1313 聯成


股價漲跌幅
20222021202020192018
聯成-20.0%14.0%1.0%-5.0%-39.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
17.0 25.29% 21.3 24.5 44.12% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率6.278.943.295.557.637.063.292.512.81
營業利益率2.994.38-0.561.763.942.98-0.69-0.73-0.31
折舊負擔比率2.133.332.522.382.222.813.152.542.24
稅前淨利率3.385.17-0.281.555.803.24-0.74-0.741.27
股東權益報酬率7.839.38-0.703.6711.815.98-0.94-1.293.20
資產報酬率4.775.270.402.436.513.600.250.252.08
本業收入比88.4184.72197.77113.5968.0091.8592.2898.49-24.62
業外獲益比11.5915.28-98.32-13.5932.008.077.721.51124.62
無形資產佔淨值比0.020.040.010.020.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率7.11-1.796.568.3513.6713.4711.0611.53-6.514.205.631.721.581.965.216.197.517.619.774.95
營業利益率3.31-4.853.555.159.649.166.557.14-11.810.271.59-2.70-1.40-0.561.872.603.574.785.591.09
稅前淨利率6.11-4.933.596.819.559.739.427.03-12.630.003.33-3.38-1.07-0.732.081.204.325.1411.342.40
本業收入比54.2298.3398.7575.67100.8694.0769.51101.5293.510.0047.7180.11130.9176.9890.03216.6782.4592.8649.3645.48
業外獲益比45.781.671.2524.33-0.865.8630.42-1.526.490.0052.2920.07-30.9123.819.97-116.6717.557.1450.6454.52

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-533448438863412751336277219923312
自由現金流量(百萬)-132833172948-2022-1499-19469293924954
稅後淨利(百萬)21472134-14075423421089-172-243598


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-3288812209964-203719917273473-1951131511132581-6211465-10542069-18464623481597
自由現金流量(百萬)-3784237277742-258334519653339-2332123410202019-1326751-16731523-2623-53816864
稅後淨利(百萬)967-8755981144128112711071636-843-78475-396-141-1162891494315191278239

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)819425186762715612585060042392436485328251599
營業利益(百萬)24482273-354107819951263-299-391-161
稅後淨利(百萬)21472134-14075423421089-172-243598
EPS(完全稀釋)1.621.62-0.110.592.010.96-0.15-0.210.52
營收成長率(%)57.98-17.302.3821.0619.36-2.88-18.083.26N/A
營業利益成長率(%)7.70N/AN/A-45.9657.96N/AN/AN/AN/A
稅後淨利成長率(%)0.611624.29N/A-67.81115.06733.14N/AN/AN/A
EPS成長率(%)0.00N/AN/A-70.65109.37N/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)191952184822278207061711016815139541219389061569315723159341536617229139851647513570144371308212472
營業利益(百萬)636-1059791106716491540914870-105242250-431-216-97262429484689732136
稅後淨利(百萬)967-8755981144128112711071636-843-78475-396-141-1162891494315191278239
EPS(完全稀釋)0.74-0.670.460.890.990.970.820.48-0.63-0.060.36-0.31-0.11-0.090.230.120.370.451.100.21
去年同期營收成長率(%)12.1929.9359.6569.8292.127.15-11.25-23.48-42.04-8.9212.43-3.2813.2419.346.9032.10----
兩季平均(YOY)營收成長率(%)21.0644.7964.7380.9749.64-2.05-17.37-32.76-25.481.754.584.9816.2913.1219.50-----
去年同期EPS成長率(%)-25.25-169.07-43.9085.42257.141716.67127.78254.84-472.7333.3356.52-358.33-129.73-120.00-79.09-42.86----
兩季平均(YOY)EPS成長率(%)-97.16-106.4820.76171.28986.90922.23191.31-108.95-219.7044.92-150.91-244.03-124.86-99.55-60.98-----
較上季營收成長率(%)-12.14-1.937.5921.021.7520.5014.4436.91-43.25-0.19-1.323.70-10.8123.20-15.1121.41-6.0110.364.89-
較上季EPS成長率(%)210.45-245.65-48.31-10.102.0618.2970.83176.19-950.00-116.67216.13-181.82-22.22-139.1391.67-67.57-17.78-59.09423.81-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-20.25-14.245.02019/12-0.89-10.062.4
2022/366.8213.1912.122019/1120.12.244.07
2022/1~2-18.169.589.952019/10-10.62-12.854.43
2021/123.524.8657.972019/98.5113.616.78
2021/117.0928.9862.482019/8-11.35-0.596.12
2021/10-7.6238.9967.432019/711.9223.736.76
2021/9-3.146.071.312019/6-4.724.54.19
2021/84.1165.8876.032019/5-8.36-9.944.33
2021/75.7171.5178.092019/4-7.11-0.499.0
2021/68.765.8479.782019/390.4811.3313.22
2021/5-15.6355.8882.962019/1~2-45.6414.4914.24
2021/45.2588.391.292018/1212.6823.4621.03
2021/383.4691.592.62018/112.3611.9520.98
2021/1~2-34.3993.3893.522018/1016.5132.3122.45
2020/126.916.63-17.292018/9-5.051.4721.77
2020/1115.4-1.15-20.032018/810.3315.5525.33
2020/10-2.972.87-22.522018/7-5.4613.6627.4
2020/910.09-5.24-25.432018/6-17.8917.1130.06
2020/87.65-6.6-28.342018/51.2432.7732.48
2020/72.21-23.08-31.22018/43.9337.4831.23
2020/62.17-15.78-32.62018/3112.9126.1627.52
2020/51.9-21.47-35.592018/1~2-52.0725.927.29
2020/47.04-29.38-38.892017/122.1811.0119.37
2020/3114.86-38.72-42.152017/1120.973.7219.81
2020/1~2-48.11-44.01-44.182017/10-10.64-0.6221.49

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1173.01635.0-28.25
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
801.01315.0-39.08

EPS較上季
2022Q1(元)2021Q4(元)比率
0.74-0.672.1044

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率18.3613.4416.0916.2015.1314.9815.3114.4513.74
存貨周轉率10.597.548.017.197.268.558.728.556.85

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.744.624.724.123.754.754.734.142.614.364.504.213.794.794.054.483.844.404.233.90
存貨周轉率1.662.211.931.951.942.452.101.711.412.041.811.771.691.841.491.781.471.811.811.78

償債能力-近10年
202120202019201820172016201520142013
負債比0.440.440.540.570.530.490.510.570.58
金融負債(百萬)11824823712262140091821513792152202038120476
營收淨額(百萬)819425186762715612585060042392436485328251599
利息保障倍數12.8510.790.563.168.945.910.020.072.72
長期銀行借款占稅後淨利比3.953.1211.7311.733.447.7610.5710.5710.57

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)819425186762715612585060042392436485328251599
推銷費用(百萬)1609134215111318929783865873802
管理費用(百萬)107610139141007936947871854809
研發費(百萬)000000000
推銷費用率(%)1.962.592.412.151.841.851.981.641.55
管理費用率(%)1.311.951.461.641.852.232.001.601.57
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)191952184822278207061711016815139541219389061569315723159341536617229139851647513570144371308212472
推銷費用(百萬)438415401395398420356322244392406484229210222320268245260240
管理費用(百萬)291248271267288300270217226229231223232222245272267164287242
研發費(百萬)00000000000000000000
推銷費用率(%)2.281.901.801.912.332.502.552.642.742.502.583.041.491.221.591.941.971.701.991.92
管理費用率(%)1.521.141.221.291.681.781.931.782.541.461.471.401.511.291.751.651.971.142.191.94
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1313-聯成OOOOOXXXXX
33年134.79億24.52%47.68%0.08%21.73%-1303百萬12.84%

融資使用率
日期股價融資使用率
2022-05-23 -17.03.38%
2022-05-2016.953.39%
2022-05-1917.153.41%
2022-05-1817.03.39%
2022-05-1717.03.40%
2022-05-1616.43.43%
2022-05-1316.13.46%
2022-05-1215.253.60%
2022-05-1115.73.81%
2022-05-1016.13.79%
2022-05-0916.453.83%
2022-05-0617.33.92%
2022-05-0516.93.85%
2022-05-0416.83.85%
2022-05-0316.453.85%
2022-04-2916.553.89%
2022-04-2816.73.92%
2022-04-2716.53.92%
2022-04-2617.054.00%
2022-04-2516.74.08%
2022-04-2217.34.14%
2022-04-2117.454.15%
2022-04-2017.354.16%
2022-04-1917.154.16%
2022-04-1816.954.17%
2022-04-1517.254.24%
2022-04-1417.54.20%
2022-04-1317.654.23%
2022-04-1217.254.24%
2022-04-1117.854.31%
2022-04-0817.84.21%
2022-04-0717.84.20%
2022-04-0618.154.22%
2022-04-0118.34.22%
2022-03-3118.354.24%
2022-03-3018.454.28%
2022-03-2918.354.32%
2022-03-2818.354.40%
2022-03-2518.84.47%
2022-03-2418.94.37%
2022-03-2320.04.35%
2022-03-2219.84.32%
2022-03-2119.64.34%
2022-03-1819.154.43%
2022-03-1719.14.44%
2022-03-1618.854.46%
2022-03-1518.94.51%
2022-03-1419.154.52%
2022-03-1118.954.56%
2022-03-1019.14.56%
2022-03-0918.94.49%
2022-03-0820.454.54%
2022-03-0721.254.58%
2022-03-0421.74.58%
2022-03-0322.14.65%
2022-03-0222.054.70%
2022-03-0121.64.64%
2022-02-2520.94.67%
2022-02-2420.94.64%
2022-02-2321.54.68%
2022-02-2221.354.68%
2022-02-2121.84.65%
2022-02-1821.654.64%
2022-02-1721.654.63%
2022-02-1621.44.68%
2022-02-1521.24.72%
2022-02-1421.454.76%
2022-02-1121.754.79%
2022-02-1022.354.74%
2022-02-0921.954.73%
2022-02-0821.854.72%
2022-02-0721.64.70%
2022-01-2620.54.68%
2022-01-2520.04.80%
2022-01-2420.655.08%
2022-01-2121.15.12%
2022-01-2021.555.12%
2022-01-1921.355.15%
2022-01-1821.455.16%
2022-01-1721.255.21%
2022-01-1421.155.24%
2022-01-1321.555.24%
2022-01-1221.35.27%
2022-01-1121.155.29%
2022-01-1021.155.27%
2022-01-0721.255.31%
2022-01-0621.15.23%
2022-01-0521.25.29%
2022-01-0421.25.29%
2022-01-0321.35.29%
2021-12-3021.65.29%
2021-12-2921.65.26%
2021-12-2821.355.27%
2021-12-2721.35.28%
2021-12-2421.455.35%
2021-12-2321.355.39%
2021-12-2221.255.38%
2021-12-2121.15.41%
2021-12-2021.15.41%
2021-12-1721.25.38%
2021-12-1620.95.44%
2021-12-1520.855.43%
2021-12-1420.95.58%
2021-12-1321.055.60%
2021-12-1021.255.59%
2021-12-0921.45.62%
2021-12-0821.555.60%
2021-12-0721.355.68%
2021-12-0621.055.67%
2021-12-0321.155.65%
2021-12-0221.05.68%
2021-12-0121.255.70%
2021-11-3021.25.77%
2021-11-2921.45.77%
2021-11-2622.15.71%
2021-11-2522.55.71%
2021-11-2422.35.72%
2021-11-2321.955.81%
2021-11-2221.955.82%
2021-11-1922.155.79%
2021-11-1822.355.80%
2021-11-1722.15.83%
2021-11-1622.155.82%
2021-11-1522.35.82%
2021-11-1222.455.79%
2021-11-1122.25.79%
2021-11-1022.455.79%
2021-11-0922.15.97%
2021-11-0822.255.94%
2021-11-0522.26.02%
2021-11-0422.356.03%
2021-11-0322.656.16%
2021-11-0223.056.27%
2021-11-0123.256.31%
2021-10-2923.156.32%
2021-10-2823.16.33%
2021-10-2723.356.42%
2021-10-2623.56.27%
2021-10-2523.96.45%
2021-10-2223.86.43%
2021-10-2124.456.39%
2021-10-2024.06.44%
2021-10-1924.36.42%
2021-10-1824.456.52%
2021-10-1523.76.40%
2021-10-1423.556.39%
2021-10-1323.956.36%
2021-10-1224.456.39%
2021-10-0823.856.47%
2021-10-0724.156.38%
2021-10-0623.76.39%
2021-10-0523.756.38%
2021-10-0423.16.40%
2021-10-0124.456.64%
2021-09-3025.456.93%
2021-09-2925.06.86%
2021-09-2825.956.59%
2021-09-2726.256.24%
2021-09-2424.96.33%
2021-09-2324.36.02%
2021-09-2223.95.93%
2021-09-1724.256.22%
2021-09-1625.16.04%
2021-09-1524.75.78%
2021-09-1424.95.68%
2021-09-1324.955.71%
2021-09-1024.75.77%
2021-09-0924.555.80%
2021-09-0823.85.89%
2021-09-0724.35.79%
2021-09-0623.756.04%
2021-09-0324.255.89%
2021-09-0223.755.88%
2021-09-0124.255.88%
2021-08-3124.55.86%
2021-08-3024.455.81%
2021-08-2723.96.00%
2021-08-2623.956.20%
2021-08-2523.656.54%
2021-08-2423.77.01%
2021-08-2322.857.23%
2021-08-2022.17.51%
2021-08-1922.77.48%
2021-08-1823.257.43%
2021-08-1722.357.63%
2021-08-1622.858.08%
2021-08-1324.08.56%
2021-08-1224.558.64%
2021-08-1124.28.61%
2021-08-1024.88.71%
2021-08-0925.29.18%
2021-08-0625.659.33%
2021-08-0525.659.37%
2021-08-0426.49.32%
2021-08-0328.09.95%
2021-08-0227.459.52%
2021-07-3026.559.06%
2021-07-2926.659.26%
2021-07-2826.19.11%
2021-07-2725.58.65%
2021-07-2625.858.71%
2021-07-2326.158.74%
2021-07-2225.08.96%
2021-07-2124.89.01%
2021-07-2025.259.36%
2021-07-1926.059.50%
2021-07-1626.19.45%
2021-07-1526.49.47%
2021-07-1425.659.56%
2021-07-1325.459.61%
2021-07-1226.259.86%
2021-07-0926.69.87%
2021-07-0826.59.95%
2021-07-0726.610.02%
2021-07-0627.210.22%
2021-07-0527.1510.12%
2021-07-0227.510.18%
2021-07-0129.911.20%
2021-06-3027.28.24%
2021-06-2926.258.03%
2021-06-2826.87.89%
2021-06-2526.08.12%
2021-06-2426.258.31%
2021-06-2325.78.27%
2021-06-2225.958.31%
2021-06-2124.958.12%
2021-06-1825.68.44%
2021-06-1726.38.88%
2021-06-1626.158.88%
2021-06-1526.49.10%
2021-06-1126.359.17%
2021-06-1026.89.07%
2021-06-0926.659.22%
2021-06-0827.39.43%
2021-06-0728.259.51%
2021-06-0429.09.34%
2021-06-0328.59.68%
2021-06-0228.210.18%
2021-06-0126.459.24%
2021-05-3125.759.33%

聯成熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。