損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.54 | 0.0 | 0.32 | -27.27 | 0.27 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0 | -0.01 | 0 | -0.02 | 0 | 0 | 0 | 0.00 | 0 | -0.06 | 0 | -0.18 | 0 | 0.00 | 0 | 28 | 0.0 | 0.03 | 0 |
| 2024 (4) | 0.54 | 0.0 | 0.44 | 0.0 | 0.12 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.02 | 0 | -0.02 | 0 | 0 | 0 | 0.00 | 0 | -0.07 | 0 | -0.04 | 0 | 0.00 | 0 | 28 | 0.0 | -0.02 | 0 |
| 2023 (3) | 0.54 | 58.82 | 0.44 | 62.96 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.09 | 0 | 0.09 | 0 | 0 | 0 | 0.00 | 0 | 0.31 | 0 | 0.04 | 0 | 0.00 | 0 | 28 | 40.0 | 0.09 | 0 |
| 2022 (2) | 0.34 | 9.68 | 0.27 | 12.5 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | -0.04 | 0 | -0.04 | 0 | 0 | 0 | 0.00 | 0 | -0.20 | 0 | -0.11 | 0 | 0.00 | 0 | 20 | -54.55 | -0.03 | 0 |
| 2021 (1) | 0.31 | 34.78 | 0.24 | 26.32 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.04 | 0 | 0 | 0 | 0.00 | 0 | -0.09 | 0 | -0.14 | 0 | 0.00 | 0 | 44 | -64.8 | -0.03 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.06 | -72.73 | -33.33 | 0.05 | -61.54 | -37.5 | 0.1 | 11.11 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 400.0 | -0.03 | -175.0 | 25.0 | -0.03 | -175.0 | 25.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.11 | -184.62 | 26.67 | -0.32 | -900.0 | -357.14 | -0.11 | -83.33 | 26.67 | 28 | 0.0 | 0.0 | -0.02 | -140.0 | 50.0 |
| 25Q4 (7) | 0.22 | 83.33 | 57.14 | 0.13 | 160.0 | 8.33 | 0.09 | 12.5 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 200.0 | 0.04 | 233.33 | 500.0 | 0.04 | 233.33 | 500.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.13 | 218.18 | 533.33 | 0.04 | 200.0 | 157.14 | -0.06 | 68.42 | 14.29 | 28 | 0.0 | 0.0 | 0.05 | 350.0 | 600.0 |
| 25Q3 (6) | 0.12 | 9.09 | -29.41 | 0.05 | -28.57 | -61.54 | 0.08 | 60.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -166.67 | 33.33 | -0.03 | -250.0 | -50.0 | -0.03 | -250.0 | -50.0 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.11 | -257.14 | -37.5 | -0.04 | 0.0 | -200.0 | -0.19 | -137.5 | -375.0 | 28 | 0.0 | 0.0 | -0.02 | -166.67 | 0.0 |
| 25Q2 (5) | 0.11 | 22.22 | 22.22 | 0.07 | -12.5 | 0.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.03 | 250.0 | 0 | 0.02 | 150.0 | 0 | 0.02 | 150.0 | 0 | 0 | 0 | 0 | 16.40 | 0 | 0 | 0.07 | 146.67 | 800.0 | -0.04 | 42.86 | 0 | -0.08 | 46.67 | -300.0 | 28 | 0.0 | 0.0 | 0.03 | 175.0 | 0 |
| 25Q1 (4) | 0.09 | -35.71 | 0.0 | 0.08 | -33.33 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | -0.04 | -300.0 | 0.0 | -0.04 | -300.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.15 | -400.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.15 | -114.29 | 0.0 | 28 | 0.0 | 0.0 | -0.04 | -300.0 | 0.0 |
| 24Q4 (3) | 0.14 | -17.65 | 0.0 | 0.12 | -7.69 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 133.33 | 0.0 | -0.01 | 50.0 | 0.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | 62.5 | 0.0 | -0.07 | -275.0 | 0.0 | -0.07 | -75.0 | 0.0 | 28 | 0.0 | 0.0 | -0.01 | 50.0 | 0.0 |
| 24Q3 (2) | 0.17 | 88.89 | 0.0 | 0.13 | 85.71 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | -700.0 | 0.0 | 0.04 | 0 | 0.0 | -0.04 | -200.0 | 0.0 | 28 | 0.0 | 0.0 | -0.02 | 0 | 0.0 |
| 24Q2 (1) | 0.09 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 28 | 0.0 | 0.0 | 0 | 0.0 | 0.0 |