損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 45.16 | -0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.41 | 40.48 | 40.75 | 40.08 | 7.65 | 42.99 | 15.80 | 1.8 | 1.06 | 37.66 | 1.07 | 40.79 | 0.00 | 0 | 3834 | 1.64 | 61.69 | 16.44 |
| 2020 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 45.33 | -11.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.46 | 42.63 | 29.09 | 27.98 | 5.35 | 276.76 | 15.52 | 164.85 | 0.77 | 24.19 | 0.76 | 26.67 | 0.00 | 0 | 3772 | 2.58 | 52.98 | 8.9 |
| 2019 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 51.42 | 1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.16 | -7.33 | 22.73 | -9.44 | 1.42 | 47.92 | 5.86 | 58.81 | 0.62 | -12.68 | 0.60 | -9.09 | 0.00 | 0 | 3677 | 3.96 | 48.65 | 9.5 |
| 2018 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 50.64 | 13.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.07 | 9.49 | 25.1 | 7.59 | 0.96 | 108.7 | 3.69 | 90.21 | 0.71 | 5.97 | 0.66 | 8.2 | 0.00 | 0 | 3537 | 1.46 | 44.43 | 13.46 |
| 2017 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 44.62 | 5.94 | 0 | 0 | 0 | 0 | 0 | 0 | 6.48 | 10.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.81 | 55.82 | 23.33 | 64.88 | 0.46 | -58.56 | 1.94 | -73.35 | 0.67 | 67.5 | 0.61 | 64.86 | 0.00 | 0 | 3486 | -1.58 | 39.16 | 25.75 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22Q2 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.18 | 10.83 | 5.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.67 | 5.34 | -26.58 | 8.39 | 10.83 | -23.73 | 1.28 | -20.5 | -41.01 | 13.19 | -24.67 | -19.87 | 0.22 | 10.0 | -24.14 | 0.22 | 10.0 | -24.14 | 0.42 | 110.0 | -19.23 | 3813 | -0.5 | 1.09 | 13.12 | 7.54 | -20.63 |
| 22Q1 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.99 | -2.92 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.18 | 4.32 | -12.49 | 7.57 | 7.38 | -13.29 | 1.61 | -8.0 | -8.0 | 17.51 | -12.1 | 5.04 | 0.20 | 11.11 | -13.04 | 0.20 | 11.11 | -13.04 | 0.20 | -81.13 | -13.04 | 3832 | -0.05 | 1.59 | 12.2 | 1.5 | -12.04 |
| 21Q4 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.32 | -0.61 | 4.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.8 | -44.83 | 10.69 | 7.05 | -49.53 | 9.64 | 1.75 | -11.62 | 15.13 | 19.92 | 60.65 | 3.97 | 0.18 | -51.35 | 5.88 | 0.18 | -51.35 | 5.88 | 1.06 | 19.1 | 37.66 | 3834 | 1.64 | 1.64 | 12.02 | -37.59 | 2.91 |
| 21Q3 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.39 | -1.64 | 5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.95 | 21.11 | 36.91 | 13.97 | 27.0 | 38.87 | 1.98 | -8.76 | 24.53 | 12.40 | -24.67 | -9.16 | 0.37 | 27.59 | 37.04 | 0.37 | 27.59 | 42.31 | 0.89 | 71.15 | 48.33 | 3772 | 0.0 | 0.0 | 19.26 | 16.52 | 21.82 |
| 21Q2 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 11.58 | 6.53 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 13.17 | 25.55 | 0.0 | 11.0 | 26.0 | 0.0 | 2.17 | 24.0 | 0.0 | 16.46 | -1.26 | 0.0 | 0.29 | 26.09 | 0.0 | 0.29 | 26.09 | 0.0 | 0.52 | 126.09 | 0.0 | 3772 | 0.0 | 0.0 | 16.53 | 19.18 | 0.0 |
| 21Q1 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 10.87 | 0.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 10.49 | 31.95 | 0.0 | 8.73 | 35.77 | 0.0 | 1.75 | 15.13 | 0.0 | 16.67 | -13.0 | 0.0 | 0.23 | 35.29 | 0.0 | 0.23 | 35.29 | 0.0 | 0.23 | -70.13 | 0.0 | 3772 | 0.0 | 0.0 | 13.87 | 18.75 | 0.0 |
| 20Q4 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 10.86 | 0.65 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 7.95 | -31.76 | 0.0 | 6.43 | -36.08 | 0.0 | 1.52 | -4.4 | 0.0 | 19.16 | 40.37 | 0.0 | 0.17 | -37.04 | 0.0 | 0.17 | -34.62 | 0.0 | 0.77 | 28.33 | 0.0 | 3772 | 0.0 | 0.0 | 11.68 | -26.12 | 0.0 |
| 20Q3 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 10.79 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 11.65 | 0.0 | 0.0 | 10.06 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 13.65 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.60 | 0.0 | 0.0 | 3772 | 0.0 | 0.0 | 15.81 | 0.0 | 0.0 |