ad

6552 易華電子

本益成長比: N/A  總報酬本益比: N/A  合理價格(本益比法): N/A  合理價格(ROE法): N/A
易華電子
  • EPS 年複合成長率: 0.78% (109-105)
  • 營業利益年複合成長率: N/A% (109-105)
  • 本益比: 15.42
  • 近四季EPS總合: 3.54 (1.54,1.42,0.43,0.15)
  • 融資餘額佔股本比例:5.46%
  • 融資使用率: 21.85%
  • 近期收盤價: 54.6 (2021-12-03)

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率14.2728.9320.4910.1020.68
營業利益率6.9021.3512.281.4411.09
折舊負擔比率10.437.037.8214.0611.27
稅前淨利率7.1521.6012.770.639.95
股東權益報酬率6.5625.3212.220.279.30
資產報酬率4.0116.419.420.337.95
本業收入比96.8398.7795.95237.50111.45
業外獲益比3.701.234.05-137.50-11.45
無形資產佔淨值比0.000.030.210.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率24.2624.4412.7011.3617.3519.526.7421.28
營業利益率16.6016.604.973.909.2412.320.1013.79
折舊負擔比率10.8410.5010.8111.849.859.0511.278.94
稅前淨利率18.9816.956.092.979.9011.542.4412.24
股東權益報酬率5.154.861.500.672.852.870.543.13
資產報酬率2.762.580.880.421.531.650.422.05
本業收入比87.1897.8481.40133.3394.29106.907.14113.41
業外獲益比12.182.1618.60-33.337.14-6.9092.86-12.20
無形資產佔淨值比0.000.000.000.000.000.000.000.03




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)625853288298406
自由現金流量(百萬)-44-91-552-254208
稅後淨利(百萬)1485242204136




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)1881001941032732422685
自由現金流量(百萬)301124-54196-180-5-174
稅後淨利(百萬)128118361459621269




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)26473017193113231668
營業利益(百萬)18364423719185
稅後淨利(百萬)1485242204136
EPS(完全稀釋)1.575.232.190.041.51
營業收入成長率(%)-12.2656.2445.96-20.685.04
營業利益成長率(%)-71.58171.731147.37-89.73-35.76
稅後淨利成長率(%)-71.76138.185400.00-97.06-52.11
EPS成長率(%)-69.98138.815375.00-97.35-53.11




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)821819712608711751577671
營業利益(百萬)13613635246693193
稅後淨利(百萬)128118361459621269
EPS(完全稀釋)1.541.420.430.150.630.620.120.69
去年同期營業收入成長率(%)15.479.0523.40-9.39----
去年同期營業利益成長率(%)106.0646.243400.00-74.19----
去年同期稅後淨利成長率(%)116.9590.32200.00-79.71----
去年同期EPS成長率(%)144.44129.03258.33-78.26----
較上季營業收入成長率(%)0.2415.0317.11-14.49-5.3330.16-14.01-
較上季營業利益成長率(%)0.00288.5745.83-63.64-29.039200.00-98.92-
較上季稅後淨利成長率(%)8.47227.78157.14-76.27-4.84416.67-82.61-
較上季EPS成長率(%)8.45230.23186.67-76.191.61416.67-82.61-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/10-9.3118.1115.59
2021/9-3.4720.6315.34
2021/8-1.8120.2114.7
2021/71.696.8913.9
2021/61.875.3515.29
2021/5-1.127.4217.72

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
156.070.0122.85
2021Q2(百萬)2020Q2(百萬)YoY(%)
139.087.059.770
2021Q1(百萬)2020Q1(百萬)YoY(%)
43.014.0207.14

EPS較上季

2021Q3(元)2021Q2(元)比率
1.541.420.0845

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率6.937.276.606.605.72
存貨周轉率8.798.487.836.517.84




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率1.942.211.951.781.751.771.501.63
存貨周轉率2.182.182.492.352.512.492.032.02




償債能力-近5年

20202019201820172016
負債比0.470.410.330.150.15
金融負債(百萬)1260857450500
營業收入淨額(百萬)26473017193113231668
利息保障倍數12.4929.4728.754.75165.45
長期銀行借款占稅後淨利比6.511.010.450.000.00




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.450.510.460.470.500.480.420.41
金融負債(百萬)13671583129812601242970889857
營業收入淨額(百萬)821819712608711751577671
利息保障倍數35.4135.0211.385.4819.4324.333.8715.98
長期銀行借款占稅後淨利比8.369.2027.8168.7914.839.6849.927.67




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)26473017193113231668
推銷費用(百萬)2321161313
管理費用(百萬)106138845075
研究發展費(百萬)6769585172
推銷費用率(%)0.870.700.830.980.78
管理費用率(%)4.004.574.353.784.50
研究發展費用率(%)2.532.293.003.854.32




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)821819712608711751577671
推銷費用(百萬)88756755
管理費用(百萬)3838292134311928
研究發展費(百萬)1618191918171417
推銷費用率(%)0.970.980.980.820.840.930.870.75
管理費用率(%)4.634.644.073.454.784.133.294.17
研究發展費用率(%)1.952.202.673.122.532.262.432.53




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXXOOOOXOX
4年8.30億100.0%45.01%0.0%68.67%585百萬20.6%

融資使用率

日期股價融資使用率
2021-12-0354.621.85%
2021-12-0254.321.82%
2021-12-0154.821.80%
2021-11-3054.021.96%
2021-11-2953.822.58%
2021-11-2654.222.82%
2021-11-2556.122.95%
2021-11-2457.022.82%
2021-11-2355.822.85%
2021-11-2257.422.67%
2021-11-1957.322.82%
2021-11-1857.522.81%
2021-11-1758.322.85%
2021-11-1659.222.93%
2021-11-1559.122.83%
2021-11-1257.122.89%
2021-11-1157.922.89%
2021-11-1058.122.87%
2021-11-0958.022.93%
2021-11-0858.622.91%
2021-11-0558.622.89%
2021-11-0458.922.81%
2021-11-0359.322.83%
2021-11-0258.722.86%
2021-11-0160.622.73%
2021-10-2958.622.77%
2021-10-2858.622.69%
2021-10-2757.922.74%
2021-10-2658.122.67%
2021-10-2557.022.65%
2021-10-2256.522.59%
2021-10-2156.222.69%
2021-10-2055.422.58%
2021-10-1955.122.55%
2021-10-1853.522.59%
2021-10-1553.122.53%
2021-10-1452.422.67%
2021-10-1351.922.59%
2021-10-1253.222.39%
2021-10-0854.722.12%
2021-10-0755.022.23%
2021-10-0652.822.42%
2021-10-0555.022.38%
2021-10-0454.522.55%
2021-10-0155.722.47%
2021-09-3059.022.78%
2021-09-2958.022.90%
2021-09-2860.622.67%
2021-09-2761.922.47%
2021-09-2461.422.39%
2021-09-2360.522.36%
2021-09-2260.422.21%
2021-09-1762.022.14%
2021-09-1661.522.11%
2021-09-1561.522.18%
2021-09-1462.722.37%
2021-09-1363.222.35%
2021-09-1063.622.21%
2021-09-0963.022.28%
2021-09-0861.322.40%
2021-09-0762.222.62%
2021-09-0664.623.39%
2021-09-0366.224.07%
2021-09-0266.324.33%
2021-09-0164.520.66%
2021-08-3164.520.82%
2021-08-3062.119.54%
2021-08-2761.019.47%
2021-08-2663.818.94%
2021-08-2565.218.83%
2021-08-2460.718.89%
2021-08-2362.618.80%
2021-08-2059.418.57%
2021-08-1959.119.07%
2021-08-1860.918.87%
2021-08-1760.321.06%
2021-08-1663.422.76%
2021-08-1364.024.64%
2021-08-1267.324.68%
2021-08-1166.724.63%
2021-08-1069.225.11%
2021-08-0970.125.48%
2021-08-0673.226.96%
2021-08-0576.028.17%
2021-08-0478.527.70%
2021-08-0379.127.47%
2021-08-0279.926.19%



沒有留言:

張貼留言