損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 (5) | 1.02 | -51.2 | 0 | 0 | 11.13 | 8.37 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 13.33 | 0.29 | 107.14 | -9.82 | 0 | -9.82 | 0 | 0.01 | -75.0 | 0.00 | 0 | -12.42 | 0 | -12.04 | 0 | 0.00 | 0 | 79 | 19.7 | -9.09 | 0 |
| 2019 (4) | 2.09 | 237.1 | 0 | 0 | 10.27 | 4.8 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 180.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.14 | -17.65 | -8.03 | 0 | -8.08 | 0 | 0.04 | 300.0 | 0.00 | 0 | -12.32 | 0 | -9.79 | 0 | 0.00 | 0 | 66 | 4.76 | -7.08 | 0 |
| 2018 (3) | 0.62 | 24.0 | 0 | 0 | 9.8 | 3.38 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0.01 | 0 | 0 | 0 | -0.03 | 0 | 0.17 | -32.0 | -9.01 | 0 | -9.02 | 0 | 0.01 | 0.0 | 0.00 | 0 | -14.37 | 0 | -10.94 | 0 | 0.00 | 0 | 63 | 14.55 | -8.43 | 0 |
| 2017 (2) | 0.5 | 19.05 | 0 | 0 | 9.48 | 7.97 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.25 | 92.31 | -8.73 | 0 | -8.74 | 0 | 0.01 | 0.0 | 0.00 | 0 | -15.75 | 0 | -10.70 | 0 | 0.00 | 0 | 55 | 0.0 | -8.17 | 0 |
| 2016 (1) | 0.42 | -30.0 | 0 | 0 | 8.78 | 13.58 | 0.1 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -65.79 | -8.24 | 0 | -8.24 | 0 | 0.01 | 0 | 0.00 | 0 | -14.89 | 0 | -9.96 | 0 | 0.00 | 0 | 55 | 0.0 | -7.46 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21Q2 (8) | 1.6 | 321.05 | 1233.33 | 0 | 0 | 0 | 2.52 | -0.79 | -5.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 900.0 | 6.67 | -0.75 | 65.6 | 69.01 | -0.55 | 72.64 | 77.27 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.66 | 72.38 | 79.88 | -0.85 | 64.14 | 72.22 | -3.05 | -27.62 | 50.65 | 84 | 0.0 | 13.51 | -0.57 | 71.5 | 74.67 |
| 21Q1 (7) | 0.38 | 216.67 | 216.67 | 0 | 0 | 0 | 2.54 | -18.33 | 12.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -133.33 | -100.0 | -2.18 | 25.34 | -1.87 | -2.01 | 30.93 | 6.51 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.39 | 35.05 | 17.59 | -2.37 | 33.05 | 7.06 | -2.39 | 80.76 | 17.59 | 84 | 6.33 | 13.51 | -2.0 | 27.01 | -3.09 |
| 20Q4 (6) | 0.12 | -81.82 | 0.0 | 0 | 0 | 0 | 3.11 | 0.32 | 5.07 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | -63.64 | 0.06 | -40.0 | -45.45 | -2.92 | -24.79 | -6.96 | -2.91 | -24.36 | -5.43 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -3.68 | -32.37 | 12.59 | -3.54 | -22.07 | -3.51 | -12.42 | -39.08 | -0.81 | 79 | -5.95 | 19.7 | -2.74 | -26.85 | -8.73 |
| 20Q3 (5) | 0.66 | 450.0 | 247.37 | 0 | 0 | 0 | 3.1 | 15.67 | 56.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 250.0 | 0.1 | -33.33 | 900.0 | -2.34 | 3.31 | -31.46 | -2.34 | 3.31 | -31.46 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.78 | 15.24 | 0.71 | -2.90 | 5.23 | -36.15 | -8.93 | -44.5 | -6.95 | 84 | 13.51 | 31.25 | -2.16 | 4.0 | -39.35 |
| 20Q2 (4) | 0.12 | 0.0 | 0.0 | 0 | 0 | 0.0 | 2.68 | 19.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 1600.0 | 0.0 | -2.42 | -13.08 | 0.0 | -2.42 | -12.56 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -3.28 | -13.1 | 0.0 | -3.06 | -20.0 | 0.0 | -6.18 | -113.1 | 0.0 | 74 | 0.0 | 0.0 | -2.25 | -15.98 | 0.0 |
| 20Q1 (3) | 0.12 | 0.0 | 0.0 | 0 | 0 | 0.0 | 2.25 | -23.99 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | -109.09 | 0.0 | -2.14 | 21.61 | 0.0 | -2.15 | 22.1 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -2.90 | 31.12 | 0.0 | -2.55 | 25.44 | 0.0 | -2.90 | 76.46 | 0.0 | 74 | 12.12 | 0.0 | -1.94 | 23.02 | 0.0 |
| 19Q4 (2) | 0.12 | -36.84 | 0.0 | 0 | 0 | 0.0 | 2.96 | 49.49 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 450.0 | 0.0 | 0.11 | 1000.0 | 0.0 | -2.73 | -53.37 | 0.0 | -2.76 | -55.06 | 0.0 | 0.03 | 0 | 0.0 | 0.00 | 0 | 0.0 | -4.21 | -50.36 | 0.0 | -3.42 | -60.56 | 0.0 | -12.32 | -47.54 | 0.0 | 66 | 3.12 | 0.0 | -2.52 | -62.58 | 0.0 |
| 19Q3 (1) | 0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.98 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -1.78 | 0.0 | 0.0 | -1.78 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -2.80 | 0.0 | 0.0 | -2.13 | 0.0 | 0.0 | -8.35 | 0.0 | 0.0 | 64 | 0.0 | 0.0 | -1.55 | 0.0 | 0.0 |