損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q1 (20)0.78-39.53-29.730.76-34.48-25.490.320.0-8.570000.070.016.670000.010.0000000-100.00000000.01200.0200.0-0.13-62.5-116.67-0.43-59.26-34.38-0.39-56.0-30.00000.0000-0.36-56.52-28.57-0.24-50.0-9.09-0.3667.27-28.571070.00.0-0.23-228.57-91.67
22Q4 (19)1.294.03-9.151.16-1.69-6.450.32-3.0360.00000.070.016.670000.010.000000-100.00000000-0.01-133.3375.0-0.08-300.027.27-0.2710.0-107.69-0.2510.71-66.670000.0000-0.2311.54-64.29-0.1633.33-300.0-1.10-26.44-25.01070.00.0-0.0722.22-200.0
22Q3 (18)1.247.83-19.481.180.85-11.940.33-2.94120.00000.0716.6716.670000.01000000.010.0104.3500-100.00000.03-40.00-0.02-100.050.0-0.318.92-3100.0-0.2820.0-833.330000.0000-0.2621.21-1200.0-0.2425.0-2500.0-0.87-42.62-17.571070.00.0-0.0943.75-140.91
22Q2 (17)1.153.6-29.011.1714.71-27.780.34-2.86-58.020000.060.00.00000000000.010.00.00000000.05600.0350.0-0.0183.3385.71-0.37-15.6257.95-0.35-16.6754.550000.0000-0.33-17.8654.79-0.32-45.4550.77-0.61-117.8615.281070.00.0-0.16-33.3376.12
22Q1 (16)1.11-21.83-25.51.02-17.74-22.730.3575.0-7.890000.060.00.00000000000.010-96.0000000-0.0175.00-0.0645.45-131.58-0.32-146.15-3100.0-0.3-100.0-3100.00000.0000-0.28-100.0-2900.0-0.22-450.0-29.41-0.2868.18-2900.01070.00.0-0.12-271.43-160.0
21Q4 (15)1.42-7.79-3.41.24-7.46-8.150.233.33-51.220000.060.020.00000000000100.0-100.00-100.0100.0000-0.04020.0-0.11-175.0-22.22-0.13-1400.065.79-0.15-400.057.140000.0000-0.14-600.057.58-0.04-500.083.33-0.88-18.9219.271070.00.00.07-68.18141.18
21Q3 (14)1.54-4.9414.931.34-17.2811.670.15-81.48-58.330000.060.020.0000000000-0.23-2400.0-1250.00.01000000100.0100.0-0.0442.8642.860.01101.14103.33-0.0396.188.890000.0000-0.0297.2692.00.01101.54105.26-0.74-2.782.631070.00.00.22132.84320.0
21Q2 (13)1.628.724.521.6222.7315.710.81113.16125.00000.060.020.00000000000.01-96.00000000-0.0200-0.07-136.84-600.0-0.88-8700.0-300.0-0.77-7800.0-305.260000.0000-0.73-7400.0-305.56-0.65-282.35-282.35-0.72-7300.0-41.181070.00.0-0.67-435.0-3250.0
21Q1 (12)1.491.3652.041.32-2.2237.50.38-7.320.00000.0620.020.000-100.00000000.25525.01150.00100.000000100.0-100.00.19311.11733.33-0.0197.3797.440.01102.86102.860000.00000.01103.03103.03-0.1729.1743.330.01100.92103.031070.00.00.2217.65205.26
20Q4 (11)1.479.7-16.951.3512.5-51.260.4113.89-8.890000.050.000000000000.04100.00.0-0.010-200.0000-0.05-25.0-66.67-0.09-28.5794.0-0.38-26.6787.07-0.35-29.6386.790000.0000-0.33-32.086.69-0.24-26.3277.57-1.09-43.4267.171070.00.0-0.17-70.093.66
20Q3 (10)1.34-13.55-62.671.2-14.29-64.910.360.0-23.40000.050.000000000000.0200.000-100.0000-0.040-200.0-0.07-600.0-133.33-0.3-36.369.09-0.27-42.116.90000.0000-0.25-38.897.41-0.19-11.7620.83-0.76-49.029.521070.00.0-0.1-400.0-600.0
20Q2 (9)1.5558.16-55.711.445.83-57.190.36-5.26-25.00000.050.000-100.000000000-100.0-100.000-100.00000-100.0-100.0-0.0166.670-0.2243.5912.0-0.1945.7124.000-100.00.0000-0.1845.4525.0-0.1743.3326.09-0.51-54.558.931070.00.0-0.0289.47-140.0
20Q1 (8)0.98-44.63-59.00.96-65.34-57.330.38-15.56-19.150000.05000.01000000000.02-50.0100.00-100.000000.01133.33133.33-0.0398.070.0-0.3986.739.3-0.3586.790.000100.00.0000-0.3386.690.0-0.3071.96-30.43-0.3390.060.01070.00.0-0.1992.91-26.67
19Q4 (7)1.77-50.7-22.712.77-19.0136.450.45-4.260.00000000000000000.04100.033.330.010.00000-0.03-175.0-400.0-1.5-4900.0-3650.0-2.94-790.91-1178.26-2.65-813.79-1052.1700-100.00.0000-2.48-818.52-1027.27-1.07-345.83-494.44-3.32-295.24-435.481070.00.0-2.68-13500.0-2877.78
19Q3 (6)3.592.5735.473.424.5946.150.47-2.082.170000000000000000.02-33.33100.00.010.000000.040.0-55.56-0.030-200.0-0.33-32.0-175.0-0.29-16.0-93.330-100.0-100.00.0000-0.27-12.5-92.86-0.24-4.35-41.18-0.84-50.0-110.01070.00.00.02-60.0-71.43
19Q2 (5)3.546.448.73.2745.3312.370.482.1323.080000000000000000.03200.0200.00.01000000.04233.33-66.670100.0-100.0-0.2541.86-1350.0-0.2528.57-2400.00.03200.0200.00.000-100.0-0.2427.27-2300.0-0.230.0-130.0-0.56-69.7-124.01070.00.00.05133.33-76.19
19Q1 (4)2.394.370.02.2510.840.00.474.440.0000.0000.0000.0000.0000.00.01-66.670.0000.0000.0-0.03-400.00.0-0.1-150.00.0-0.43-86.960.0-0.35-52.170.0-0.03-400.00.00.0000.0-0.33-50.00.0-0.23-27.780.0-0.3346.770.01070.00.0-0.15-66.670.0
18Q4 (3)2.29-13.580.02.03-13.250.00.45-2.170.0000.0000.0000.0000.0000.00.03200.00.0000.0000.00.01-88.890.0-0.04-233.330.0-0.23-91.670.0-0.23-53.330.00.010.00.00.0000.0-0.22-57.140.0-0.18-5.880.0-0.62-55.00.01070.00.0-0.09-228.570.0
18Q3 (2)2.65-17.70.02.34-19.590.00.4617.950.0000.0000.0000.0000.0000.00.010.00.0000.0000.00.09-25.00.00.03-70.00.0-0.12-700.00.0-0.15-1400.00.00.010.00.00.00-100.00.0-0.14-1300.00.0-0.17-70.00.0-0.40-60.00.01070.00.00.07-66.670.0
18Q2 (1)3.220.00.02.910.00.00.390.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.120.00.00.10.00.00.020.00.0-0.010.00.00.010.00.071.110.00.0-0.010.00.0-0.100.00.0-0.250.00.01070.00.00.210.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2022 (10)4.79-21.224.52-18.121.35-11.76000.2613.040.010.00.020000.030.000000.060-0.170-1.260-1.180000.000-1.100-0.9400.0001070.0-0.440
2021 (9)6.0814.075.5212.651.531.32000.2315.00.01-50.000000.03-78.570.01000-0.050-0.030-1.010-0.940000.000-0.880-0.8500.0001070.0-0.170
2020 (8)5.33-52.624.9-58.161.51-19.25000.2-31.030.02000000.1440.0-0.01000-0.080-0.190-1.290-1.160000.000-1.090-0.9100.0001070.0-0.480
2019 (7)11.25-0.5311.7114.921.8710.00.010.00.2961.110000000.1150.00.030000.02-84.62-1.620-3.960-3.540000.000-3.320-1.7900.0001070.0-2.760
2018 (6)11.31-13.4710.19-12.681.76.920.0100.18100.00000000.04-92.1600000.130-0.060-0.640-0.6600.01-66.670.000-0.620-0.5600.0001077.00.08-90.0
2017 (5)13.0713.8511.6726.31.59-7.56000.09-10.00000000.51750.00000-0.1100.300.12-64.710.05-76.190.03-40.022.7158.810.05-77.27-0.2300.0001003.090.8-27.27
2016 (4)11.48-2.969.24-13.561.72-12.69000.1-23.080000000.060.00000-0.140-0.1900.3400.2100.05-16.6714.3000.2200.3700.000971.041.1450.0
2015 (3)11.83-14.4610.69-14.891.97-4.37000.13-27.780000000.0650.00.08166.67000.17466.670.190-0.650-0.7700.060.00.000-0.800-0.9000.0009610.340.20
2014 (2)13.8330.4712.5624.62.06-5.070.010.00.1800000000.04-81.820.030000.03-66.67-4.060-4.850-4.9700.0620.00.000-5.730-0.8500.00087-50.57-3.420
2013 (1)10.6186.4910.08111.322.17106.670.01-50.0000000000.22120.0-0.010000.0900.340-1.310-1.4200.0500.000-0.810-1.6400.00017612.10.60

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。