資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.839.193.236.251.06-15.20015.41-7.72-2.7106.737.043.6715.952.2629.14002.76-9.510.02-50.09.72-37.730000-2.710-2.710-0.880-3.5900.000
2022 (9)2.73145.953.04289.741.25-46.810016.7-25.51-2.6706.29-35.9537.66-14.011.75-21.88003.05-20.980.04-33.3315.610.00000-8.90-8.90-0.790-9.6900.000
2021 (8)1.11-47.390.78-17.022.35111.710022.4220.6-0.8509.8218.4643.80-1.782.2417.28003.86-34.240.06-14.2915.610.00000-6.230-6.230-0.860-7.0900.000
2020 (7)2.1162.310.94-37.751.11-88.840018.59-18.46-2.7308.29-12.3744.597.481.91-2.55005.871626.470.07-36.3615.6123.690000-5.930-5.930-0.840-6.7700.000
2019 (6)1.3-27.371.5137.279.95-25.520022.8-5.51-3.9309.46-11.3441.49-6.171.96-39.32000.34-78.750.11-26.6712.626.050000-3.930-3.930-0.810-4.7400.000
2018 (5)1.79-9.61.1-51.7513.36935.660024.13-13.61-3.38010.67-25.5944.22-13.883.2317.03001.6-88.470.15-21.0511.933.710.650.000-5.220-4.580-0.630-5.8500.000
2017 (4)1.98760.872.28322.221.29416.00027.9311.23-2.5014.3422.5651.3410.192.7620.520013.8826.870.19-20.838.90.00.650.000-2.070-1.430-0.270-2.3400.000
2016 (3)0.23-92.90.54-41.30.2500025.11-21.73-2.36011.77.5446.5937.392.2921.160010.94173.50.24-7.698.90.00.6538.3000.43-90.41.07-78.38-0.1700.26-94.730.000
2015 (2)3.24-12.670.920000032.080.411.78-48.110.88-20.6433.92-20.961.890.53004.0-18.030.26100.08.911.250.47261.54004.4812.04.9519.850.4532.354.9313.590.000
2014 (1)3.71107.26000.13-56.670031.95-2.563.4321.213.71-4.0642.91-1.541.88-0.53004.88-17.010.13225.08.06.670.130004.0270.374.13282.410.34100.04.34247.20.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.827.0939.193.23-31.426.251.06-34.16-15.20003.77-11.534.64-1.1-182.0545.276.73-15.667.043.67-20.9715.952.2622.8329.140002.76-9.51-9.510.02-33.33-50.09.7244.64-37.73000000-2.71-68.3269.55-2.71-68.3269.55-0.88-12.82-11.39-3.59-50.2162.950.0000
23Q3 (19)2.99-31.4267.044.71-11.8177.061.61-12.0211.030004.261.4329.88-0.39-105.2640.07.989.32-0.2555.261.935.121.846.983.370003.05-10.82-6.150.030.0-40.06.720.0-56.95000000-1.61-31.9776.63-1.61-31.9776.63-0.7814.29-6.85-2.39-12.2168.640.0000
23Q2 (18)4.36-30.13130.695.348.1227.611.83-13.275.780004.232.08-23.91-0.1981.37-167.867.320.46-24.4354.2332.2823.181.726.17-24.560003.42-10.71.180.03-25.0-40.06.72-56.95-56.95000000-1.2287.780.42-1.2287.780.42-0.91-19.74-21.33-2.1380.0669.480.0000
23Q1 (17)6.24128.57200.04.9462.5212.662.1168.8-3.210003.1813.57-37.65-1.0249.25-264.296.06-3.66-37.8541.008.86-6.351.62-7.43-30.170003.8325.576.090.040.0-33.3315.610.00.0000000-9.92-11.46-52.15-9.92-11.46-52.15-0.763.8-15.15-10.68-10.22-48.750.0000
22Q4 (16)2.7352.51145.953.0478.82289.741.25-13.79-46.810002.8-14.63-50.53-2.01-209.23-857.146.29-21.38-35.9537.66-7.91-14.051.75-1.69-21.880003.05-6.15-20.980.04-20.0-33.3315.610.00.0000000-8.9-29.17-42.86-8.9-29.17-42.86-0.79-8.228.14-9.69-27.17-36.670.0000
22Q3 (15)1.79-5.2930.661.74.29-13.711.45-16.18-42.690003.28-40.58-42.05-0.65-332.14-333.338.0-17.18-16.6740.90-7.11-8.271.78-21.93-0.560003.25-3.8519.490.050.0-28.5715.610.00.0000000-6.89-10.59-14.45-6.89-10.59-14.45-0.732.6719.78-7.62-9.17-9.960.0000
22Q2 (14)1.89-9.13-5.031.633.16-33.471.73-20.64-62.060005.528.24-5.640.28200.0247.379.66-0.923.7644.030.57-0.972.28-1.7218.750003.38-6.37376.060.05-16.67-28.5715.610.00.0000000-6.234.452.96-6.234.452.96-0.75-13.6416.67-6.982.794.640.0000
22Q1 (13)2.0887.3913.661.58102.5669.892.18-7.23-66.720005.1-9.89-2.67-0.28-33.336.679.75-0.7114.0443.78-0.091.82.323.5718.370003.61-6.4800.060.0-25.015.610.00.0000000-6.52-4.65-4.65-6.52-4.65-4.65-0.6623.2624.14-7.18-1.27-1.130.0000
21Q4 (12)1.11-18.98-47.390.78-60.41-17.022.35-7.11111.710005.660.018.41-0.21-40.073.089.822.2918.4643.82-1.73-1.742.2425.1417.280003.8641.91-34.240.06-14.29-14.2915.610.00.0000000-6.23-3.49-5.06-6.23-3.49-5.06-0.865.49-2.38-7.09-2.31-4.730.0000
21Q3 (11)1.37-31.1612.31.97-19.59111.832.53-44.52-73.730005.66-3.2511.64-0.1521.05-36.369.63.1111.3744.590.290.871.79-6.7716.990002.72283.174.360.070.0-12.515.610.023.79000000-6.026.23-16.67-6.026.23-16.67-0.91-1.114.21-6.935.33-13.420.0000
21Q2 (10)1.998.74-66.042.45163.4452.174.56-30.38-67.030005.8511.6422.13-0.1936.6775.959.318.8925.344.463.3818.121.92-2.0423.870000.710-60.110.07-12.5-22.2215.610.023.79000000-6.42-3.05-11.27-6.42-3.05-11.27-0.9-3.4514.29-7.32-3.1-7.330.0000
21Q1 (9)1.83-13.27-68.170.93-1.06-53.966.55490.09-52.120005.249.6232.66-0.361.5471.438.553.1411.6243.01-3.5614.711.962.624.810000-100.0-100.00.0814.29-20.015.610.023.69000000-6.23-5.06-25.1-6.23-5.06-25.1-0.87-3.579.38-7.1-4.87-19.530.0000
20Q4 (8)2.1172.9562.310.941.08-37.751.11-88.47-88.840004.78-5.72-15.99-0.78-609.09-30.08.29-3.83-12.3744.590.887.431.9124.84-2.550005.87276.281626.470.07-12.5-36.3615.6123.7923.69000000-5.93-14.92-50.89-5.93-14.92-50.89-0.8411.58-3.7-6.77-10.8-42.830.0000
20Q3 (7)1.22-79.184.270.93-42.24-46.249.63-30.37423.370005.075.85-4.52-0.1186.0879.638.6216.02-4.3344.2117.4401.53-1.29-10.00001.56-12.36-87.010.08-11.11-33.3312.610.035.3000000-5.1610.57-54.95-5.1610.57-54.95-0.959.52-26.67-6.1110.41-49.750.0000
20Q2 (6)5.861.91141.151.61-20.3-9.5513.831.1753.70004.7921.27-12.59-0.7924.7648.377.43-3.0-12.3837.640.3901.55-17.11-20.510001.78-13.17-85.920.09-10.0-30.7712.61-0.087.23000000-5.77-15.86-10.11-5.77-15.86-10.11-1.05-9.38-84.21-6.82-14.81-17.380.0000
20Q1 (5)5.75342.31106.092.0233.7712.8513.6837.49681.710003.95-30.58-37.4-1.05-75.017.327.66-19.03-20.5437.49-9.6701.87-4.59-34.390002.05502.94-83.780.1-9.09-28.5712.620.06.0500-100.0000-4.98-26.7223.27-4.98-26.7214.87-0.96-18.52-88.24-5.94-25.3215.140.0000
19Q4 (4)1.311.110.01.51-12.720.09.95440.760.0000.05.697.160.0-0.6-11.110.09.464.990.041.5100.01.9615.290.0000.00.34-97.170.00.11-8.330.012.6235.410.0000.0000.0-3.93-18.020.0-3.93-18.020.0-0.81-8.00.0-4.74-16.180.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。