資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.27-31.620.26-40.911.49-17.680013.82-16.71.19-47.355.616.2540.5927.552.2-16.35001.83-52.710.0814.293.564.090.9930.260.34-42.374.9-3.166.23-2.81-0.5704.33-8.260.01-1.31
2022 (9)9.17150.550.44158.821.81-9.050016.59-9.792.263.25.28-20.2431.83-11.592.63-39.12003.8700.0716.673.426.540.7640.740.5913.465.0617.136.4119.14-0.3404.7226.540.01-12.33
2021 (8)3.66-28.240.1701.9900018.3916.542.1933.546.624.7536.00-10.124.3239.8100000.060.03.210.00.5442.110.52-26.764.3244.485.3831.86-0.5903.7351.010.010
2020 (7)5.112.5800000015.7833.161.6484.276.3229.2440.05-2.943.0996.82001.9650.770.06-14.293.2116.730.3822.580.7186.842.9938.434.0843.16-0.5202.4770.340.000
2019 (6)4.53-16.27000.36500.00011.85-2.710.8920.274.8931.141.2734.751.57-15.14001.3282.350.07-22.222.7516.030.3134.780.3846.152.165.882.8512.65-0.7101.45-12.650.000
2018 (5)5.4132.6000.0650.00012.18-5.730.74-13.953.73-40.1330.62-36.491.8512.8000.34-30.610.0912.52.370.00.2353.330.2644.442.044.082.5310.96-0.3801.66-2.350.000
2017 (4)4.08155.0000.04300.00012.9210.050.86-41.56.2316.4548.225.811.6454.72000.49276.920.08-20.02.3747.20.1500.1801.96-0.512.2815.74-0.2601.7-5.030.000
2016 (3)1.623.080.59-9.230.01-96.00011.7439.61.4772.945.3580.1345.5729.041.0634.18000.13-27.780.1-9.091.61111.8400001.97129.071.97129.07-0.1801.7970.480.000
2015 (2)1.391.180.65-39.250.25-28.57008.4114.730.854150.02.97-1.6635.32-14.280.79-15.05000.18-35.710.11175.00.7626.6700000.868500.00.868500.00.19-13.641.05356.520.000
2014 (1)0.6811.481.07-22.460.353400.0007.336.080.0203.0227.9741.2020.630.9324.0000.28-17.650.0400.60.000000.010.00.010.00.2283.330.2376.920.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.276.09-31.620.26160.0-40.911.49-1.32-17.680003.43-15.31-13.380.2-56.52-41.185.61-3.116.2540.590.6127.472.2-8.33-16.350001.83-2.14-52.710.08-20.014.293.560.04.090.990.030.260.340.0-42.374.94.26-3.166.233.32-2.81-0.57-612.5-67.654.33-6.28-8.260.011.42-1.31
23Q3 (19)5.91-32.3-40.420.10.0-61.541.51-17.49-16.570004.0528.1661.350.4624.32187.55.7915.3459.9440.352.9695.612.4-4.0-14.590001.87-47.77-52.050.10.042.863.562.594.090.990.030.260.340.0-42.374.710.85-0.426.038.26-0.66-0.0887.342.864.6227.980.870.01-7.74-3.48
23Q2 (18)8.734.0540.810.1-82.46-90.11.830.55-15.280003.16-0.63-10.990.37146.67-27.455.02-15.2-16.4739.19-12.6223.822.5-8.09-26.040003.58-6.7774.630.111.1125.03.471.468.10.9930.2630.260.34-42.37-42.374.2410.13-5.995.577.12-4.95-0.63-133.33-152.03.610.84-15.260.01-1.52-12.3
23Q1 (17)8.39-8.5196.030.5729.5558.331.820.55-9.00003.18-19.7-51.520.15-55.88-87.95.9212.12-34.044.8540.831.32.723.42-29.90003.84-0.7800.0928.5750.03.420.06.540.760.040.740.590.013.463.85-23.91-10.055.2-18.88-2.62-0.2720.59-1250.03.58-24.15-15.960.017.09-2.78
22Q4 (16)9.17-7.56150.550.4469.23158.821.810.0-9.050003.9657.77-19.680.34112.5-43.335.2845.86-20.2431.8554.39-11.492.63-6.41-39.120003.87-0.7700.070.016.673.420.06.540.760.040.740.590.013.465.067.217.136.415.619.14-0.34-142.8642.374.723.0626.540.01-0.81-12.33
22Q3 (15)9.9260.0160.370.26-74.2601.81-16.2-8.590002.51-29.3-36.460.16-68.63-61.93.62-39.77-35.1320.63-34.82-32.172.81-16.86-26.820003.990.2400.07-12.540.03.426.546.540.760.040.740.590.013.464.724.6626.886.073.5826.99-0.1444.080.824.587.5153.180.01-16.17-15.91
22Q2 (14)6.244.8633.051.01180.561920.02.168.000003.55-45.88-26.350.51-58.8727.56.01-33.0-12.0131.65-28.52-12.473.38-12.89-20.090002.0504.060.0833.3360.03.210.00.00.7640.74100.00.5913.46-16.94.515.3737.925.869.7434.4-0.25-1150.062.694.260.063.850.019.17-11.97
22Q1 (13)4.2816.94-14.230.36111.7602.00.500006.5633.0639.571.24106.6761.048.9735.541.9344.2723.0625.823.88-10.198.9900000-100.00.060.00.03.210.00.00.540.042.110.520.0-26.764.28-0.9314.135.34-0.7410.33-0.0296.6196.614.2614.2134.810.01-3.43-16.85
21Q4 (12)3.66-3.94-28.240.17001.990.5100004.9324.811.020.642.86-23.086.6218.644.7535.9818.32-10.174.3212.539.8100000-100.00.0620.00.03.210.00.00.540.042.110.520.0-26.764.3216.1344.485.3812.5531.86-0.5919.18-13.463.7324.7551.010.01-4.860
21Q3 (11)3.81-18.24-33.850-100.001.980725.00003.95-18.05-12.030.425.016.675.58-18.3-6.0630.41-15.9-27.03.84-9.2261.340000-100.0-100.00.050.0-16.673.210.09.560.5442.1142.110.52-26.76-26.763.7213.7668.334.789.6344.85-0.73-8.962.672.9915.0104.790.01-12.240
21Q2 (10)4.66-6.61-0.210.050-66.6700-100.00004.822.5523.910.4-48.058.116.838.0735.5236.162.75-4.374.2318.82138.980001.970.0194.030.05-16.67-16.673.210.013.830.380.00.00.710.00.03.27-12.877.724.36-9.9248.81-0.67-13.5628.722.6-17.72188.890.013.120
21Q1 (9)4.99-2.16-0.9900000-100.00004.7-3.6986.510.77-1.28492.316.320.062.0535.19-12.144.943.5615.2198.880001.970.51418.420.060.0-14.293.210.013.830.380.022.580.710.086.843.7525.4263.764.8418.6362.42-0.59-13.4623.383.1627.94107.890.0100
20Q4 (8)5.1-11.4612.580000-100.0-100.00004.888.6945.240.78116.67212.06.326.429.2440.05-3.85-3.033.0929.8396.820001.96-5.3150.770.060.0-14.293.219.5616.730.380.022.580.710.086.842.9935.2938.434.0823.6443.16-0.5230.6726.762.4769.1870.340.0000
20Q3 (7)5.7623.34-12.990-100.000.24-66.2-29.410004.4915.4226.120.36-2.7-28.05.9417.8645.9541.6510.1702.3834.4653.550002.07208.9648.920.060.0-25.02.933.911.410.380.022.580.710.086.842.2120.1115.713.312.6327.41-0.7520.21-36.361.4662.227.350.0000
20Q2 (6)4.67-7.34-32.90.15000.71-29.0102.860003.8954.3777.630.37184.621750.05.0429.2353.1937.8112.7501.77-1.1216.450000.6776.32-52.140.06-14.29-33.332.820.07.630.3822.5822.580.7186.8486.841.84-19.6531.432.93-1.6840.19-0.94-22.08-193.750.9-40.79-16.670.0000
20Q1 (5)5.0411.26-27.480001.0177.781566.670002.52-25.0-7.690.13-48.018.183.9-20.2513.733.53-18.8101.7914.01-4.790000.38-70.77-78.160.070.0-12.52.822.557.630.310.034.780.380.046.152.296.0216.242.984.5621.14-0.77-8.45-250.01.524.83-13.140.0000
19Q4 (4)4.53-31.570.0000.00.365.880.0000.03.36-5.620.00.25-50.00.04.8920.150.041.3000.01.571.290.0000.01.3-6.470.00.07-12.50.02.754.560.00.310.00.00.380.00.02.1613.090.02.8510.040.0-0.71-29.090.01.456.620.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。