損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 0.06 | -14.29 | 0.06 | -50.0 | 0.42 | -4.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | -0.27 | 0 | -0.27 | 0 | 0 | 0 | 0.00 | 0 | -1.51 | 0 | -2.28 | 0 | 0.00 | 0 | 18 | -62.5 | -0.22 | 0 |
2022 (9) | 0.07 | -46.15 | 0.12 | 9.09 | 0.44 | -35.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.59 | 0 | -0.59 | 0 | 0 | 0 | 0.00 | 0 | -1.22 | 0 | -2.78 | 0 | 0.00 | 0 | 48 | 0.0 | -0.49 | 0 |
2021 (8) | 0.13 | -58.06 | 0.11 | -60.71 | 0.68 | -54.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.34 | 0 | 0 | 0 | 0.49 | 0 | -0.17 | 0 | -0.17 | 0 | 0 | 0 | 0.00 | 0 | -0.35 | 0 | -3.67 | 0 | 0.00 | 0 | 48 | 6.67 | 0.01 | 0 |
2020 (7) | 0.31 | 1450.0 | 0.28 | 1300.0 | 1.51 | 9.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | -0.02 | 0 | -1.14 | 0 | 0 | 0 | -0.03 | 0 | -1.5 | 0 | -1.5 | 0 | 0 | 0 | 0.00 | 0 | -3.34 | 0 | -8.17 | 0 | 0.00 | 0 | 45 | 50.0 | -1.3 | 0 |
2019 (6) | 0.02 | -88.89 | 0.02 | -84.62 | 1.38 | 55.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.23 | 0 | -1.61 | 0 | -1.65 | 0 | 0.04 | 0 | 0.00 | 0 | -5.50 | 0 | -7.89 | 0 | 0.00 | 0 | 30 | -40.0 | -1.46 | 0 |
2018 (5) | 0.18 | -75.34 | 0.13 | -80.3 | 0.89 | 15.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.01 | 0 | 0.03 | -62.5 | -0.8 | 0 | -0.78 | 0 | -0.01 | 0 | 0.00 | 0 | -1.56 | 0 | -4.50 | 0 | 0.00 | 0 | 50 | 0.0 | -0.75 | 0 |
2017 (4) | 0.73 | -37.07 | 0.66 | -19.51 | 0.77 | -2.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -58.33 | 0 | 0 | 0 | 0 | 0.64 | 220.0 | 0 | 0 | 0.08 | 0 | -0.62 | 0 | -0.69 | 0 | 0.06 | 50.0 | 0.00 | 0 | -1.37 | 0 | -4.28 | 0 | 0.00 | 0 | 50 | 0.0 | -0.59 | 0 |
2016 (3) | 1.16 | -10.08 | 0.82 | -4.65 | 0.79 | -5.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | 0 | 0 | 0 | 0 | 0.2 | -76.19 | 0.02 | -75.0 | -0.17 | 0 | -0.62 | 0 | -0.65 | 0 | 0.04 | -42.86 | 0.00 | 0 | -1.30 | 0 | -2.67 | 0 | 0.00 | 0 | 50 | 0.0 | -0.58 | 0 |
2015 (2) | 1.29 | -37.38 | 0.86 | -34.85 | 0.84 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.84 | 0 | 0.08 | 0 | 1.62 | 20.9 | 1.22 | -1.61 | 1.15 | 15.0 | 0.07 | -70.83 | 5.83 | -69.78 | 2.30 | 15.0 | -2.61 | 0 | 0.00 | 0 | 50 | 0.0 | 1.24 | -4.62 |
2014 (1) | 2.06 | -9.65 | 1.32 | -23.26 | 0.84 | 20.0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | -61.54 | 0 | 0 | 0 | 0 | 1.34 | 3250.0 | 0 | 0 | -0.05 | 0 | 1.34 | 688.24 | 1.24 | 4033.33 | 1.0 | 3233.33 | 0.24 | 0 | 19.29 | 0 | 2.00 | 3233.33 | -1.89 | 0 | 0.00 | 0 | 50 | 0.0 | 1.3 | 664.71 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 0.02 | 0.0 | 100.0 | 0.03 | 0 | 200.0 | 0.13 | 30.0 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 82.35 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | -0.12 | -500.0 | -20.0 | -0.12 | -500.0 | -20.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.69 | -430.77 | -228.57 | -0.78 | -77.27 | -39.29 | -1.51 | -84.15 | -23.77 | 18 | 0.0 | -62.5 | -0.11 | -1000.0 | -37.5 |
23Q3 (19) | 0.02 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.06 | 0 | 0 | -0.02 | 81.82 | 80.0 | -0.02 | 81.82 | 80.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | 31.58 | 38.1 | -0.44 | 27.87 | 21.43 | -0.82 | -272.73 | 19.61 | 18 | -67.86 | -62.5 | -0.01 | 90.0 | 85.71 |
23Q2 (18) | 0.01 | 0.0 | -50.0 | 0.03 | 0 | -25.0 | 0.1 | 25.0 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -75.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.11 | -450.0 | 31.25 | -0.11 | -450.0 | 31.25 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.19 | -533.33 | 44.12 | -0.61 | -56.41 | 15.28 | -0.22 | -633.33 | 73.17 | 56 | 0.0 | 16.67 | -0.1 | 0 | 28.57 |
23Q1 (17) | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0.08 | -27.27 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 105.88 | -85.71 | 0 | 0 | 0 | 0.05 | 0 | 183.33 | -0.02 | 80.0 | 91.3 | -0.02 | 80.0 | 91.3 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.03 | 85.71 | 93.62 | -0.39 | 30.36 | 58.51 | -0.03 | 97.54 | 93.62 | 56 | 16.67 | 16.67 | 0 | 100.0 | 100.0 |
22Q4 (16) | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.11 | 10.0 | -38.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -950.0 | -288.89 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.1 | 0.0 | -400.0 | -0.1 | 0.0 | -400.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.21 | 0.0 | -320.0 | -0.56 | 0.0 | 44.0 | -1.22 | -19.61 | -248.57 | 48 | 0.0 | 0.0 | -0.08 | -14.29 | -500.0 |
22Q3 (15) | 0.01 | -50.0 | -66.67 | 0.01 | -75.0 | -66.67 | 0.1 | -9.09 | -23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | -60.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.1 | 37.5 | -150.0 | -0.1 | 37.5 | -150.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.21 | 38.24 | -133.33 | -0.56 | 22.22 | 16.42 | -1.02 | -24.39 | -229.03 | 48 | 0.0 | 0.0 | -0.07 | 50.0 | 0 |
22Q2 (14) | 0.02 | 0.0 | -33.33 | 0.04 | -33.33 | 0.0 | 0.11 | -8.33 | -31.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | -0.03 | 50.0 | -130.0 | -0.16 | 30.43 | -166.67 | -0.16 | 30.43 | -166.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.34 | 27.66 | -161.54 | -0.72 | 23.4 | 19.1 | -0.82 | -74.47 | -272.73 | 48 | 0.0 | 0.0 | -0.14 | 26.32 | -600.0 |
22Q1 (13) | 0.02 | 100.0 | -60.0 | 0.06 | 500.0 | 100.0 | 0.12 | -33.33 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.07 | -22.22 | -50.0 | 0 | 0 | 0 | -0.06 | -137.5 | -140.0 | -0.23 | -1050.0 | -475.0 | -0.23 | -1050.0 | -475.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.47 | -840.0 | -422.22 | -0.94 | 6.0 | 11.32 | -0.47 | -34.29 | -422.22 | 48 | 0.0 | 0.0 | -0.19 | -1050.0 | -2000.0 |
21Q4 (12) | 0.01 | -66.67 | -92.86 | 0.01 | -66.67 | -92.86 | 0.18 | 38.46 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.09 | 80.0 | -50.0 | 0 | 0 | 0 | 0.16 | 100.0 | 245.45 | -0.02 | 50.0 | 95.12 | -0.02 | 50.0 | 95.12 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.05 | 44.44 | 94.51 | -1.00 | -49.25 | 40.12 | -0.35 | -12.9 | 89.52 | 48 | 0.0 | 6.67 | 0.02 | 0 | 105.71 |
21Q3 (11) | 0.03 | 0.0 | -62.5 | 0.03 | -25.0 | -57.14 | 0.13 | -18.75 | -71.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 118.52 | 0 | 0 | 0 | 0.08 | -20.0 | 180.0 | -0.04 | 33.33 | 92.45 | -0.04 | 33.33 | 92.45 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.09 | 30.77 | 92.44 | -0.67 | 24.72 | 71.97 | -0.31 | -40.91 | 87.3 | 48 | 0.0 | 6.67 | 0 | 100.0 | 100.0 |
21Q2 (10) | 0.03 | -40.0 | -66.67 | 0.04 | 33.33 | -33.33 | 0.16 | -23.81 | -51.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | -57.14 | 0 | 0 | 0 | 0 | 0.1 | -33.33 | -78.72 | -0.06 | -50.0 | -137.5 | -0.06 | -50.0 | -137.5 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.13 | -44.44 | -136.11 | -0.89 | 16.04 | 48.26 | -0.22 | -144.44 | 82.4 | 48 | 0.0 | 6.67 | -0.02 | -300.0 | -109.09 |
21Q1 (9) | 0.05 | -64.29 | 400.0 | 0.03 | -78.57 | 200.0 | 0.21 | -30.0 | -51.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0.14 | -22.22 | 300.0 | 0 | 0 | 0 | 0.15 | 236.36 | 150.0 | -0.04 | 90.24 | 94.44 | -0.04 | 90.24 | 94.44 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.09 | 90.11 | 94.41 | -1.06 | 36.53 | 54.51 | -0.09 | 97.31 | 94.41 | 48 | 6.67 | 6.67 | 0.01 | 102.86 | 101.47 |
20Q4 (8) | 0.14 | 75.0 | 1300.0 | 0.14 | 100.0 | 0 | 0.3 | -33.33 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.18 | 166.67 | 0 | 0 | 0 | 0 | -0.11 | -10.0 | 62.07 | -0.41 | 22.64 | 41.43 | -0.41 | 22.64 | 43.84 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.91 | 23.53 | 62.86 | -1.67 | 30.13 | 31.56 | -3.34 | -36.89 | 39.27 | 45 | 0.0 | 50.0 | -0.35 | 27.08 | 46.15 |
20Q3 (7) | 0.08 | -11.11 | 0 | 0.07 | 16.67 | 600.0 | 0.45 | 36.36 | 18.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -2600.0 | 0 | 0 | 0 | -0.1 | -121.28 | -900.0 | -0.53 | -431.25 | -32.5 | -0.53 | -431.25 | -32.5 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -1.19 | -430.56 | 11.19 | -2.39 | -38.95 | -10.14 | -2.44 | -95.2 | 20.0 | 45 | 0.0 | 50.0 | -0.48 | -318.18 | -33.33 |
20Q2 (6) | 0.09 | 800.0 | 0 | 0.06 | 500.0 | 0 | 0.33 | -23.26 | -2.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.47 | 256.67 | 274.07 | 0.16 | 122.22 | 126.23 | 0.16 | 122.22 | 126.23 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.36 | 122.36 | 129.27 | -1.72 | 26.18 | 8.99 | -1.25 | 22.36 | -21.36 | 45 | 0.0 | -10.0 | 0.22 | 132.35 | 137.93 |
20Q1 (5) | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0.43 | 2.38 | 79.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -450.0 | 0 | 0 | 0 | -0.3 | -3.45 | -188.24 | -0.72 | -2.86 | -820.0 | -0.72 | 1.37 | -820.0 | 0 | -100.0 | 0 | 0.00 | 0 | -100.0 | -1.61 | 34.29 | -905.0 | -2.33 | 4.51 | -75.19 | -1.61 | 70.73 | -905.0 | 45 | 50.0 | -10.0 | -0.68 | -4.62 | -623.08 |
19Q4 (4) | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.42 | 10.53 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.29 | -2800.0 | 0.0 | -0.7 | -75.0 | 0.0 | -0.73 | -82.5 | 0.0 | 0.04 | 0 | 0.0 | 0.00 | 0 | 0.0 | -2.45 | -82.84 | 0.0 | -2.44 | -12.44 | 0.0 | -5.50 | -80.33 | 0.0 | 30 | 0.0 | 0.0 | -0.65 | -80.56 | 0.0 |
19Q3 (3) | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.38 | 11.76 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 96.3 | 0.0 | -0.4 | 34.43 | 0.0 | -0.4 | 34.43 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.34 | -8.94 | 0.0 | -2.17 | -14.81 | 0.0 | -3.05 | -196.12 | 0.0 | 30 | -40.0 | 0.0 | -0.36 | 37.93 | 0.0 |
19Q2 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.34 | 41.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | -0.27 | -179.41 | 0.0 | -0.61 | -710.0 | 0.0 | -0.61 | -710.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -1.23 | -715.0 | 0.0 | -1.89 | -42.11 | 0.0 | -1.03 | -615.0 | 0.0 | 50 | 0.0 | 0.0 | -0.58 | -546.15 | 0.0 |
19Q1 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 2.47 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | -1.33 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 50 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 |