損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.1 | -64.29 | 0.13 | -27.78 | 1.57 | 29.75 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -23.08 | -1.5 | 0 | -1.48 | 0 | 0 | 0 | 0.00 | 0 | -2.14 | 0 | -2.23 | 0 | 0.00 | 0 | 69 | 13.11 | -1.23 | 0 |
| 2024 (4) | 0.28 | 27.27 | 0.18 | 63.64 | 1.21 | 37.5 | 0.08 | 33.33 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.13 | 85.71 | -0.98 | 0 | -0.95 | 0 | 0 | 0 | 0.00 | 0 | -1.56 | 0 | -1.52 | 0 | 0.00 | 0 | 61 | 8.93 | -0.77 | 0 |
| 2023 (3) | 0.22 | 10.0 | 0.11 | 266.67 | 0.88 | -5.38 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.07 | -46.15 | -0.7 | 0 | -0.66 | 0 | 0 | 0 | 0.00 | 0 | -1.17 | 0 | -1.03 | 0 | 0.00 | 0 | 56 | 0.0 | -0.56 | 0 |
| 2022 (2) | 0.2 | 0 | 0.03 | 0 | 0.93 | 12.05 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.07 | 0 | 0.13 | 0 | -0.64 | 0 | -0.64 | 0 | 0 | 0 | 0.00 | 0 | -1.13 | 0 | -1.08 | 0 | 0.00 | 0 | 56 | 21.74 | -0.54 | 0 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0.83 | 27.69 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.83 | 0 | -0.83 | 0 | 0 | 0 | 0.00 | 0 | -1.80 | 0 | -1.17 | 0 | 0.00 | 0 | 46 | 35.29 | -0.73 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.18 | 800.0 | 1700.0 | 0.08 | 166.67 | 166.67 | 0.45 | -4.26 | 21.62 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | 75.0 | -22.22 | -0.28 | 36.36 | 6.67 | -0.29 | 32.56 | 6.45 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.41 | 33.87 | 14.58 | -0.51 | 22.73 | 8.93 | -0.41 | 80.84 | 14.58 | 71 | 2.9 | 9.23 | -0.21 | 43.24 | 12.5 |
| 25Q4 (7) | 0.02 | -50.0 | -80.0 | 0.03 | 0.0 | -25.0 | 0.47 | 17.5 | 67.86 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0.04 | 33.33 | -33.33 | -0.44 | -22.22 | -175.0 | -0.43 | -22.86 | -168.75 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.62 | -24.0 | -148.0 | -0.66 | -22.22 | -112.9 | -2.14 | -38.96 | -37.18 | 69 | -2.82 | 13.11 | -0.37 | -27.59 | -270.0 |
| 25Q3 (6) | 0.04 | 0.0 | -69.23 | 0.03 | -25.0 | -57.14 | 0.4 | 17.65 | 8.11 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 125.0 | 200.0 | 0.03 | 150.0 | 250.0 | -0.36 | 10.0 | -9.09 | -0.35 | 10.26 | -9.38 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.50 | 10.71 | 1.96 | -0.54 | -17.39 | -28.57 | -1.54 | -48.08 | -17.56 | 71 | 0.0 | 14.52 | -0.29 | 12.12 | -7.41 |
| 25Q2 (5) | 0.04 | 300.0 | -20.0 | 0.04 | 33.33 | -20.0 | 0.34 | -8.11 | 6.25 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -900.0 | -900.0 | -0.06 | -166.67 | -220.0 | -0.4 | -33.33 | -48.15 | -0.39 | -25.81 | -50.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.56 | -16.67 | -33.33 | -0.46 | 17.86 | -4.55 | -1.04 | -116.67 | -30.0 | 71 | 9.23 | 14.52 | -0.33 | -37.5 | -50.0 |
| 25Q1 (4) | 0.01 | -90.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.37 | 32.14 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0.09 | 50.0 | 0.0 | -0.3 | -87.5 | 0.0 | -0.31 | -93.75 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.48 | -92.0 | 0.0 | -0.56 | -80.65 | 0.0 | -0.48 | 69.23 | 0.0 | 65 | 6.56 | 0.0 | -0.24 | -140.0 | 0.0 |
| 24Q4 (3) | 0.1 | -23.08 | 0.0 | 0.04 | -42.86 | 0.0 | 0.28 | -24.32 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0.06 | 400.0 | 0.0 | -0.16 | 51.52 | 0.0 | -0.16 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.25 | 50.98 | 0.0 | -0.31 | 26.19 | 0.0 | -1.56 | -19.08 | 0.0 | 61 | -1.61 | 0.0 | -0.1 | 62.96 | 0.0 |
| 24Q3 (2) | 0.13 | 160.0 | 0.0 | 0.07 | 40.0 | 0.0 | 0.37 | 15.62 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | -0.02 | -140.0 | 0.0 | -0.33 | -22.22 | 0.0 | -0.32 | -23.08 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.51 | -21.43 | 0.0 | -0.42 | 4.55 | 0.0 | -1.31 | -63.75 | 0.0 | 62 | 0.0 | 0.0 | -0.27 | -22.73 | 0.0 |
| 24Q2 (1) | 0.05 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -0.44 | 0.0 | 0.0 | -0.80 | 0.0 | 0.0 | 62 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。