資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.01-88.890.06-83.334.39920.93001.21-69.29-1.3900.04-95.793.31-86.290.14-30.0000.06-98.65005.660.00.190.00.360.0-4.160-3.61000-4.1600.000
2022 (9)0.0912.50.3600.43-88.680.0403.94-7.94-0.7600.95-26.9224.11-20.620.2-33.33004.45192.76005.660.00.190.00.360.0-2.770-2.22000-2.7700.000
2021 (8)0.08-72.41003.8-3.31004.284.39-0.9401.3-10.9630.37-14.70.3-18.92001.52-24.75005.660.00.190.00.360.0-2.020-1.46000-2.0200.000
2020 (7)0.29-17.14003.93991.67004.1-5.75-0.2701.46-0.6835.615.380.37-2.63002.02-62.94005.660.00.190.00.360.0-1.070-0.52000-1.0700.000
2019 (6)0.35-7.89000.360004.35-26.77-0.4301.47-23.8333.794.010.3815.15005.4549.32005.660.00.190.00.360.0-0.80-0.25000-0.800.000
2018 (5)0.38-80.512.07491.4300005.94-8.62-0.901.939.6632.4920.00.33-19.51003.650005.660.00.190.00.360.0-0.3700.18-83.3300-0.3700.000
2017 (4)1.95-12.160.35000006.5-3.270.02-86.671.7629.4127.0833.790.41-2.380000005.660.00.1911.760.360.00.531.921.081.89000.531.920.000
2016 (3)2.22-15.270000006.72-8.70.15-11.761.361.4920.2411.160.42-4.550000005.669.90.176.250.360.00.52-42.221.06-25.35000.52-42.220.000
2015 (2)2.6223.00000007.364.840.1741.671.344.6918.21-0.150.4429.410000005.150.00.166.670.360.00.920.01.4212.7000.920.00.000
2014 (1)2.1316.390000007.02-2.50.12-25.01.285.7918.238.50.34-17.070000005.150.00.1515.380.36-5.260.7519.051.2610.53000.7519.050.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.01-98.89-88.890.06-86.05-83.334.39156.73920.930-100.0-100.00.12271.43-87.5-0.42-13.51-180.00.04300.0-95.793.33580.0-86.180.147.69-30.00000.06-97.9-98.650005.660.00.00.190.00.00.360.00.0-4.16-11.23-50.18-3.61-13.17-62.61000-4.16-11.23-50.180.0000
23Q3 (19)0.91025.01700.00.430.0104.761.71228.85228.850.040.00.0-0.07-125.93-106.73-0.379.76-117.650.01-95.83-98.960.49-93.57-97.990.13-31.58-40.910002.86-31.58-36.160005.660.00.00.190.00.00.360.00.0-3.74-10.98-42.21-3.19-13.12-53.37000-3.74-10.98-42.210.0000
23Q2 (18)0.080.0-27.270.4310.26230.770.5213.040.00.040.00.00.27-69.32-70.97-0.41-115.79-127.780.24-69.23-71.437.62-62.78-62.090.1918.75-24.00004.18-3.24-9.520005.660.00.00.190.00.00.360.00.0-3.37-13.47-36.99-2.82-17.01-47.64000-3.37-13.47-36.990.0000
23Q1 (17)0.08-11.11-27.270.398.3300.466.98-9.80.040.000.88-8.33-12.87-0.19-26.6729.630.78-17.89-41.3520.47-15.09-34.120.16-20.0-36.00004.32-2.92-9.050005.660.00.00.190.00.00.360.00.0-2.97-7.22-30.26-2.41-8.56-39.31000-2.97-7.22-30.260.0000
22Q4 (16)0.0980.012.50.3671.4300.43-17.31-88.680.040.000.96-7.691.05-0.1511.7611.760.95-1.04-26.9224.11-1.29-20.430.2-9.09-33.330004.45-0.67192.760005.660.00.00.190.00.00.360.00.0-2.77-5.32-37.13-2.22-6.73-52.05000-2.77-5.32-37.130.0000
22Q3 (15)0.05-54.55-54.550.2161.5400.520.0-86.320.040.001.0411.83-19.38-0.175.5657.50.9614.29-46.6724.4321.56-43.410.22-12.0-21.430004.48-3.03187.180005.660.00.00.190.00.00.360.00.0-2.63-6.91-42.16-2.08-8.9-61.24000-2.63-6.91-42.160.0000
22Q2 (14)0.110.083.330.13000.521.96-87.940.04000.93-7.92-9.71-0.1833.3321.740.84-36.84-49.420.10-35.33-45.770.250.0-32.430004.62-2.74216.440005.660.00.00.190.00.00.360.00.0-2.46-7.89-70.83-1.91-10.4-114.61000-2.46-7.89-70.830.0000
22Q1 (13)0.1137.522.220000.51-86.58-88.330001.016.32-0.98-0.27-58.82-92.861.332.31-17.3931.072.55-16.810.25-16.67-39.020004.75212.5218.790005.660.00.00.190.00.00.360.00.0-2.28-12.87-88.43-1.73-18.49-162.12000-2.28-12.87-88.430.0000
21Q4 (12)0.08-27.27-72.410003.80.0-3.310000.95-26.3614.46-0.1757.50.01.3-27.78-10.9630.30-29.8-15.110.37.14-18.920001.52-2.56-24.750005.660.00.00.190.00.00.360.00.0-2.02-9.19-88.79-1.46-13.18-180.77000-2.02-9.19-88.790.0000
21Q3 (11)0.1183.3310.00003.8-11.83-4.760001.2925.24-19.38-0.4-73.91-566.671.88.43-11.3343.1716.49-13.670.28-24.32-9.680001.566.85-23.90005.660.00.00.190.00.00.360.00.0-1.85-28.47-105.56-1.29-44.94-268.57000-1.85-28.47-105.560.0000
21Q2 (10)0.06-33.33-85.00004.31-1.371097.220001.030.9819.77-0.23-64.29-355.561.663.1182.4237.05-0.8152.690.37-9.7642.310001.46-2.01-74.70005.660.00.00.190.00.00.360.00.0-1.44-19.01-71.43-0.89-34.85-217.86000-1.44-19.01-71.430.0000
21Q1 (9)0.09-68.97-85.480004.3711.21113.890001.0222.8927.5-0.1417.65-7.691.6110.27106.4137.354.6583.420.4110.8132.260001.49-26.24-74.570005.660.00.00.190.00.00.360.00.0-1.21-13.08-30.11-0.66-26.92-78.38000-1.21-13.08-30.110.0000
20Q4 (8)0.29190.0-17.140003.93-1.5991.670000.83-48.123.75-0.17-183.33-142.861.46-28.0887.1835.70-28.6199.080.3719.35-2.630002.02-1.46-62.940005.660.00.00.190.00.00.360.00.0-1.07-18.89-33.75-0.52-48.57-108.0000-1.07-18.89-33.750.0000
20Q3 (7)0.1-75.0-65.5200-100.03.991008.3300001.686.0524.03-0.06-166.6753.852.03123.0852.6350.00106.0400.3119.2310.710002.05-64.47-43.840005.660.00.00.190.00.00.360.00.0-0.9-7.14-23.29-0.35-25.0-105.88000-0.9-7.14-23.290.0000
20Q2 (6)0.4-35.4814.2900-100.00.360.000000.867.5-8.510.09169.23164.290.9116.67-2.1524.2719.1600.26-16.1323.810005.77-1.5458.080005.660.00.00.190.00.00.360.00.0-0.849.68-40.0-0.2824.32-460.0000-0.849.68-40.00.0000
20Q1 (5)0.6277.14244.4400-100.00.360.000000.80.0-39.39-0.13-85.71-44.440.780.0-41.3520.3713.5800.31-18.42-3.120005.867.5260.550005.660.00.00.190.00.00.360.00.0-0.93-16.25-102.17-0.37-48.0-511.11000-0.93-16.25-102.170.0000
19Q4 (4)0.3520.690.00-100.00.00.3600.0000.00.8-37.980.0-0.0746.150.00.78-41.350.017.9300.00.3835.710.0000.05.4549.320.0000.05.660.00.00.190.00.00.360.00.0-0.8-9.590.0-0.25-47.060.0000.0-0.8-9.590.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。