1340 勝悅-KY


股價漲跌幅
20222021202020192018
勝悅-KY-10.0%-8.0%-72.0%-6.0%-63.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
10.45 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率-58.23-39.56-18.4816.8634.3934.1533.3237.4636.3734.66
營業利益率-80.49-61.08-31.986.1428.6530.3429.7233.2531.9330.73
折舊負擔比率7.538.545.881.110.700.700.841.031.461.04
稅前淨利率-79.20-59.99-37.508.3429.4131.5332.2135.8231.4230.15
股東權益報酬率-9.84-6.91-7.072.0513.3215.2116.1122.6027.9733.98
資產報酬率-9.55-6.64-6.751.9512.4213.7514.3219.7223.8027.11
本業收入比101.75101.7885.2573.4197.4196.2592.2392.79101.67101.89
業外獲益比-1.55-1.7814.7526.592.593.847.777.21-1.67-1.89
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率-60.39-68.57-56.71-55.45-48.13-37.88-32.55-32.85-70.55-29.20-31.01-13.18-5.56-2.2614.6819.0828.5935.7636.7934.49
營業利益率-84.50-90.59-75.32-79.50-73.73-67.43-46.43-51.34-99.25-43.69-48.44-26.37-15.66-22.444.1413.5316.1528.8432.5228.53
稅前淨利率-77.42-102.68-71.67-72.15-63.33-66.48-47.60-50.27-92.75-80.97-44.41-21.62-10.99-23.937.9016.4318.2029.8532.9829.17
本業收入比109.2888.08105.47110.08115.79101.6598.04102.41106.8254.22109.80122.54142.8693.6752.5082.1188.7696.5598.5297.92
業外獲益比-9.2811.92-5.47-10.08-15.79-1.652.94-2.41-6.8246.22-8.82-22.54-42.866.3347.5017.8911.243.451.482.08

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-458-313-19469710715409888398249
自由現金流量(百萬)-1608-3616762724661401174-10347872
稅後淨利(百萬)-512-390-438135835882863934701525


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-97-225-70-1652-120-104-11729-13961-1634686181105325356266106
自由現金流量(百萬)-252-260165-1463-50-234-124-174172-3421274-208-481911921322418197
稅後淨利(百萬)-96-193-128-119-73-118-100-83-89-224-104-73-37-692910274218280245

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)65165611572072340733023198309526742111
營業利益(百萬)-524-401-37012797610029501029854648
稅後淨利(百萬)-512-390-438135835882863934701525
EPS(完全稀釋)-3.350.00-2.870.976.617.687.5010.5710.040.00
營收成長率(%)-0.76-43.30-44.16-39.183.183.253.3315.7426.6713.80
營業利益成長率(%)N/AN/AN/A-86.99-2.595.47-7.6820.4931.793.68
稅後淨利成長率(%)N/AN/AN/A-83.83-5.332.20-7.6033.2433.5217.71
EPS成長率(%)N/AN/AN/A-85.33-13.932.40-29.045.28N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)125187179165119182215165942782313293193315027494918731025988
營業利益(百萬)-106-170-135-131-88-123-100-85-94-122-112-87-50-742110179252333282
稅後淨利(百萬)-96-193-128-119-73-118-100-83-89-224-104-73-37-692910274218280245
EPS(完全稀釋)-0.63-1.26-0.84-0.78-0.48-0.77-0.66-0.54-0.58-1.47-0.68-0.52-0.27-0.500.210.800.581.722.212.13
去年同期營收成長率(%)5.042.75-16.740.0026.60-34.53-6.93-49.85-70.53-16.01-53.98-56.07-35.03-62.08-51.02-24.19----
兩季平均(YOY)營收成長率(%)3.90-6.99-8.3713.30-3.96-20.73-28.39-60.19-43.27-34.99-55.02-45.55-48.55-56.55-37.61-----
去年同期EPS成長率(%)-31.25-63.64-27.27-44.4417.2447.622.94-3.85-114.81-194.00-423.81-165.00-146.55-129.07-90.50-62.44----
兩季平均(YOY)EPS成長率(%)-47.45-45.45-35.85-13.6032.4325.28-0.46-59.33-154.41-308.90-294.40-155.78-137.81-109.78-76.47-----
較上季營收成長率(%)-33.164.478.4838.66-34.62-15.3530.3075.53-66.1920.35-29.793.13-3.63-34.06-32.9852.55-43.76-14.833.74-
較上季EPS成長率(%)50.00-50.00-7.69-62.5037.66-16.67-22.226.9060.54-116.18-30.77-92.5946.00-338.10-73.7537.93-66.28-22.173.76-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-42.42-52.91-13.282019/12-4.31-30.83-44.15
2022/3-4.0-4.864.562019/110.8-0.17-45.05
2022/1~230.9410.5310.532019/102.64-11.54-47.34
2021/1213.6147.89-0.672019/941.74-40.34-49.52
2021/116.95-12.52-4.422019/8-14.55-65.86-50.4
2021/10-9.91-10.64-3.372019/7-36.93-53.08-48.32
2021/94.49-22.34-2.392019/643.22-53.92-47.71
2021/810.64-15.761.742019/5-33.92-67.13-46.07
2021/7-3.31-10.75.672019/4-32.39-46.59-38.72
2021/64.18-2.449.542019/3492.582.49-34.93
2021/51.056.1213.02019/1~2-68.9-57.01-57.0
2021/416.32-3.6215.352018/1238.11-57.0-39.17
2021/3190.5232.1926.582018/11-10.67-65.14-37.43
2021/1~2-72.1723.281340.02018/10-30.78-64.57-34.77
2020/12-32.79-48.03-43.382018/9-18.88-55.56-31.26
2020/119.25-26.0-42.982018/817.42-43.95-27.45
2020/10-21.7-31.73-44.632018/7-38.07-53.55-24.45
2020/913.33-10.5-46.012018/62.16-25.08-17.79
2020/817.2911.92-50.112018/57.35-23.61-15.62
2020/75.62-18.47-55.632018/429.75-23.97-12.42
2020/613.34-51.32-59.952018/398.61-26.29-5.52
2020/5-8.22-38.49-61.892018/1~2-57.7813.313.29
2020/459.54-55.71-66.272017/1211.94-2.113.15
2020/3-81.2394371.01340.02017/11-9.195.393.69
2020/1~2-100.0-55.28-55.272017/10-13.183.733.53

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.63-1.260.5

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.862.633.152.703.172.812.452.532.612.37
存貨周轉率66.0769.2886.5872.5786.6089.4592.81106.9469.8776.93

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.001.301.341.560.870.861.021.100.440.930.650.800.780.630.660.930.540.720.801.01
存貨周轉率8.8715.1112.3712.1513.1615.1813.2311.439.0715.897.837.6710.6910.888.3510.867.8811.139.269.96

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.030.030.040.040.060.080.120.110.160.15
金融負債(百萬)0000006061108113
營收淨額(百萬)65165611572072340733023198309526742111
利息保障倍數-852.09-190.82-120.400.000.001550.70300.37217.22112.9077.70
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)65165611572072340733023198309526742111
推銷費用(百萬)1281223293028282120
管理費用(百萬)77816255516764848252
研發費(百萬)5553821441162823191510
推銷費用率(%)1.841.221.041.110.850.910.880.900.790.95
管理費用率(%)11.8312.355.362.651.502.032.002.713.072.46
研發費用率(%)8.458.087.096.953.400.850.720.610.560.47

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)125187179165119182215165942782313293193315027494918731025988
推銷費用(百萬)243322222134484651187
管理費用(百萬)1722152515371316141613151814131512151213
研發費(百萬)1216151114151512112323251044352044342539
推銷費用率(%)1.602.141.681.821.681.100.931.212.130.361.301.221.252.420.800.801.021.260.780.71
管理費用率(%)13.6011.768.3815.1512.6120.336.059.7014.895.765.634.565.644.232.592.002.441.721.171.32
研發費用率(%)9.608.568.386.6711.768.246.987.2711.708.279.967.603.1313.296.972.678.963.892.443.95

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1340-勝悅-KYOOOOOOXXXX
8年15.29億13.3%2.69%0.0%99.67%-557百萬-7.64%

融資使用率
日期股價融資使用率
2022-05-24 -10.453.60%
2022-05-2310.33.58%
2022-05-2010.23.54%
2022-05-1910.153.49%
2022-05-1810.13.49%
2022-05-1710.053.48%
2022-05-1610.13.49%
2022-05-1310.13.49%
2022-05-1210.053.53%
2022-05-1110.13.49%
2022-05-1010.153.49%
2022-05-0910.13.56%
2022-05-0610.23.57%
2022-05-0510.23.56%
2022-05-0410.23.55%
2022-05-0310.23.56%
2022-04-2910.353.55%
2022-04-2810.33.48%
2022-04-2710.33.48%
2022-04-2610.153.53%
2022-04-2510.13.52%
2022-04-2210.23.52%
2022-04-2110.33.57%
2022-04-2010.253.56%
2022-04-1910.253.57%
2022-04-1810.23.56%
2022-04-1510.43.56%
2022-04-1410.453.55%
2022-04-1310.553.56%
2022-04-1210.153.57%
2022-04-1110.153.65%
2022-04-0810.33.65%
2022-04-0710.33.64%
2022-04-0610.453.64%
2022-04-0110.53.63%
2022-03-3110.653.63%
2022-03-3010.653.63%
2022-03-2910.63.62%
2022-03-2810.53.63%
2022-03-2510.553.62%
2022-03-2410.553.64%
2022-03-2310.653.62%
2022-03-2210.653.87%
2022-03-2110.53.85%
2022-03-1810.43.84%
2022-03-1710.353.89%
2022-03-1610.33.91%
2022-03-1510.33.91%
2022-03-1410.43.90%
2022-03-1110.453.88%
2022-03-1010.553.94%
2022-03-0910.33.94%
2022-03-0810.253.97%
2022-03-0710.53.91%
2022-03-0410.853.85%
2022-03-0310.93.86%
2022-03-0210.953.92%
2022-03-0110.94.02%
2022-02-2511.04.14%
2022-02-2411.04.15%
2022-02-2310.954.14%
2022-02-2211.054.14%
2022-02-2111.14.14%
2022-02-1811.154.14%
2022-02-1711.154.11%
2022-02-1611.14.10%
2022-02-1511.154.14%
2022-02-1411.154.14%
2022-02-1111.254.14%
2022-02-1011.154.21%
2022-02-0911.154.26%
2022-02-0811.154.26%
2022-02-0711.24.20%
2022-01-2611.24.19%
2022-01-2511.04.20%
2022-01-2411.24.19%
2022-01-2111.054.20%
2022-01-2011.34.28%
2022-01-1911.34.27%
2022-01-1811.354.37%
2022-01-1711.354.36%
2022-01-1411.354.36%
2022-01-1311.454.40%
2022-01-1211.554.40%
2022-01-1111.64.40%
2022-01-1011.74.38%
2022-01-0711.54.37%
2022-01-0611.54.36%
2022-01-0511.554.35%
2022-01-0411.554.36%
2022-01-0311.554.34%
2021-12-3011.654.33%
2021-12-2911.64.29%
2021-12-2811.64.29%
2021-12-2711.754.25%
2021-12-2411.354.33%
2021-12-2311.154.55%
2021-12-2211.24.55%
2021-12-2111.154.54%
2021-12-2011.154.55%
2021-12-1711.154.55%
2021-12-1611.24.55%
2021-12-1511.154.56%
2021-12-1411.154.55%
2021-12-1311.254.57%
2021-12-1011.154.54%
2021-12-0911.154.57%
2021-12-0811.14.58%
2021-12-0711.14.57%
2021-12-0611.154.55%
2021-12-0311.14.52%
2021-12-0211.254.54%
2021-12-0111.254.51%
2021-11-3011.154.50%
2021-11-2911.354.55%
2021-11-2611.44.51%
2021-11-2511.654.49%
2021-11-2411.554.52%
2021-11-2311.54.51%
2021-11-2211.64.49%
2021-11-1911.54.42%
2021-11-1811.54.49%
2021-11-1711.94.65%
2021-11-1611.854.66%
2021-11-1511.34.53%
2021-11-1211.14.60%
2021-11-1111.154.58%
2021-11-1011.154.59%
2021-11-0911.154.78%
2021-11-0811.24.74%
2021-11-0511.254.80%
2021-11-0410.54.85%
2021-11-0310.54.85%
2021-11-0210.454.84%
2021-11-0110.64.81%
2021-10-2910.454.77%
2021-10-2810.64.76%
2021-10-2710.64.72%
2021-10-2610.64.65%
2021-10-2510.44.62%
2021-10-2210.354.55%
2021-10-2110.44.58%
2021-10-2010.44.58%
2021-10-1910.354.63%
2021-10-1810.44.50%
2021-10-1510.254.46%
2021-10-1410.34.46%
2021-10-1310.44.46%
2021-10-1210.354.49%
2021-10-0810.454.47%
2021-10-0710.354.43%
2021-10-0610.34.55%
2021-10-0510.34.53%
2021-10-0410.34.52%
2021-10-0110.554.53%
2021-09-3010.754.48%
2021-09-2910.454.65%
2021-09-2810.64.77%
2021-09-2710.64.74%
2021-09-2410.44.70%
2021-09-2310.454.71%
2021-09-2210.554.71%
2021-09-1710.554.74%
2021-09-1610.254.66%
2021-09-1510.24.66%
2021-09-1410.154.95%
2021-09-1310.254.96%
2021-09-1010.254.96%
2021-09-0910.154.99%
2021-09-0810.15.00%
2021-09-0710.354.99%
2021-09-0610.354.97%
2021-09-0310.354.97%
2021-09-0210.24.97%
2021-09-0110.354.96%
2021-08-3110.34.96%
2021-08-3010.354.94%
2021-08-2710.44.95%
2021-08-2610.44.92%
2021-08-2510.354.94%
2021-08-2410.354.92%
2021-08-2310.354.93%
2021-08-2010.35.09%
2021-08-1910.25.08%
2021-08-1810.55.05%
2021-08-1710.355.02%
2021-08-1610.45.02%
2021-08-1310.755.00%
2021-08-1210.955.00%
2021-08-1110.854.99%
2021-08-1011.055.01%
2021-08-0911.255.05%
2021-08-0611.35.07%
2021-08-0511.35.04%
2021-08-0411.255.07%
2021-08-0311.35.05%
2021-08-0211.35.06%
2021-07-3011.35.06%
2021-07-2911.355.17%
2021-07-2811.255.17%
2021-07-2711.455.14%
2021-07-2611.655.13%
2021-07-2311.555.15%
2021-07-2211.655.25%
2021-07-2111.655.23%
2021-07-2011.85.17%
2021-07-1911.955.19%
2021-07-1611.75.23%
2021-07-1511.655.23%
2021-07-1411.655.16%
2021-07-1311.75.17%
2021-07-1211.85.17%
2021-07-0911.955.12%
2021-07-0812.055.16%
2021-07-0712.055.22%
2021-07-0612.25.72%
2021-07-0512.35.71%
2021-07-0212.25.88%
2021-07-0112.356.07%
2021-06-3012.155.97%
2021-06-2911.85.94%
2021-06-2812.05.75%
2021-06-2511.95.74%
2021-06-2412.05.92%
2021-06-2312.25.98%
2021-06-2211.555.84%
2021-06-2111.355.85%
2021-06-1811.155.75%
2021-06-1711.255.77%
2021-06-1611.155.97%
2021-06-1511.255.97%
2021-06-1111.155.95%
2021-06-1011.35.95%
2021-06-0911.25.98%
2021-06-0811.155.96%
2021-06-0711.055.92%
2021-06-0411.255.94%
2021-06-0311.356.06%
2021-06-0211.06.18%
2021-06-0110.86.02%

勝悅-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。