- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q1 (20) | 107 | 0.0 | 0.0 | -0.36 | -56.52 | -28.57 | -0.24 | -50.0 | -9.09 | -0.36 | 67.27 | -28.57 | 0.78 | -39.53 | -29.73 | 2.40 | -76.07 | -68.13 | -0.3 | -57.89 | -11.11 | -0.39 | -56.0 | -30.0 | -55.37 | -162.42 | -90.14 | -55.37 | -162.67 | -90.14 | -17.75 | -22.49 | -8.34 |
| 22Q4 (19) | 107 | 0.0 | 0.0 | -0.23 | 11.54 | -64.29 | -0.16 | 33.33 | -300.0 | -1.10 | -26.44 | -25.0 | 1.29 | 4.03 | -9.15 | 10.03 | 100.2 | -18.85 | -0.19 | 29.63 | -850.0 | -0.25 | 10.71 | -66.67 | -21.10 | 11.53 | -130.1 | -21.08 | 11.61 | -129.88 | 5.93 | 16.38 | 29.16 |
| 22Q3 (18) | 107 | 0.0 | 0.0 | -0.26 | 21.21 | -1200.0 | -0.24 | 25.0 | -2500.0 | -0.87 | -42.62 | -17.57 | 1.24 | 7.83 | -19.48 | 5.01 | 611.22 | -61.99 | -0.27 | 22.86 | -640.0 | -0.28 | 20.0 | -833.33 | -23.85 | 25.19 | -3713.64 | -23.85 | 25.19 | -3713.64 | 5.71 | 1.68 | -10.23 |
| 22Q2 (17) | 107 | 0.0 | 0.0 | -0.33 | -17.86 | 54.79 | -0.32 | -45.45 | 50.77 | -0.61 | -117.86 | 15.28 | 1.15 | 3.6 | -29.01 | -0.98 | -113.01 | -462.96 | -0.35 | -29.63 | 56.25 | -0.35 | -16.67 | 54.55 | -31.88 | -9.48 | 41.06 | -31.88 | -9.48 | 41.12 | -9.11 | -58.93 | -247.72 |
| 22Q1 (16) | 107 | 0.0 | 0.0 | -0.28 | -100.0 | -2900.0 | -0.22 | -450.0 | -29.41 | -0.28 | 68.18 | -2900.0 | 1.11 | -21.83 | -25.5 | 7.53 | -39.08 | -36.24 | -0.27 | -1250.0 | -35.0 | -0.3 | -100.0 | -3100.0 | -29.12 | -217.56 | -5292.59 | -29.12 | -217.56 | -5292.59 | -14.81 | -350.00 | -475.00 |
| 21Q4 (15) | 107 | 0.0 | 0.0 | -0.14 | -600.0 | 57.58 | -0.04 | -500.0 | 83.33 | -0.88 | -18.92 | 19.27 | 1.42 | -7.79 | -3.4 | 12.36 | -6.22 | 55.28 | -0.02 | -140.0 | 93.1 | -0.15 | -400.0 | 57.14 | -9.17 | -1489.39 | 64.72 | -9.17 | -1489.39 | 64.72 | -6.37 | -251.37 | -199.23 |
| 21Q3 (14) | 107 | 0.0 | 0.0 | -0.02 | 97.26 | 92.0 | 0.01 | 101.54 | 105.26 | -0.74 | -2.78 | 2.63 | 1.54 | -4.94 | 14.93 | 13.18 | 4781.48 | 29.09 | 0.05 | 106.25 | 121.74 | -0.03 | 96.1 | 88.89 | 0.66 | 101.22 | 102.97 | 0.66 | 101.22 | 102.97 | 1.89 | -3651.37 | -90.41 |
| 21Q2 (13) | 107 | 0.0 | 0.0 | -0.73 | -7400.0 | -305.56 | -0.65 | -282.35 | -282.35 | -0.72 | -7300.0 | -41.18 | 1.62 | 8.72 | 4.52 | 0.27 | -97.71 | -97.23 | -0.8 | -300.0 | -280.95 | -0.77 | -7800.0 | -305.26 | -54.09 | -9916.67 | -285.26 | -54.14 | -9925.93 | -285.61 | 5.04 | -3648.49 | -126.59 |
| 21Q1 (12) | 107 | 0.0 | 0.0 | 0.01 | 103.03 | 103.03 | -0.17 | 29.17 | 43.33 | 0.01 | 100.92 | 103.03 | 1.49 | 1.36 | 52.04 | 11.81 | 48.37 | 534.95 | -0.2 | 31.03 | 44.44 | 0.01 | 102.86 | 102.86 | -0.54 | 97.92 | 98.65 | -0.54 | 97.92 | 98.65 | 5.53 | 35.52 | 1.43 |
| 20Q4 (11) | 107 | 0.0 | 0.0 | -0.33 | -32.0 | 86.69 | -0.24 | -26.32 | 77.57 | -1.09 | -43.42 | 67.17 | 1.47 | 9.7 | -16.95 | 7.96 | -22.04 | 114.1 | -0.29 | -26.09 | 80.0 | -0.35 | -29.63 | 86.79 | -25.99 | -16.81 | 84.38 | -25.99 | -16.81 | 84.38 | -1.93 | -35.45 | -19.04 |
| 20Q3 (10) | 107 | 0.0 | 0.0 | -0.25 | -38.89 | 7.41 | -0.19 | -11.76 | 20.83 | -0.76 | -49.02 | 9.52 | 1.34 | -13.55 | -62.67 | 10.21 | 4.61 | 113.15 | -0.23 | -9.52 | 23.33 | -0.27 | -42.11 | 6.9 | -22.25 | -58.48 | -145.58 | -22.25 | -58.48 | -145.58 | 22.30 | 3.28 | 15.79 |
| 20Q2 (9) | 107 | 0.0 | 0.0 | -0.18 | 45.45 | 25.0 | -0.17 | 43.33 | 26.09 | -0.51 | -54.55 | 8.93 | 1.55 | 58.16 | -55.71 | 9.76 | 424.73 | 51.08 | -0.21 | 41.67 | 16.0 | -0.19 | 45.71 | 24.0 | -14.04 | 64.86 | -93.39 | -14.04 | 64.86 | -75.06 | 6.76 | 66.07 | 57.64 |
| 20Q1 (8) | 107 | 0.0 | 0.0 | -0.33 | 86.69 | 0.0 | -0.30 | 71.96 | -30.43 | -0.33 | 90.06 | 0.0 | 0.98 | -44.63 | -59.0 | 1.86 | 103.29 | -66.96 | -0.36 | 75.17 | -5.88 | -0.35 | 86.79 | 0.0 | -39.95 | 75.98 | -120.84 | -39.95 | 75.98 | -135.28 | -47.67 | -365.91 | -136.94 |
| 19Q4 (7) | 107 | 0.0 | 0.0 | -2.48 | -818.52 | -1027.27 | -1.07 | -345.83 | -494.44 | -3.32 | -295.24 | -435.48 | 1.77 | -50.7 | -22.71 | -56.46 | -1278.71 | -595.7 | -1.45 | -383.33 | -663.16 | -2.65 | -813.79 | -1052.17 | -166.34 | -1735.98 | -1548.56 | -166.34 | -1735.98 | -1504.05 | -24.07 | -415.51 | -175.09 |
| 19Q3 (6) | 107 | 0.0 | 0.0 | -0.27 | -12.5 | -92.86 | -0.24 | -4.35 | -41.18 | -0.84 | -50.0 | -110.0 | 3.59 | 2.57 | 35.47 | 4.79 | -25.85 | -59.02 | -0.3 | -20.0 | -87.5 | -0.29 | -16.0 | -93.33 | -9.06 | -24.79 | -95.26 | -9.06 | -12.97 | -76.26 | 24.50 | 7.38 | -2.17 |
| 19Q2 (5) | 107 | 0.0 | 0.0 | -0.24 | 27.27 | -2300.0 | -0.23 | 0.0 | -130.0 | -0.56 | -69.7 | -124.0 | 3.5 | 46.44 | 8.7 | 6.46 | 14.74 | -32.07 | -0.25 | 26.47 | -212.5 | -0.25 | 28.57 | -2400.0 | -7.26 | 59.87 | -1523.53 | -8.02 | 52.77 | -5446.67 | - | - | 0.00 |
| 19Q1 (4) | 107 | 0.0 | 0.0 | -0.33 | -50.0 | 0.0 | -0.23 | -27.78 | 0.0 | -0.33 | 46.77 | 0.0 | 2.39 | 4.37 | 0.0 | 5.63 | -50.57 | 0.0 | -0.34 | -78.95 | 0.0 | -0.35 | -52.17 | 0.0 | -18.09 | -79.29 | 0.0 | -16.98 | -63.74 | 0.0 | - | - | 0.00 |
| 18Q4 (3) | 107 | 0.0 | 0.0 | -0.22 | -57.14 | 0.0 | -0.18 | -5.88 | 0.0 | -0.62 | -55.0 | 0.0 | 2.29 | -13.58 | 0.0 | 11.39 | -2.57 | 0.0 | -0.19 | -18.75 | 0.0 | -0.23 | -53.33 | 0.0 | -10.09 | -117.46 | 0.0 | -10.37 | -101.75 | 0.0 | - | - | 0.00 |
| 18Q3 (2) | 107 | 0.0 | 0.0 | -0.14 | -1300.0 | 0.0 | -0.17 | -70.0 | 0.0 | -0.40 | -60.0 | 0.0 | 2.65 | -17.7 | 0.0 | 11.69 | 22.92 | 0.0 | -0.16 | -100.0 | 0.0 | -0.15 | -1400.0 | 0.0 | -4.64 | -1009.8 | 0.0 | -5.14 | -3526.67 | 0.0 | - | - | 0.00 |
| 18Q2 (1) | 107 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 3.22 | 0.0 | 0.0 | 9.51 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023/5 | 0.28 | -9.24 | -19.37 | 1.36 | -24.9 | 0.96 | N/A | |||
| 2023/4 | 0.3 | -20.67 | -19.59 | 1.09 | -26.18 | 0.9 | N/A | |||
| 2023/3 | 0.38 | 76.59 | -17.42 | 0.79 | -28.45 | 0.79 | 1.94 | |||
| 2023/2 | 0.22 | 16.38 | -19.31 | 0.4 | -36.51 | 0.87 | 1.74 | |||
| 2023/1 | 0.19 | -60.44 | -49.13 | 0.19 | -49.13 | 1.12 | 1.36 | |||
| 2022/12 | 0.47 | 2.51 | -18.45 | 4.79 | -21.05 | 1.33 | 1.17 | |||
| 2022/11 | 0.46 | 14.8 | 2.85 | 4.32 | -21.32 | 1.29 | 1.2 | |||
| 2022/10 | 0.4 | -7.77 | 2.49 | 3.86 | -23.46 | 1.24 | 1.25 | |||
| 2022/9 | 0.43 | 6.0 | -20.91 | 3.46 | -25.63 | 1.21 | 1.58 | |||
| 2022/8 | 0.41 | 10.36 | -19.69 | 3.03 | -26.26 | 1.21 | 1.57 | |||
| 2022/7 | 0.37 | -14.69 | -23.37 | 2.62 | -27.19 | 1.15 | 1.67 | |||
| 2022/6 | 0.43 | 27.17 | -21.22 | 2.25 | -27.78 | 1.15 | 1.9 | |||
| 2022/5 | 0.34 | -9.49 | -36.25 | 1.82 | -29.19 | 1.18 | 1.85 | |||
| 2022/4 | 0.38 | -18.53 | -30.53 | 1.47 | -27.33 | 1.11 | 1.98 | |||
| 2022/3 | 0.46 | 72.53 | -18.73 | 1.1 | -26.16 | 1.1 | 2.07 | |||
| 2022/2 | 0.27 | -26.62 | -28.49 | 0.63 | -30.79 | 1.21 | 1.87 | |||
| 2022/1 | 0.37 | -36.58 | -32.38 | 0.37 | -32.38 | 1.39 | 1.63 | |||
| 2021/12 | 0.58 | 29.3 | -2.49 | 6.07 | 13.95 | 1.41 | 1.5 | |||
| 2021/11 | 0.45 | 14.4 | -6.83 | 5.49 | 16.01 | 1.38 | 1.53 | |||
| 2021/10 | 0.39 | -28.83 | -2.8 | 5.05 | 18.58 | 1.45 | 1.47 | |||
| 2021/9 | 0.55 | 7.64 | 16.74 | 4.66 | 20.81 | 1.54 | 1.44 | |||
| 2021/8 | 0.51 | 5.29 | 27.11 | 4.11 | 21.37 | 1.54 | 1.44 | |||
| 2021/7 | 0.48 | -12.3 | 4.85 | 3.6 | 20.6 | 1.57 | 1.41 | |||
| 2021/6 | 0.55 | 2.92 | 32.08 | 3.12 | 23.48 | 1.63 | 1.3 | |||
| 2021/5 | 0.54 | -1.37 | -12.08 | 2.57 | 21.77 | 1.65 | 1.29 | |||
| 2021/4 | 0.54 | -4.69 | 4.89 | 2.03 | 35.55 | 1.49 | 1.42 | |||
| 2021/3 | 0.57 | 51.81 | 36.29 | 1.49 | 51.77 | 1.49 | 1.47 | |||
| 2021/2 | 0.38 | -30.61 | 49.96 | 0.92 | 63.3 | 1.51 | 1.45 | |||
| 2021/1 | 0.54 | -8.55 | 74.04 | 0.54 | 74.04 | 1.61 | 1.36 | |||
| 2020/12 | 0.59 | 23.55 | 21.28 | 5.33 | -52.64 | 1.47 | 1.37 | |||
| 2020/11 | 0.48 | 19.35 | -21.16 | 4.73 | -55.99 | 1.35 | 1.49 | |||
| 2020/10 | 0.4 | -14.52 | -41.08 | 4.26 | -58.08 | 1.27 | 1.58 | |||
| 2020/9 | 0.47 | 17.2 | -53.88 | 3.85 | -59.3 | 1.33 | 1.41 | |||
| 2020/8 | 0.4 | -13.14 | -75.19 | 3.39 | -59.95 | 1.28 | 1.46 | 因本月面板.整流器營收下滑,致營收較去年衰退 | ||
| 2020/7 | 0.46 | 10.47 | -51.58 | 2.98 | -56.36 | 1.49 | 1.26 | |||
| 2020/6 | 0.42 | -31.49 | -54.67 | 2.52 | -57.13 | 1.54 | 1.14 | 因本月面板.整流器營收下滑,致營收較去年衰退 | ||
| 2020/5 | 0.61 | 17.66 | -51.58 | 2.11 | -57.59 | 1.55 | 1.14 | |||
| 2020/4 | 0.52 | 23.83 | -60.92 | 1.5 | -59.62 | 1.19 | 1.48 | |||
| 2020/3 | 0.42 | 67.03 | -56.37 | 0.98 | -58.91 | 0.98 | 1.64 | 因本月整流器營收下滑,致營收較去年衰退 | ||
| 2020/2 | 0.25 | -19.47 | -43.03 | 0.56 | -60.61 | 1.05 | 1.53 | 因本月整流器營收下滑,致營收較去年衰退 | ||
| 2020/1 | 0.31 | -36.27 | -68.45 | 0.31 | -68.45 | 1.41 | 1.15 | |||
| 2019/12 | 0.49 | -19.68 | -30.13 | 11.25 | -0.65 | 1.78 | 0.84 | - | ||
| 2019/11 | 0.61 | -10.79 | -18.71 | 10.76 | 1.28 | 2.31 | 0.65 | - | ||
| 2019/10 | 0.68 | -33.1 | -19.97 | 10.15 | 2.79 | 3.31 | 0.45 | - | ||
| 2019/9 | 1.02 | -36.95 | 24.4 | 9.47 | 4.93 | 3.58 | 0.78 | - | ||
| 2019/8 | 1.61 | 69.53 | 62.66 | 8.45 | 2.99 | 3.49 | 0.8 | 因本月面板產品營收增加,致營收較去年同期增加 | ||
| 2019/7 | 0.95 | 3.42 | 12.68 | 6.84 | -5.2 | 3.13 | 0.89 | - | ||
| 2019/6 | 0.92 | -26.83 | -12.89 | 5.89 | -7.58 | 3.5 | 0.95 | - | ||
| 2019/5 | 1.26 | -5.01 | 24.29 | 4.97 | -6.52 | 3.54 | 0.94 | - | ||
| 2019/4 | 1.32 | 38.23 | 15.76 | 3.71 | -13.78 | 2.72 | 1.22 | - | ||
| 2019/3 | 0.96 | 118.12 | -19.48 | 2.38 | -24.49 | 2.38 | 1.33 | - | ||
| 2019/2 | 0.44 | -55.4 | -16.76 | 1.42 | -27.52 | 2.12 | 1.5 | - | ||
| 2019/1 | 0.99 | 41.14 | -31.47 | 0.99 | -31.47 | 2.43 | 1.31 | - | ||
| 2018/12 | 0.7 | -6.56 | -67.98 | 11.32 | -13.4 | 2.3 | 1.39 | 因本月面板產品營收下滑，致營收較去年同期衰退。 | ||
| 2018/11 | 0.75 | -12.18 | -46.23 | 10.62 | -2.47 | 2.42 | 1.32 | - | ||
| 2018/10 | 0.85 | 4.0 | -18.27 | 9.88 | 3.92 | 2.66 | 1.2 | - | ||
| 2018/9 | 0.82 | -17.56 | -28.4 | 9.03 | 6.65 | 2.66 | 1.27 | - | ||
| 2018/8 | 0.99 | 17.44 | -14.01 | 8.21 | 12.12 | 2.89 | 1.17 | - | ||
| 2018/7 | 0.85 | -20.04 | -25.34 | 7.22 | 17.01 | 0.0 | N/A | - | ||
| 2018/6 | 1.06 | 4.4 | 2.91 | 6.37 | 26.54 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 (10) | 107 | 0.0 | -1.10 | 0 | -0.94 | 0 | 4.79 | -21.22 | 5.50 | -40.28 | -1.09 | 0 | -1.26 | 0 | -1.18 | 0 |
| 2021 (9) | 107 | 0.0 | -0.88 | 0 | -0.85 | 0 | 6.08 | 14.07 | 9.21 | 16.14 | -0.97 | 0 | -1.01 | 0 | -0.94 | 0 |
| 2020 (8) | 107 | 0.0 | -1.09 | 0 | -0.91 | 0 | 5.33 | -52.62 | 7.93 | 0 | -1.09 | 0 | -1.29 | 0 | -1.16 | 0 |
| 2019 (7) | 107 | 0.0 | -3.32 | 0 | -1.79 | 0 | 11.25 | -0.53 | -4.15 | 0 | -2.34 | 0 | -3.96 | 0 | -3.54 | 0 |
| 2018 (6) | 107 | 7.0 | -0.62 | 0 | -0.56 | 0 | 11.31 | -13.47 | 9.95 | -7.53 | -0.58 | 0 | -0.64 | 0 | -0.66 | 0 |
| 2017 (5) | 100 | 3.09 | 0.05 | -77.27 | -0.23 | 0 | 13.07 | 13.85 | 10.76 | -44.96 | -0.19 | 0 | 0.12 | -64.71 | 0.05 | -76.19 |
| 2016 (4) | 97 | 1.04 | 0.22 | 0 | 0.37 | 0 | 11.48 | -2.96 | 19.55 | 103.86 | 0.52 | 0 | 0.34 | 0 | 0.21 | 0 |
| 2015 (3) | 96 | 10.34 | -0.80 | 0 | -0.90 | 0 | 11.83 | -14.46 | 9.59 | 4.13 | -0.84 | 0 | -0.65 | 0 | -0.77 | 0 |
| 2014 (2) | 87 | -50.57 | -5.73 | 0 | -0.85 | 0 | 13.83 | 30.47 | 9.21 | 87.58 | -0.79 | 0 | -4.85 | 0 | -4.97 | 0 |
| 2013 (1) | 176 | 12.1 | -0.81 | 0 | -1.64 | 0 | 10.6 | 186.49 | 4.91 | 0 | -1.65 | 0 | -1.31 | 0 | -1.42 | 0 |
