1454 台富


股價漲跌幅
20222021202020192018
台富-5.0%69.0%6.0%-6.0%-2.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
14.35 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率8.152.6410.317.478.4911.4411.178.437.846.49
營業利益率-0.73-8.021.490.061.083.085.072.351.30-0.88
折舊負擔比率4.135.733.523.393.704.103.333.323.183.34
稅前淨利率-0.10-4.902.040.681.213.676.133.512.02-0.58
股東權益報酬率0.33-2.512.281.281.163.196.334.182.28-1.08
資產報酬率0.33-1.821.791.030.992.554.893.301.85-0.78
本業收入比550.00164.4171.797.6986.9683.8282.6866.2264.29158.33
業外獲益比-500.00-64.4125.6492.318.7016.1817.3233.7835.71-58.33
無形資產佔淨值比0.930.250.290.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率9.698.469.308.675.975.16-3.01-4.518.458.758.7014.259.144.376.5111.357.577.727.559.37
營業利益率1.590.39-0.11-0.59-2.74-4.36-14.86-18.54-0.370.42-1.335.211.30-2.21-1.243.260.370.10-0.441.75
稅前淨利率2.070.211.270.46-2.540.92-9.97-15.900.14-0.490.635.532.08-1.710.035.05-0.880.021.641.84
本業收入比77.78200.00-0.00-100.00111.11-466.67150.00115.79-100.00-100.00-200.0096.4360.00137.500.0064.00-50.000.00-25.00100.00
業外獲益比22.22-100.00100.00200.00-11.11566.67-50.00-15.79200.00200.00300.007.1440.00-25.000.0036.00150.000.00125.000.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-33171130143171223829-291
自由現金流量(百萬)250139688812-14122-47093
稅後淨利(百萬)5-38352019531056937-17


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-42-3257-7-5218587321512469-143859536-154134
自由現金流量(百萬)-9231155-2-114-757711627-867-19351101-587663-83
稅後淨利(百萬)7-249-64-18-250-13249-60251-178

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1575120519051948189018542070210820772153
營業利益(百萬)-11-9728120571054927-19
稅後淨利(百萬)5-38352019531056937-17
EPS(完全稀釋)0.04-0.310.280.150.140.400.790.520.280.00
營收成長率(%)30.71-36.75-2.213.071.94-10.43-1.801.49-3.53N/A
營業利益成長率(%)N/AN/A2700.00-95.00-64.91-45.71114.2981.48N/AN/A
稅後淨利成長率(%)113.16N/A75.005.26-64.15-49.5252.1786.49317.65N/A
EPS成長率(%)N/AN/A86.677.14-65.00-49.3751.9285.71N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)450395394419367327246240392451470512472490496505458490459486
營業利益(百萬)720-2-10-14-36-44-12-6276-11-61620-29
稅後淨利(百萬)7-249-64-18-250-13249-60251-178
EPS(完全稀釋)0.06-0.020.030.07-0.050.04-0.14-0.200.00-0.010.030.190.07-0.050.000.190.010.000.050.06
去年同期營收成長率(%)22.6220.8060.1674.58-6.38-27.49-47.66-53.12-16.95-7.96-5.241.393.060.008.063.91----
兩季平均(YOY)營收成長率(%)21.7140.4867.3734.10-16.93-37.57-50.39-35.03-12.46-6.60-1.932.231.534.035.99-----
去年同期EPS成長率(%)220.00-150.00121.43135.000.00500.00-566.67-205.26-100.0080.000.000.00600.000.00-100.00216.67----
兩季平均(YOY)EPS成長率(%)35.00-14.28128.2267.50250.00-33.33-385.96-152.63-10.0040.000.00300.00300.00-50.0058.33-----
較上季營收成長率(%)13.920.25-5.9714.1712.2332.932.50-38.78-13.08-4.04-8.208.47-3.67-1.21-1.7810.26-6.536.75-5.56-
較上季EPS成長率(%)400.00-166.67-57.14240.00-225.00128.5730.000.00100.00-133.33-84.21171.43240.000.00-100.001800.000.00-100.00-16.67-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.9730.9924.82019/120.43-4.37-2.22
2022/346.237.922.652019/11-20.29-19.16-2.05
2022/1~2-21.5214.5114.512019/109.050.11-0.25
2021/12-3.983.5230.692019/916.013.87-0.3
2021/1118.7719.3134.02019/8-21.14-20.62-0.79
2021/103.4350.6735.812019/714.392.362.22
2021/9-10.7823.6334.482019/6-17.12-1.982.2
2021/8-14.87102.6535.762019/53.89-0.573.0
2021/7-7.7768.8729.882019/46.546.914.06
2021/628.33165.7524.372019/321.94-5.523.04
2021/5-0.1660.329.12019/1~2-20.328.368.35
2021/40.0229.660.82018/12-15.1-12.763.06
2021/37.74-5.37-6.442018/11-1.277.674.59
2021/1~2-1.8-7.01-7.012018/1013.145.414.27
2020/1210.66-5.91-36.732018/9-11.341.134.14
2020/1149.99-14.61-39.152018/81.694.084.51
2020/10-15.12-54.62-41.242018/79.5319.864.57
2020/946.23-41.69-39.642018/6-15.93-3.172.27
2020/8-29.06-53.74-39.392018/511.717.693.39
2020/745.13-48.58-37.692018/4-5.846.92.18
2020/6-22.57-59.47-35.762018/354.3-1.250.58
2020/5-19.26-56.62-31.432018/1~2-32.791.751.75
2020/4-27.0-44.17-24.312017/124.775.981.94
2020/3-2.68-18.52-16.892017/11-3.34-7.81.57
2020/1~216.94-16.01-16.02017/108.549.712.63

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q4(百萬)2020Q4(百萬)YoY(%)
1.03.0-66.66
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.06-0.024.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率11.507.7110.5610.048.718.508.939.7610.679.23
存貨周轉率3.162.412.983.012.892.893.303.484.054.91

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.542.692.312.522.873.092.821.872.172.352.442.632.562.752.482.422.192.452.362.29
存貨周轉率0.840.760.820.920.830.720.540.460.640.710.710.720.710.790.760.730.700.740.690.73

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.210.230.250.250.280.230.230.240.210.22
金融負債(百萬)195240260260395220200230165175
營收淨額(百萬)1575120519051948189018542070210820772153
利息保障倍數0.25-29.3218.916.377.9226.9488.3546.9932.33-5.59
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1575120519051948189018542070210820772153
推銷費用(百萬)766610192889085808489
管理費用(百萬)55535441455935444663
研發費(百萬)99129766456
推銷費用率(%)4.835.485.304.724.664.854.113.804.044.13
管理費用率(%)3.494.402.832.102.383.181.692.092.212.93
研發費用率(%)0.570.750.630.460.370.320.290.190.240.28

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)450395394419367327246240392451470512472490496505458490459486
推銷費用(百萬)2216212217171516192326292324232420222323
管理費用(百萬)141414141413131413121713125111411131212
研發費(百萬)22232222233423122222
推銷費用率(%)4.894.055.335.254.635.206.106.674.855.105.535.664.874.904.644.754.374.495.014.73
管理費用率(%)3.113.543.553.343.813.985.285.833.322.663.622.542.541.022.222.772.402.652.612.47
研發費用率(%)0.440.510.510.720.540.610.810.830.510.670.640.780.420.610.200.400.440.410.440.41

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1454-台富OOOOOXXXOX
29年12.98億37.24%18.41%0.0%18.18%-24百萬1.8%

融資使用率
日期股價融資使用率
2022-05-23 -14.3520.82%
2022-05-2014.420.89%
2022-05-1914.420.88%
2022-05-1814.4520.88%
2022-05-1714.3520.89%
2022-05-1614.2520.89%
2022-05-1314.3520.98%
2022-05-1213.9521.02%
2022-05-1114.420.97%
2022-05-1014.420.96%
2022-05-0914.420.96%
2022-05-0614.5520.99%
2022-05-0514.5520.96%
2022-05-0414.5520.96%
2022-05-0314.4520.96%
2022-04-2914.420.95%
2022-04-2814.520.83%
2022-04-2714.420.81%
2022-04-2614.4520.81%
2022-04-2514.4520.82%
2022-04-2214.5520.81%
2022-04-2114.520.73%
2022-04-2014.520.73%
2022-04-1914.420.68%
2022-04-1814.220.64%
2022-04-1514.320.54%
2022-04-1414.3520.55%
2022-04-1314.4520.55%
2022-04-1214.220.55%
2022-04-1114.220.51%
2022-04-0814.6520.56%
2022-04-0714.8520.48%
2022-04-0614.820.29%
2022-04-0114.320.04%
2022-03-3114.3520.03%
2022-03-3014.420.11%
2022-03-2914.5520.06%
2022-03-2814.619.98%
2022-03-2514.519.74%
2022-03-2414.5519.72%
2022-03-2314.6519.70%
2022-03-2214.4519.65%
2022-03-2114.519.55%
2022-03-1814.7519.51%
2022-03-1714.819.49%
2022-03-1614.619.55%
2022-03-1514.3519.63%
2022-03-1414.719.66%
2022-03-1114.9519.67%
2022-03-1014.7519.43%
2022-03-0914.4519.30%
2022-03-0814.219.26%
2022-03-0714.219.26%
2022-03-0414.5519.33%
2022-03-0314.519.32%
2022-03-0213.9519.28%
2022-03-0114.0519.23%
2022-02-2513.7519.21%
2022-02-2413.719.18%
2022-02-2314.019.08%
2022-02-2213.9519.11%
2022-02-2114.3519.04%
2022-02-1814.3519.01%
2022-02-1714.0519.04%
2022-02-1614.119.00%
2022-02-1514.2518.94%
2022-02-1414.3518.71%
2022-02-1114.5518.66%
2022-02-1014.4518.64%
2022-02-0914.3518.55%
2022-02-0814.1518.48%
2022-02-0714.1518.41%
2022-01-2613.6518.41%
2022-01-2513.5518.47%
2022-01-2414.018.18%
2022-01-2114.118.12%
2022-01-2014.2518.12%
2022-01-1913.818.14%
2022-01-1814.1518.29%
2022-01-1714.3518.43%
2022-01-1414.318.45%
2022-01-1314.618.23%
2022-01-1214.718.29%
2022-01-1114.5518.34%
2022-01-1014.518.28%
2022-01-0714.418.29%
2022-01-0614.918.41%
2022-01-0514.918.45%
2022-01-0414.8518.10%
2022-01-0315.0517.89%
2021-12-3014.9517.81%
2021-12-2914.7517.56%
2021-12-2814.2517.04%
2021-12-2714.916.54%
2021-12-2414.816.32%
2021-12-2314.916.21%
2021-12-2214.9516.34%
2021-12-2114.8516.30%
2021-12-2014.015.40%
2021-12-1713.9513.99%
2021-12-1612.8513.24%
2021-12-1513.012.99%
2021-12-1413.413.63%
2021-12-1313.9513.19%
2021-12-1012.711.73%
2021-12-0912.812.49%
2021-12-0811.6511.36%
2021-12-0711.711.32%
2021-12-0611.4511.25%
2021-12-0311.211.18%
2021-12-0211.111.00%
2021-12-0111.1510.80%
2021-11-3011.210.80%
2021-11-2911.210.37%
2021-11-2611.210.43%
2021-11-2511.0510.52%
2021-11-2410.810.56%
2021-11-2310.8510.62%
2021-11-2210.810.59%
2021-11-1910.710.60%
2021-11-1810.610.72%
2021-11-1710.410.99%
2021-11-1610.310.99%
2021-11-1510.4511.07%
2021-11-1210.511.10%
2021-11-1110.611.10%
2021-11-1010.511.15%
2021-11-0910.5511.17%
2021-11-0810.4511.13%
2021-11-0510.3511.12%
2021-11-0410.310.93%
2021-11-0310.310.92%
2021-11-0210.2510.90%
2021-11-0110.1510.96%
2021-10-2910.110.96%
2021-10-2810.110.94%
2021-10-279.9910.93%
2021-10-2610.111.00%
2021-10-2510.111.06%
2021-10-2210.1511.07%
2021-10-2110.111.08%
2021-10-2010.311.09%
2021-10-1910.211.03%
2021-10-1810.111.04%
2021-10-1510.0511.03%
2021-10-1410.011.47%
2021-10-1310.0511.47%
2021-10-1210.011.49%
2021-10-0810.111.49%
2021-10-0710.111.49%
2021-10-0610.011.49%
2021-10-0510.011.33%
2021-10-0410.011.19%
2021-10-019.9711.20%
2021-09-3010.411.17%
2021-09-2910.1511.07%
2021-09-2810.311.12%
2021-09-2710.311.12%
2021-09-2410.411.11%
2021-09-2310.211.13%
2021-09-2210.3511.13%
2021-09-1710.0511.09%
2021-09-1610.2511.09%
2021-09-1510.211.09%
2021-09-1410.311.09%
2021-09-1310.2511.09%
2021-09-1010.111.06%
2021-09-0910.011.09%
2021-09-089.9111.09%
2021-09-0710.111.08%
2021-09-0610.111.08%
2021-09-0310.011.08%
2021-09-0210.2511.10%
2021-09-0110.511.06%
2021-08-3110.311.05%
2021-08-3010.1511.06%
2021-08-2710.0511.08%
2021-08-2610.011.07%
2021-08-2510.011.05%
2021-08-249.9911.03%
2021-08-239.9911.03%
2021-08-209.9411.02%
2021-08-199.8911.00%
2021-08-189.9910.88%
2021-08-179.9110.86%
2021-08-169.8110.81%
2021-08-1310.0510.81%
2021-08-1210.1510.76%
2021-08-1110.1510.76%
2021-08-1010.1510.76%
2021-08-0910.2510.77%
2021-08-0610.4510.77%
2021-08-0510.4510.91%
2021-08-0410.5510.96%
2021-08-0310.510.96%
2021-08-0210.5510.89%
2021-07-3010.5510.89%
2021-07-2910.810.85%
2021-07-2810.4510.91%
2021-07-2710.6510.71%
2021-07-2610.8510.71%
2021-07-2310.8510.68%
2021-07-2210.7510.98%
2021-07-2110.6510.99%
2021-07-2010.1510.23%
2021-07-1910.410.23%
2021-07-1610.410.24%
2021-07-1510.4510.24%
2021-07-1410.2510.24%
2021-07-1310.259.98%
2021-07-1210.359.95%
2021-07-0910.559.98%
2021-07-0810.759.93%
2021-07-0710.89.91%
2021-07-0610.859.94%
2021-07-0510.8510.02%
2021-07-0211.010.11%
2021-07-0111.19.88%
2021-06-3010.859.83%
2021-06-299.99.21%
2021-06-2810.059.23%
2021-06-2510.09.20%
2021-06-2410.09.35%
2021-06-239.949.34%
2021-06-2210.19.33%
2021-06-2110.19.29%
2021-06-1810.259.18%
2021-06-1710.258.94%
2021-06-169.988.89%
2021-06-1510.08.87%
2021-06-1110.08.88%
2021-06-1010.158.84%
2021-06-0910.258.74%
2021-06-0810.258.61%
2021-06-0710.558.60%
2021-06-0410.68.55%
2021-06-0310.78.52%
2021-06-0210.458.44%
2021-06-0110.358.34%
2021-05-3110.358.31%

台富熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。