損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2020 (10)32.33-30.2822.97-36.1410.659.010.25.260.14-57.580.01-50.000000.07-12.50.17000-0.520-0.610-1.90-1.20-0.700.000-1.150-0.5700.0001040.00.4-89.69
2019 (9)46.37-24.6335.97-26.629.77-12.380.19-5.00.33-21.430.02000000.08-52.9400000.4900.4801.148.650.4800.62-50.056.1700.4600.0000.0001040.03.8819.38
2018 (8)61.5226.3849.0231.4611.1510.290.225.00.42950.00000000.17-63.83-0.01000-0.670-0.6100.74-53.16-0.501.249.730.000-0.4800.11-15.380.0001040.03.25-6.34
2017 (7)48.681.0637.299.1610.111.610.16-60.00.040.00000000.47840.0-0.08000-0.1900.31-96.721.58-88.310.45-94.711.13-77.4571.5693.140.43-94.720.1300.0001040.03.47-78.23
2016 (6)48.17-18.0834.16-18.579.95-11.40.442.860.04-33.330000000.05-61.54-0.35000-1.1509.46534.913.5289.898.5188.275.0193.4437.051.678.1490.19-0.9100.000104-1.8915.9460.52
2015 (5)58.8-8.541.95-18.0811.23-0.530.2816.670.06-33.330000000.13-60.61-0.1300.17240.0-0.1501.4907.1204.5202.591750.036.4404.2802.9186.540.000106-0.939.93254.64
2014 (4)64.2610.7751.219.9611.2916.150.2460.00.09125.00000000.331000.0-0.0100.0500.76130.3-1.810-0.050-0.1900.14-88.240.000-0.1801.56205.880.000107-0.932.8-55.2
2013 (3)58.01-12.2346.57-9.139.72-0.820.15-21.050.0400000000.03-93.33-0.040000.33-42.111.78109.413.5-40.482.31-46.91.19-22.7333.9629.972.1400.51-84.870.0001080.06.25-27.07
2012 (2)66.09051.2509.800.190000000000.450-0.080000.5700.8505.8804.3501.54026.1300.0003.3700.00010808.570
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
21Q3 (20)-4.19-204.75-317.1-1.92-151.89-245.45-0.42-130.43-109.9800-100.000000000000000100.000-100.000000100.0-0.4-335.2928.57-2.26-148.3545.67-1.97-143.2138.630.08172.73108.420.0000-1.89-145.4538.64-1.51-60.6440.78-1.34-343.6419.28104-0.950.0-1.99-201.5244.72
21Q2 (19)4.0-63.1-50.313.7-51.7-38.641.38-17.86-37.840-100.000000000000000-100.000-100.000000100.000.17750.0240.0-0.91-159.87-506.67-0.81-158.7-710.0-0.11-178.57-120.00.00-100.00-0.77-158.33-670.0-0.94-171.76-571.430.55-58.33-61.271050.961.94-0.66-137.08-243.48
21Q1 (18)10.8452.89-28.967.6664.03-29.981.685.0-35.880.0814.29100.00000000000000.01-66.67-80.00.04-60.00000-0.0784.09-126.920.02105.41-92.591.52237.78-22.841.38160.38-13.210.14275.0-63.169.180-52.531.32158.82-13.161.3150.573.151.32214.78-13.161040.00.01.7893.48-32.06
20Q4 (17)7.09267.36-47.054.67253.79-51.561.6-62.0-37.740.0775.075.00000000000000.03200.0200.00.142.860000-0.44-62.96-91.3-0.3733.93-1950.00.45110.82-62.180.53116.51-39.77-0.0891.58-125.810.000-100.00.51116.56-39.290.87134.124.82-1.1530.72-350.01040.00.00.92125.56-50.27
20Q3 (16)1.93-76.0241.911.32-78.1114.784.2189.64115.90.040-20.0000000000000-0.030-400.00.0700000-0.270-179.41-0.56-1220.0-609.09-4.16-2673.33-156.79-3.21-3110.0-146.92-0.95-1800.0-196.880.0000-3.08-2980.0-146.4-2.55-1721.43-87.5-1.66-216.9-336.841040.970.0-3.6-882.61-278.95
20Q2 (15)8.05-47.2556.926.03-44.8838.942.22-15.271.370-100.0-100.00000000000000-100.0-100.00000000-100.0-100.00.05-81.48-89.58-0.15-107.6183.7-0.1-106.2987.01-0.05-113.1668.750.00-100.00-0.10-106.5886.49-0.14-111.0288.331.42-6.5863.22103-0.96-0.960.46-82.44284.0
20Q1 (14)15.2613.97-42.3910.9413.49-47.532.621.95-14.380.040.00.00000000000000.05400.00.00000000.26213.04471.430.271250.0307.691.9765.55-19.921.5980.68-4.790.3822.58-51.2819.34-25.62-39.431.5280.95-5.01.2753.01-26.591.52230.43-5.01040.00.02.6241.62-18.89
19Q4 (13)13.39884.56-48.169.64738.26-49.952.5731.79-23.960.04-20.00.00000000000000.010.0-75.0000000-0.23-167.6523.330.02-81.82-84.621.19173.46-64.260.88167.69-57.070.31196.88-75.7826.000-32.290.84167.2-57.360.83161.03-55.140.46221.05195.831040.00.01.85294.74-54.09
19Q3 (12)1.36-73.49-52.111.15-73.5-50.01.95-10.96-12.560.050.0-16.670000000000000.01-50.0-75.000100.00000.34-22.73175.560.11-77.08119.3-1.62-76.0928.63-1.3-68.8328.96-0.32-100.025.580.0000-1.25-68.9228.98-1.36-13.33-12.4-0.38-143.6884.491040.00.0-0.95-280.043.45
19Q2 (11)5.13-80.63-9.044.34-79.18-8.052.19-28.43-2.670.0525.00.00000000000000.02-60.0-50.00000000.44728.5741.940.48469.230-0.92-137.430.83-0.77-146.1134.19-0.16-120.510.00.00-100.00-0.74-146.2533.93-1.20-169.36-7.140.87-45.63226.091040.00.0-0.25-107.7463.77
19Q1 (10)26.492.56-2.6520.858.26-8.353.06-9.47-7.270.040.000000000000000.0525.00000000-0.0776.670-0.13-200.018.752.46-26.13146.01.67-18.54271.110.78-39.0639.2931.93-16.85-42.461.60-18.78272.091.73-6.49193.221.60433.33272.091040.00.03.23-19.85103.14
18Q4 (9)25.83809.5155.619.26737.3947.363.3851.579.390.04-33.33100.00000000000000.040.0-50.00100.0100.0000-0.333.33-1400.00.13122.81116.673.33246.7566.02.05212.022462.51.28397.67204.7638.400-53.881.97211.932362.51.85252.899150.0-0.4880.41-211.631040.00.04.03339.88303.0
18Q3 (8)2.84-49.6517.362.3-51.2716.752.23-0.8912.630.0620.050.00000000000000.040.0-20.0-0.01075.0000-0.45-245.16-1025.0-0.570-338.46-2.27-70.68-36.75-1.83-56.41-46.4-0.43-168.75-4.880.0000-1.76-57.14-46.67-1.21-8.04-12.04-2.45-255.07-800.01040.00.0-1.68-143.48-40.0
18Q2 (7)5.64-79.2731.474.72-79.2539.232.25-31.8220.970.05000000000000000.040-86.6700-100.00000.3101650.00100.0-100.0-1.33-233.0-114.52-1.17-360.0-120.75-0.16-128.57-60.00.00-100.00-1.12-360.47-124.0-1.12-289.83-33.33-0.69-260.47-144.521040.00.0-0.69-143.40
18Q1 (6)27.2163.927.2522.7574.0620.633.36.83.450-100.0-100.00000000000000-100.0-100.00100.0100.00000100.0100.0-0.16-366.67-633.331.0100.0-70.240.45462.5-78.970.5633.33-54.155.49-33.3653.080.43437.5-79.020.592850.0-70.940.430.0-79.021040.00.01.5959.0-58.81
17Q4 (5)16.6585.95-9.9313.07563.45-2.463.0956.069.960.02-50.0-33.330000000000000.0860.0166.67-0.0325.062.5000-0.0250.080.00.06146.15120.690.5130.12-73.960.08106.4-92.080.42202.44-53.8583.27075.60.08106.67-91.750.02101.85-98.40.4322.86-94.731040.00.01.0183.33-52.38
17Q3 (4)2.42-43.590.01.97-41.890.01.986.450.00.0400.0000.0000.0000.0000.00.05-83.330.0-0.04-500.00.0000.0-0.04-100.00.0-0.13-138.240.0-1.66-167.740.0-1.25-135.850.0-0.41-310.00.00.0000.0-1.20-140.00.0-1.08-28.570.00.35-77.420.01040.00.0-1.200.0
17Q2 (3)4.29-83.090.03.39-82.030.01.86-41.690.00-100.00.0000.0000.0000.0000.00.3650.00.00.01150.00.0000.0-0.0280.00.00.341033.330.0-0.62-118.450.0-0.53-124.770.0-0.1-108.20.00.00-100.00.0-0.50-124.390.0-0.84-141.380.01.55-24.390.01040.00.00-100.00.0
17Q1 (2)25.3737.660.018.8640.750.03.1913.520.00.0433.330.0000.0000.0000.0000.00.04133.330.0-0.0275.00.0000.0-0.10.00.00.03110.340.03.3675.00.02.14111.880.01.2234.070.036.25-23.560.02.05111.340.02.0362.40.02.05-74.880.01040.00.03.8683.810.0
16Q4 (1)18.430.00.013.40.00.02.810.00.00.030.00.000.00.000.00.000.00.000.00.0-0.120.00.0-0.080.00.000.00.0-0.10.00.0-0.290.00.01.920.00.01.010.00.00.910.00.047.420.00.00.970.00.01.250.00.08.160.00.01040.00.02.10.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。