損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2020 (10)62.352.9244.3325.9717.95-23.16000000000000000000-1.280-1.210-0.770-0.4400.000-1.6301.09-76.610.000470.00.5-84.03
2019 (9)60.581.0735.19-1.6823.36-7.67000000000000000000-0.401.6301.790-0.1500.0003.7804.6600.000470.03.130
2018 (8)59.94-4.8935.79-5.4925.39.90.02-80.0000000000.05-80.77-0.0200000-5.890-7.040-7.2800.24-71.760.000-15.390-2.9600.000470.0-5.620
2017 (7)63.0210.0437.8712.6723.027.070.10000000000.26-46.94-0.010000.140-0.0302.09-28.421.25-37.50.85-7.6140.5129.142.63-38.122.722.260.000470.03.544.42
2016 (6)57.2753.6633.6173.8721.526.3200000000000.49390.0-0.18000-0.0600.75525.02.92183.52.0277.360.9280.3931.37-36.274.25245.532.66205.750.000479.33.39175.61
2015 (5)37.272.1919.3318.0117.02-12.310.020000000000.1150.0-0.0100.0100.0566.670.1201.0356.060.5389.290.51121.7449.2238.651.2386.360.8735.940.000430.01.2346.43
2014 (4)36.47-7.6916.38-7.219.41-9.8900000000000.04-85.1900-0.0200.030-0.0200.6640.430.2800.23-50.035.50-64.140.666500.00.6400.000432.380.8420.0
2013 (3)39.51-19.9917.65-16.6721.54-16.9900000000000.27237.5000.06-68.42-0.0600.1500.47-78.54000.46-70.5198.9938.660.01-99.33-0.3200.0004216.670.7-72.33
2012 (2)49.38021.18025.9500.0300000000.0100.080000.190-0.050-0.0602.1900.5801.56071.3901.5001.3600.0003602.530
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
21Q1 (20)19.09-13.85-3.2414.19-13.3210.174.11-16.63-19.7300000000000000000-100.000100.000000-100.0-0.1451.72-1300.00.6514.04-61.990.17-82.47-81.320.23157.5-71.2535.000-24.990.36-82.35-81.350.66-75.37-66.330.36122.09-81.35470.00.01.020.99-51.89
20Q4 (19)22.16112.874.4816.37115.1125.734.9325.45-23.57000000000000000000000000000-0.29-252.6321.620.57160.64-58.70.97270.18-37.82-0.4-5.26-122.220.00002.04270.0-38.182.68265.43-34.79-1.6355.71-143.01470.00.01.01302.0-42.94
20Q3 (18)10.413.58-19.867.612.013.963.93-1.01-31.1700000000000000000-100.000100.000000-100.00.19116.242000.0-0.9463.14-1780.0-0.5772.6-1800.0-0.3819.15-3700.00.0000-1.2072.79-1614.29-1.6216.49-3950.0-3.68-48.39-851.02470.00.0-0.576.42-251.52
20Q2 (17)10.05-49.06-13.887.46-42.0817.33.97-22.46-28.210000000000000000-100.0-100.00100.0100.00000-100.0100.0-1.17-11600.0-2825.0-2.55-249.12-880.77-2.08-328.57-1055.56-0.47-158.75-571.430.00-100.00-4.41-328.5-1060.53-1.94-198.98-546.67-2.48-228.5-542.86470.00.0-2.12-200.0-2027.27
20Q1 (16)19.73-6.9834.2212.88-1.0851.535.12-20.62-9.860000000000000000.010-80.0-0.01066.670000.010-66.67-0.0197.3-150.01.7123.91210.910.91-41.67102.220.8544.44627.2746.660136.731.93-41.52105.321.96-52.31115.381.93-49.08105.32470.00.02.1219.77132.97
19Q4 (15)21.2163.280.6613.0277.873.836.4512.96-12.130000000000000000-100.0100.00100.0100.00000-100.0-100.0-0.37-3600.092.341.382860.0137.911.565300.0140.62-0.18-1700.0-190.00.00003.304814.29140.694.1110375.094.793.79673.47124.63470.00.01.77436.36153.47
19Q3 (14)12.9911.316.657.3215.094.575.713.25-2.390000000000000000.01-75.00-0.010.000000.01200.0200.0-0.0175.098.98-0.0580.7796.97-0.0383.3398.2-0.0185.71-150.00.0000-0.0781.5898.02-0.0486.6797.280.49-12.5106.73470.00.00.33200.0125.98
19Q2 (13)11.67-20.61-2.756.36-25.18-9.015.53-2.64-9.7900-100.00000000000000.04-20.0-20.0-0.0166.670000-0.01-133.3380.0-0.04-300.050.0-0.26-147.2778.51-0.18-140.084.48-0.07-163.64-40.00.00-100.00-0.38-140.4384.49-0.30-132.9786.960.56-40.43114.93470.00.00.11-87.91112.94
19Q1 (12)14.7-30.230.148.5-32.22-8.215.68-22.62-5.020000000000000000.05350.0400.0-0.03-50.000000.030.050.00.02100.41100.00.55115.11200.00.45111.72172.580.11-45.057.1419.71000.94111.59171.760.91-56.87167.910.94106.11171.76470.00.00.91127.49578.95
18Q4 (11)21.0772.99012.5479.1407.3425.470000000000000000-0.0200-0.02000000.03400.00-4.83-392.860-3.64-120.610-3.84-129.9400.2900.000.0000-8.11-129.7502.11243.540-15.39-111.40470.00-3.31-160.630
18Q3 (10)12.181.507.00.1405.85-4.5700-100.000000000000000-100.00000000-0.0180.00-0.98-1125.00-1.65-36.360-1.67-43.9700.02140.000.0000-3.53-44.080-1.4736.090-7.28-94.130470.00-1.27-49.410
18Q2 (9)12.0-18.2606.99-24.5106.132.5100.01000000000000000.05400.00000000-0.05-350.00-0.08-900.00-1.21-120.00-1.16-87.10-0.05-171.4300.0000-2.45-87.020-2.30-71.640-3.75-186.260470.00-0.85-347.370
18Q1 (8)14.68009.26005.98000000000000000000.01000000000.02000.0100-0.5500-0.62000.07000.0000-1.3100-1.3400-1.31004700-0.1900

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。