1108 幸福


股價漲跌幅
20222021202020192018
幸福-7.0%-5.0%52.0%13.0%-13.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
11.05 -40.27% 6.6 7.59 -31.31% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
營業毛利率
營業利益率
折舊負擔比率
稅前淨利率
股東權益報酬率
資產報酬率
本業收入比
業外獲益比
無形資產佔淨值比

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率16.0520.1412.1314.1713.3412.4315.7118.7516.5510.529.677.783.20-2.620.934.912.47-9.115.309.26
營業利益率9.7212.865.879.887.365.7010.7913.239.975.373.471.62-3.16-9.30-5.350.22-4.15-16.66-1.242.53
稅前淨利率7.9814.005.5410.026.816.7610.5012.669.444.443.241.26-4.20-12.51-6.31-0.34-3.71-17.71-1.302.06
本業收入比122.8691.74106.5299.03108.4584.81102.52104.23105.77120.83106.67136.3674.2974.3185.71-66.67112.9093.9690.91122.22
業外獲益比-21.438.26-6.520.97-8.4515.19-2.52-4.23-5.77-20.83-6.67-27.2725.7125.6914.29166.67-12.906.049.09-22.22

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)8283226352812461018831621273
自由現金流量(百萬)-211212396-455331-15883631524402
稅後淨利(百萬)26239246-177-101315470380179198


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)360-176581683226221226889157162-24-32-1363-464758-116147
自由現金流量(百萬)299-215-1874-523820866714718073-4-49971-30273-92301
稅後淨利(百萬)5593358054659913594471514-30-128-42-2-5-123-710

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3769453037323331343442515021507648704190
營業利益(百萬)33944778-155-10042662447427138
稅後淨利(百萬)26239246-177-101315470380179198
EPS(完全稀釋)0.650.970.11-0.44-0.250.781.150.930.440.00
營收成長率(%)-16.8021.3812.04-3.00-19.22-15.34-1.084.2316.23N/A
營業利益成長率(%)-24.16473.08N/AN/AN/A-31.7331.6574.91613.16N/A
稅後淨利成長率(%)-33.16752.17125.99N/AN/A-32.9823.68112.29-9.60N/A
EPS成長率(%)-32.99781.82N/AN/AN/A-32.1723.66111.36N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)8818648311028104611721132112211051072925901834870776852833842830868
營業利益(百萬)86111491027767122148110583215-26-81-422-35-140-1022
稅後淨利(百萬)5593358054659913594471514-30-128-42-2-5-123-710
EPS(完全稀釋)0.140.230.090.200.130.160.240.330.230.120.040.04-0.07-0.32-0.100.00-0.01-0.30-0.020.02
去年同期營收成長率(%)-15.77-26.28-26.59-8.38-5.349.3322.3824.5332.4923.2219.205.750.123.33-6.51-1.84----
去年同期營業利益成長率(%)11.6965.67-59.84-31.08-30.0015.52281.25886.67523.08171.60176.19650.0025.7142.14-320.00-90.91----
去年同期稅後淨利成長率(%)1.8543.08-64.65-40.74-42.5538.30560.00864.29413.33136.72135.71800.00-500.00-4.07-500.00-120.00----
去年同期EPS成長率(%)7.6943.75-62.50-39.39-43.4833.33500.00725.00428.57137.50140.000.00-600.00-6.67-400.00-100.00----
較上季營收成長率(%)1.973.97-19.16-1.72-10.753.530.891.543.0815.892.668.03-4.1412.11-8.922.28-1.071.45-4.38-
較上季營業利益成長率(%)-22.52126.53-51.9632.4714.93-45.08-17.5734.5589.6681.25113.33157.6967.90-92.86-2200.00105.7175.00-1300.00-145.45-
較上季稅後淨利成長率(%)-40.86165.71-56.2548.15-16.92-34.34-26.6743.62100.00213.337.14146.6776.56-204.76-2000.0060.0095.93-1657.14-170.00-
較上季EPS成長率(%)-39.13155.56-55.0053.85-18.75-33.33-27.2743.4891.67200.000.00157.1478.12-220.000.00100.0096.67-1400.00-200.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-2.92-2.9-12.582019/129.2425.9512.04
2022/364.08-1.12-15.772019/11-0.728.1210.66
2022/1~2-35.12-23.14-23.132019/1011.4816.018.95
2021/1219.15-17.69-16.792019/94.6521.868.09
2021/11-3.13-33.34-16.712019/8-4.6716.856.49
2021/102.5-27.49-14.922019/715.1418.485.13
2021/97.99-29.1-13.492019/6-10.9-1.553.04
2021/8-19.58-31.85-11.52019/5-5.733.623.94
2021/7-4.54-19.05-8.642019/43.4315.364.02
2021/6-8.78-9.69-6.842019/386.29-0.550.2
2021/53.32-0.03-6.292019/1~2-52.410.660.66
2021/4-1.13-14.5-7.782018/1211.14-7.03-3.02
2021/325.24-16.38-5.312018/11-10.084.26-2.6
2021/1~2-33.131.421.412018/1017.115.55-3.22
2020/12-3.482.7121.392018/90.35-4.08-5.11
2020/115.3616.2623.52018/8-3.35-12.93-5.22
2020/100.239.5624.332018/7-4.33-2.18-4.11
2020/93.7921.8626.272018/6-6.213.37-4.41
2020/8-4.4722.8726.852018/54.94-11.52-7.26
2020/76.4922.6127.432018/4-10.84-4.16-6.07
2020/60.9632.5828.32018/359.42-8.35-6.69
2020/5-11.6316.9927.512018/1~2-38.35-5.66-5.65
2020/4-3.3124.8130.282017/1212.61-17.6-19.94
2020/37.133.5132.42017/11-0.35-23.74-20.15
2020/1~231.6731.7431.732017/10-2.8-34.05-19.81

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
70.071.0-1.408
2021Q4(百萬)2020Q4(百萬)YoY(%)
121.079.053.164
2021Q3(百萬)2020Q3(百萬)YoY(%)
46.0119.0-61.34

EPS較上季
2022Q1(元)2021Q4(元)比率
0.140.23-0.391

應收帳周轉率和存貨周轉率-近10年
應收帳款周轉率
存貨周轉率

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.201.271.081.071.001.111.111.061.071.281.211.231.291.461.241.341.371.401.341.31
存貨周轉率0.200.190.210.250.260.290.270.260.260.270.230.230.220.240.200.220.220.240.210.21

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.000.420.410.420.390.380.380.450.490.52
金融負債(百萬)2412196419782290188119261562221026803125
營收淨額(百萬)3769453037323331343442515021507648704190
利息保障倍數0.0014.912.36-4.91-2.8713.8515.469.414.053.63
長期銀行借款占稅後淨利比0.462.6525.430.430.430.431.482.407.808.12

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3769453037323331343442515021507648704190
推銷費用(百萬)11111911510610295136130122155
管理費用(百萬)120139105111119141146134149157
研發費(百萬)0000000000
推銷費用率(%)2.952.633.083.182.972.232.712.562.513.70
管理費用率(%)3.183.072.813.333.473.322.912.643.063.75
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)8818648311028104611721132112211051072925901834870776852833842830868
推銷費用(百萬)2527272929312929303030272828252726262625
管理費用(百萬)2932263229393233353025252530262630293033
研發費(百萬)00000000000000000000
推銷費用率(%)2.843.123.252.822.772.652.562.582.712.803.243.003.363.223.223.173.123.093.132.88
管理費用率(%)3.293.703.133.112.773.332.832.943.172.802.702.773.003.453.353.053.603.443.613.80
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1108-幸福OOOOOXOXXX
32年40.47億41.85%44.99%0.0%6.42%410百萬4.84%

融資使用率
日期股價融資使用率
2022-05-19 -11.052.41%
2022-05-1811.12.41%
2022-05-1711.02.42%
2022-05-1611.02.42%
2022-05-1310.952.42%
2022-05-1210.92.42%
2022-05-1111.052.45%
2022-05-1011.22.49%
2022-05-0911.252.51%
2022-05-0611.52.60%
2022-05-0511.72.60%
2022-05-0411.652.60%
2022-05-0311.72.54%
2022-04-2911.72.54%
2022-04-2811.72.53%
2022-04-2711.452.50%
2022-04-2611.652.52%
2022-04-2511.72.53%
2022-04-2211.852.60%
2022-04-2111.92.60%
2022-04-2011.82.58%
2022-04-1911.82.59%
2022-04-1811.82.59%
2022-04-1511.92.59%
2022-04-1411.952.59%
2022-04-1311.82.46%
2022-04-1211.82.46%
2022-04-1111.82.47%
2022-04-0811.82.47%
2022-04-0711.852.46%
2022-04-0611.92.52%
2022-04-0111.82.53%
2022-03-3111.752.56%
2022-03-3011.752.57%
2022-03-2911.72.57%
2022-03-2811.72.56%
2022-03-2511.92.56%
2022-03-2411.652.49%
2022-03-2311.652.49%
2022-03-2211.72.56%
2022-03-2111.752.56%
2022-03-1811.82.57%
2022-03-1711.852.56%
2022-03-1611.752.56%
2022-03-1511.752.58%
2022-03-1411.72.59%
2022-03-1111.552.58%
2022-03-1011.72.61%
2022-03-0911.052.62%
2022-03-0810.852.62%
2022-03-0711.12.62%
2022-03-0411.252.65%
2022-03-0311.32.65%
2022-03-0211.352.66%
2022-03-0111.252.66%
2022-02-2511.152.66%
2022-02-2411.152.66%
2022-02-2311.352.65%
2022-02-2211.252.64%
2022-02-2111.352.65%
2022-02-1811.352.64%
2022-02-1711.42.66%
2022-02-1611.32.71%
2022-02-1511.252.71%
2022-02-1411.252.73%
2022-02-1111.552.74%
2022-02-1011.452.73%
2022-02-0911.42.73%
2022-02-0811.252.74%
2022-02-0711.22.73%
2022-01-2611.152.74%
2022-01-2511.02.76%
2022-01-2411.22.82%
2022-01-2111.32.82%
2022-01-2011.452.80%
2022-01-1911.352.80%
2022-01-1811.452.80%
2022-01-1711.52.80%
2022-01-1411.352.81%
2022-01-1311.52.82%
2022-01-1211.52.81%
2022-01-1111.52.81%
2022-01-1011.62.82%
2022-01-0711.652.82%
2022-01-0611.752.82%
2022-01-0511.92.82%
2022-01-0411.852.82%
2022-01-0311.92.82%
2021-12-3011.92.83%
2021-12-2911.92.83%
2021-12-2811.752.83%
2021-12-2711.82.83%
2021-12-2411.72.84%
2021-12-2311.652.83%
2021-12-2211.652.85%
2021-12-2111.652.85%
2021-12-2011.72.85%
2021-12-1711.852.82%
2021-12-1611.452.85%
2021-12-1511.552.85%
2021-12-1411.552.86%
2021-12-1311.452.87%
2021-12-1011.552.87%
2021-12-0911.52.87%
2021-12-0811.52.87%
2021-12-0711.42.88%
2021-12-0611.52.89%
2021-12-0311.52.89%
2021-12-0211.452.89%
2021-12-0111.52.89%
2021-11-3011.42.92%
2021-11-2911.453.02%
2021-11-2611.553.03%
2021-11-2511.753.15%
2021-11-2411.753.15%
2021-11-2311.753.15%
2021-11-2211.93.15%
2021-11-1911.953.15%
2021-11-1811.93.19%
2021-11-1711.953.29%
2021-11-1611.93.32%
2021-11-1512.03.32%
2021-11-1212.23.34%
2021-11-1112.353.35%
2021-11-1012.23.35%
2021-11-0912.253.34%
2021-11-0812.33.33%
2021-11-0512.23.31%
2021-11-0412.053.30%
2021-11-0311.93.31%
2021-11-0211.853.30%
2021-11-0111.93.27%
2021-10-2911.93.30%
2021-10-2811.93.32%
2021-10-2711.853.32%
2021-10-2611.853.32%
2021-10-2511.83.34%
2021-10-2211.753.34%
2021-10-2111.853.34%
2021-10-2011.753.34%
2021-10-1911.93.34%
2021-10-1811.953.34%
2021-10-1511.753.35%
2021-10-1411.63.35%
2021-10-1311.63.35%
2021-10-1211.63.36%
2021-10-0811.653.39%
2021-10-0711.73.38%
2021-10-0611.553.38%
2021-10-0511.553.38%
2021-10-0411.53.39%
2021-10-0111.653.43%
2021-09-3011.953.46%
2021-09-2911.853.46%
2021-09-2812.03.46%
2021-09-2712.03.46%
2021-09-2411.753.47%
2021-09-2311.83.46%
2021-09-2211.73.46%
2021-09-1712.03.49%
2021-09-1612.13.49%
2021-09-1512.253.50%
2021-09-1412.33.51%
2021-09-1312.153.56%
2021-09-1011.63.60%
2021-09-0911.453.61%
2021-09-0811.63.87%
2021-09-0711.853.88%
2021-09-0612.03.87%
2021-09-0312.153.87%
2021-09-0212.053.89%
2021-09-0112.253.89%
2021-08-3112.23.91%
2021-08-3012.153.91%
2021-08-2712.13.92%
2021-08-2612.053.92%
2021-08-2512.753.94%
2021-08-2412.553.95%
2021-08-2312.553.96%
2021-08-2012.054.05%
2021-08-1912.04.04%
2021-08-1812.34.06%
2021-08-1712.04.07%
2021-08-1612.44.06%
2021-08-1312.554.16%
2021-08-1212.54.17%
2021-08-1112.354.17%
2021-08-1012.74.25%
2021-08-0912.754.12%
2021-08-0612.94.17%
2021-08-0512.94.15%
2021-08-0413.04.14%
2021-08-0312.954.19%
2021-08-0212.954.16%
2021-07-3012.84.15%
2021-07-2913.154.44%
2021-07-2813.14.43%
2021-07-2713.34.46%
2021-07-2613.54.49%
2021-07-2313.54.55%
2021-07-2213.34.57%
2021-07-2113.254.58%
2021-07-2013.34.58%
2021-07-1913.64.58%
2021-07-1613.44.56%
2021-07-1513.454.66%
2021-07-1413.254.72%
2021-07-1313.44.84%
2021-07-1213.64.82%
2021-07-0913.94.86%
2021-07-0814.44.88%
2021-07-0713.34.64%
2021-07-0613.44.60%
2021-07-0513.454.60%
2021-07-0213.54.58%
2021-07-0113.54.64%
2021-06-3013.74.56%
2021-06-2913.34.56%
2021-06-2813.554.55%
2021-06-2513.554.68%
2021-06-2413.554.70%
2021-06-2313.354.75%
2021-06-2213.54.80%
2021-06-2113.054.72%
2021-06-1813.454.70%
2021-06-1713.654.69%
2021-06-1613.64.70%
2021-06-1513.74.72%
2021-06-1113.654.74%
2021-06-1013.754.77%
2021-06-0913.854.82%
2021-06-0814.254.93%
2021-06-0714.15.05%
2021-06-0414.255.35%
2021-06-0314.855.09%
2021-06-0214.354.93%
2021-06-0114.054.87%
2021-05-3114.04.95%
2021-05-2813.954.83%
2021-05-2713.654.94%

幸福熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。