損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 (10) | 157.53 | 24.79 | 139.06 | 27.46 | 11.97 | 2.75 | 0.08 | 33.33 | 1.34 | -16.77 | 0 | 0 | 0 | 0 | 0 | 0 | 2.44 | 80.74 | -0.17 | 0 | 0 | 0 | -0.51 | 0 | -0.02 | 0 | 6.47 | -16.84 | 4.7 | -30.78 | 1.77 | 78.79 | 27.30 | 114.96 | 1.61 | -36.86 | 1.70 | 4.94 | 0.00 | 0 | 278 | 5.3 | 14.97 | -9.27 |
| 2020 (9) | 126.24 | -7.97 | 109.1 | -8.76 | 11.65 | -5.52 | 0.06 | -25.0 | 1.61 | -26.15 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 21.62 | 3.54 | 0 | 0 | 0 | -1.24 | 0 | 2.29 | 0 | 7.78 | 228.27 | 6.79 | 338.06 | 0.99 | 22.22 | 12.70 | -63.05 | 2.55 | 363.64 | 1.62 | 1.25 | 0.00 | 0 | 264 | -6.05 | 16.5 | 30.02 |
| 2019 (8) | 137.17 | 5.05 | 119.58 | 0.47 | 12.33 | 6.2 | 0.08 | -46.67 | 2.18 | 11.79 | 0.03 | 0 | 0 | 0 | 0 | 0 | 1.11 | 30.59 | -1.18 | 0 | 0 | 0 | -0.12 | 0 | -2.89 | 0 | 2.37 | 0 | 1.55 | 0 | 0.81 | 1925.0 | 34.37 | 0 | 0.55 | 0 | 1.60 | 0 | 0.00 | 0 | 281 | 0.0 | 12.69 | 87.72 |
| 2018 (7) | 130.58 | 12.12 | 119.02 | 14.37 | 11.61 | -3.09 | 0.15 | -16.67 | 1.95 | 119.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | 32.81 | -0.09 | 0 | 0 | 0 | -1.17 | 0 | -2.32 | 0 | -2.37 | 0 | -2.41 | 0 | 0.04 | 0 | 0.00 | 0 | -0.86 | 0 | -0.03 | 0 | 0.00 | 0 | 281 | -1.06 | 6.76 | -9.87 |
| 2017 (6) | 116.46 | -1.24 | 104.07 | -1.51 | 11.98 | -2.04 | 0.18 | 80.0 | 0.89 | 117.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | -27.27 | -0.12 | 0 | 0.08 | 100.0 | -0.1 | 0 | -0.39 | 0 | 0.03 | -92.86 | 0.09 | -18.18 | -0.06 | 0 | 0.00 | 0 | 0.03 | -25.0 | 0.17 | 0 | 0.00 | 0 | 284 | 0.0 | 7.5 | -14.77 |
| 2016 (5) | 117.92 | 5.76 | 105.67 | 8.88 | 12.23 | -23.8 | 0.1 | 25.0 | 0.41 | -26.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 39.68 | 0 | 0 | 0.04 | 0 | 0.01 | -98.61 | 0.41 | -38.81 | 0.42 | 0 | 0.11 | 0 | 0.3 | 0 | 69.78 | 0 | 0.04 | 0 | -0.11 | 0 | 0.00 | 0 | 284 | 0.0 | 8.8 | 0.8 |
| 2015 (4) | 111.5 | 3.67 | 97.05 | 7.37 | 16.05 | 12.24 | 0.08 | 60.0 | 0.56 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 96.88 | -0.11 | 0 | 0 | 0 | 0.72 | -1.37 | 0.67 | 737.5 | -0.93 | 0 | -0.94 | 0 | 0 | 0 | 0.00 | 0 | -0.33 | 0 | -0.58 | 0 | 0.00 | 0 | 284 | -0.7 | 8.73 | -28.09 |
| 2014 (3) | 107.55 | 6.05 | 90.39 | -1.57 | 14.3 | 12.6 | 0.05 | -44.44 | 0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | -76.3 | -0.02 | 0 | 0 | 0 | 0.73 | 284.21 | 0.08 | -85.19 | 2.95 | 0 | 2.44 | 0 | 0.55 | 0 | 18.81 | 0 | 0.85 | 0 | 0.85 | 0 | 0.00 | 0 | 286 | 1.42 | 12.14 | 61.87 |
| 2013 (2) | 101.41 | 0 | 91.83 | 0 | 12.7 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 0 | 0.24 | 0 | -0.02 | 0 | 0.19 | 0 | 0.54 | 0 | -2.58 | 0 | -2.55 | 0 | 0 | 0 | 0.00 | 0 | -0.90 | 0 | -1.11 | 0 | 0.00 | 0 | 282 | 0 | 7.5 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22Q2 (20) | 35.88 | -12.32 | -8.38 | 31.42 | -12.11 | -8.24 | 2.87 | 4.74 | -5.9 | 0.05 | 66.67 | 150.0 | 0.8 | 40.35 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 183.33 | 15.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 482.35 | 496.0 | 0.71 | 395.83 | 691.67 | 2.31 | 5.0 | 31.25 | 1.74 | 5.45 | 14.47 | 0.57 | 5.56 | 147.83 | 24.73 | -0.12 | 84.97 | 0.63 | 5.0 | 14.55 | 0.37 | -45.59 | -37.29 | 1.22 | 103.33 | 100.0 | 278 | 0.0 | 0.0 | 4.83 | 8.3 | 24.48 |
| 22Q1 (19) | 40.92 | -1.59 | 14.88 | 35.75 | -1.7 | 9.76 | 2.74 | -11.33 | 1.86 | 0.03 | 50.0 | 50.0 | 0.57 | 58.33 | 72.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -80.43 | -56.1 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.17 | 189.47 | 525.0 | -0.24 | 11.11 | -700.0 | 2.2 | 18.92 | 547.06 | 1.65 | 13.01 | 870.59 | 0.54 | 38.46 | 237.5 | 24.76 | 18.19 | -49.12 | 0.60 | 13.21 | 900.0 | 0.68 | 9.68 | 871.43 | 0.60 | -64.71 | 900.0 | 278 | 0.0 | 0.0 | 4.46 | 13.2 | 77.69 |
| 21Q4 (18) | 41.58 | 1.0 | 18.39 | 36.37 | 1.34 | 16.27 | 3.09 | -1.9 | 2.32 | 0.02 | 0.0 | 100.0 | 0.36 | 9.09 | 2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.92 | 37.31 | 113.95 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.19 | -533.33 | 75.0 | -0.27 | -167.5 | 66.25 | 1.85 | -26.88 | 6066.67 | 1.46 | -5.81 | 2533.33 | 0.39 | -60.2 | 333.33 | 20.95 | -45.99 | 0 | 0.53 | -5.36 | 2750.0 | 0.62 | 51.22 | 129.63 | 1.70 | 45.3 | -34.11 | 278 | 0.0 | 5.3 | 3.94 | -15.09 | 80.73 |
| 21Q3 (17) | 41.17 | 5.13 | 22.46 | 35.89 | 4.82 | 22.24 | 3.15 | 3.28 | 12.1 | 0.02 | 0.0 | 100.0 | 0.33 | 3.12 | -10.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 52.27 | 86.11 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | 88.0 | 95.65 | 0.4 | 433.33 | 143.96 | 2.53 | 43.75 | 368.52 | 1.55 | 1.97 | 318.92 | 0.98 | 326.09 | 444.44 | 38.79 | 190.13 | 18.99 | 0.56 | 1.82 | 366.67 | 0.41 | -30.51 | -10.87 | 1.17 | 91.8 | -50.0 | 278 | 0.0 | -10.61 | 4.64 | 19.59 | 69.96 |
| 21Q2 (16) | 39.16 | 9.94 | 44.24 | 34.24 | 5.13 | 51.04 | 3.05 | 13.38 | 12.96 | 0.02 | 0.0 | 0.0 | 0.32 | -3.03 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 7.32 | 144.44 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.25 | -525.0 | -257.14 | -0.12 | -300.0 | 67.57 | 1.76 | 417.65 | 23.94 | 1.52 | 794.12 | 46.15 | 0.23 | 43.75 | -37.84 | 13.37 | -72.52 | -49.3 | 0.55 | 816.67 | 48.65 | 0.59 | 742.86 | 15.69 | 0.61 | 916.67 | -73.36 | 278 | 0.0 | -1.77 | 3.88 | 54.58 | 8.68 |
| 21Q1 (15) | 35.62 | 1.42 | 17.33 | 32.57 | 4.12 | 26.24 | 2.69 | -10.93 | -13.78 | 0.02 | 100.0 | 100.0 | 0.33 | -5.71 | -31.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | -4.65 | 7.89 | -0.17 | -240.0 | -104.22 | 0 | 0 | 0 | -0.04 | 94.74 | -113.79 | -0.03 | 96.25 | -100.69 | 0.34 | 1033.33 | -94.14 | 0.17 | 383.33 | -96.88 | 0.16 | 77.78 | -54.29 | 48.66 | 0 | 702.97 | 0.06 | 400.0 | -96.91 | 0.07 | -74.07 | -81.58 | 0.06 | -97.67 | -96.91 | 278 | 5.3 | -1.07 | 2.51 | 15.14 | -68.66 |
| 20Q4 (14) | 35.12 | 4.46 | -1.29 | 31.28 | 6.54 | 4.37 | 3.02 | 7.47 | -4.13 | 0.01 | 0.0 | 0 | 0.35 | -5.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 19.44 | 0 | -0.05 | 79.17 | 0 | 0 | 0 | 0 | -0.76 | -10.14 | 0 | -0.8 | 12.09 | 54.02 | 0.03 | -94.44 | -95.83 | -0.06 | -116.22 | -109.84 | 0.09 | -50.0 | -18.18 | 0.00 | -100.0 | -100.0 | -0.02 | -116.67 | -109.09 | 0.27 | -41.3 | -68.24 | 2.58 | 10.26 | 369.09 | 264 | -15.11 | -6.05 | 2.18 | -20.15 | -26.1 |
| 20Q3 (13) | 33.62 | 23.83 | -13.19 | 29.36 | 29.51 | -10.62 | 2.81 | 4.07 | -27.2 | 0.01 | -50.0 | -66.67 | 0.37 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 100.0 | 20.0 | -0.24 | -20.0 | 11.11 | 0 | 0 | 0 | -0.69 | -885.71 | -866.67 | -0.91 | -145.95 | -82.0 | 0.54 | -61.97 | -64.47 | 0.37 | -64.42 | -69.42 | 0.18 | -51.35 | -41.94 | 32.60 | 23.63 | 58.02 | 0.12 | -67.57 | -72.09 | 0.46 | -9.8 | -25.81 | 2.34 | 2.18 | 588.24 | 311 | 9.89 | 10.68 | 2.73 | -23.53 | -34.22 |
| 20Q2 (12) | 27.15 | -10.57 | -16.02 | 22.67 | -12.13 | -21.64 | 2.7 | -13.46 | -2.17 | 0.02 | 100.0 | -33.33 | 0.4 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -52.63 | -18.18 | -0.2 | -104.96 | -300.0 | 0 | 0 | 0 | -0.07 | -124.14 | 12.5 | -0.37 | -108.47 | 7.5 | 1.42 | -75.52 | 491.67 | 1.04 | -80.88 | 766.67 | 0.37 | 5.71 | 208.33 | 26.37 | 335.15 | -45.87 | 0.37 | -80.93 | 825.0 | 0.51 | 34.21 | 168.42 | 2.29 | 18.04 | 2644.44 | 283 | 0.71 | 0.71 | 3.57 | -55.43 | 20.61 |
| 20Q1 (11) | 30.36 | -14.67 | -0.52 | 25.8 | -13.91 | -7.33 | 3.12 | -0.95 | 21.88 | 0.01 | 0 | 0 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0 | 46.15 | 4.03 | 0 | 40200.0 | 0 | 0 | 0 | 0.29 | 0 | 107.14 | 4.37 | 351.15 | 1848.0 | 5.8 | 705.56 | 4933.33 | 5.44 | 791.8 | 1494.87 | 0.35 | 218.18 | 29.63 | 6.06 | -61.91 | 0 | 1.94 | 781.82 | 1485.71 | 0.38 | -55.29 | 860.0 | 1.94 | 252.73 | 1485.71 | 281 | 0.0 | 0.0 | 8.01 | 171.53 | 204.56 |
| 19Q4 (10) | 35.58 | -8.13 | 1.4 | 29.97 | -8.77 | -4.49 | 3.15 | -18.39 | 0.96 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -1.74 | -248.0 | -728.57 | 0.72 | -52.63 | 94.59 | 0.61 | -49.59 | 74.29 | 0.11 | -64.52 | 450.0 | 15.91 | -22.88 | 224.69 | 0.22 | -48.84 | 83.33 | 0.85 | 37.1 | 325.0 | 0.55 | 61.76 | 163.95 | 281 | 0.0 | 0.0 | 2.95 | -28.92 | 0.68 |
| 19Q3 (9) | 38.73 | 19.8 | 8.24 | 32.85 | 13.55 | 3.24 | 3.86 | 39.86 | 27.81 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 36.36 | 11.11 | -0.27 | -440.0 | -1250.0 | 0 | 0 | 0 | 0.09 | 212.5 | 115.79 | -0.5 | -25.0 | 43.82 | 1.52 | 533.33 | 3700.0 | 1.21 | 908.33 | 5950.0 | 0.31 | 158.33 | 1450.0 | 20.63 | -57.66 | -50.24 | 0.43 | 975.0 | 4200.0 | 0.62 | 226.32 | 87.88 | 0.34 | 477.78 | 134.69 | 281 | 0.0 | 0.0 | 4.15 | 40.2 | 69.39 |
| 19Q2 (8) | 32.33 | 5.93 | 2.93 | 28.93 | 3.92 | -1.33 | 2.76 | 7.81 | -5.8 | 0.03 | 0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -15.38 | 83.33 | -0.05 | -600.0 | -66.67 | 0 | 0 | 0 | -0.08 | -157.14 | 89.19 | -0.4 | -60.0 | 63.64 | 0.24 | 300.0 | 112.37 | 0.12 | 130.77 | 106.15 | 0.12 | -55.56 | 1100.0 | 48.72 | 0 | 0 | 0.04 | 128.57 | 105.8 | 0.19 | 480.0 | 161.29 | -0.09 | 35.71 | 90.91 | 281 | 0.0 | 0.0 | 2.96 | 12.55 | 854.84 |
| 19Q1 (7) | 30.52 | -13.02 | 7.81 | 27.84 | -11.28 | 5.1 | 2.56 | -17.95 | 1.19 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 8.33 | 0 | 0.01 | 120.0 | 0 | 0 | 0 | 0 | 0.14 | 1500.0 | 0 | -0.25 | -19.05 | -108.33 | -0.12 | -132.43 | 85.54 | -0.39 | -211.43 | 53.01 | 0.27 | 1250.0 | 0 | 0.00 | -100.0 | 0 | -0.14 | -216.67 | 53.33 | -0.05 | -125.0 | 80.77 | -0.14 | 83.72 | 53.33 | 281 | 0.0 | 0.0 | 2.63 | -10.24 | 143.52 |
| 18Q4 (6) | 35.09 | -1.93 | 17.95 | 31.38 | -1.38 | 14.65 | 3.12 | 3.31 | 5.41 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -11.11 | -14.29 | -0.05 | -150.0 | 54.55 | 0 | 0 | 0 | -0.01 | 98.25 | -116.67 | -0.21 | 76.4 | -231.25 | 0.37 | 825.0 | 190.24 | 0.35 | 1650.0 | 166.04 | 0.02 | 0.0 | -84.62 | 4.90 | -88.18 | 0 | 0.12 | 1100.0 | 163.16 | 0.20 | -39.39 | 180.0 | -0.86 | 12.24 | -2966.67 | 281 | 0.0 | -1.06 | 2.93 | 19.59 | 97.97 |
| 18Q3 (5) | 35.78 | 13.91 | 20.07 | 31.82 | 8.53 | 21.45 | 3.02 | 3.07 | -0.33 | 0.03 | -40.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 125.0 | 92.86 | -0.02 | 33.33 | 0 | 0 | 0 | 0 | -0.57 | 22.97 | -612.5 | -0.89 | 19.09 | -122.5 | 0.04 | 102.06 | -76.47 | 0.02 | 101.03 | -86.67 | 0.02 | 100.0 | 100.0 | 41.46 | 0 | 409.34 | 0.01 | 101.45 | -80.0 | 0.33 | 206.45 | 65.0 | -0.98 | 1.01 | -545.45 | 281 | 0.0 | 0.0 | 2.45 | 690.32 | 18.36 |
| 18Q2 (4) | 31.41 | 10.95 | 0.0 | 29.32 | 10.68 | 0.0 | 2.93 | 15.81 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | 0 | 0.0 | -0.74 | 0 | 0.0 | -1.1 | -816.67 | 0.0 | -1.94 | -133.73 | 0.0 | -1.95 | -134.94 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.69 | -130.0 | 0.0 | -0.31 | -19.23 | 0.0 | -0.99 | -230.0 | 0.0 | 281 | 0.0 | 0.0 | 0.31 | -71.3 | 0.0 |
| 18Q1 (3) | 28.31 | -4.84 | 0.0 | 26.49 | -3.22 | 0.0 | 2.53 | -14.53 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.12 | -175.0 | 0.0 | -0.83 | -102.44 | 0.0 | -0.83 | -56.6 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.30 | -57.89 | 0.0 | -0.26 | -4.0 | 0.0 | -0.30 | -1100.0 | 0.0 | 281 | -1.06 | 0.0 | 1.08 | -27.03 | 0.0 |
| 17Q4 (2) | 29.75 | -0.17 | 0.0 | 27.37 | 4.47 | 0.0 | 2.96 | -2.31 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.28 | 100.0 | 0.0 | -0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 175.0 | 0.0 | 0.16 | 140.0 | 0.0 | -0.41 | -341.18 | 0.0 | -0.53 | -453.33 | 0.0 | 0.13 | 1200.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.19 | -480.0 | 0.0 | -0.25 | -225.0 | 0.0 | 0.03 | -86.36 | 0.0 | 284 | 1.07 | 0.0 | 1.48 | -28.5 | 0.0 |
| 17Q3 (1) | 29.8 | 0.0 | 0.0 | 26.2 | 0.0 | 0.0 | 3.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 8.14 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 281 | 0.0 | 0.0 | 2.07 | 0.0 | 0.0 |
