021-06-1718.151.94%
2021-06-1618.051.95%
2021-06-1518.051.95%
2021-06-1118.051.95%
2021-06-1018.31.93%
2021-06-0918.151.93%
2021-06-0818.22.45%
2021-06-0718.12.48%
2021-06-0418.152.49%
2021-06-0318.22.52%
2021-06-0218.02.46%
2021-06-0118.02.48%
2021-05-3118.052.49%
2021-05-2818.052.50%
2021-05-2718.22.39%
2021-05-2618.352.44%

台南熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。