資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)29.315.9300000062.6-2.06.8671.9311.428.7618.2410.999.28-8.2114.26-0.28000.18100.034.120.016.552.481.36-32.3430.9216.2848.849.14-1.93028.9914.90.19-4.55
2022 (9)27.674.6500000063.88-13.423.99-53.7710.5-45.9916.44-37.6210.1111.4714.3-0.56000.090.034.12-0.2316.155.692.0114.226.59-7.8344.75-2.48-1.36025.23-6.00.20-4.3
2021 (8)26.4416.1200000073.78-2.838.63-14.0419.44-6.4526.35-3.729.071.4514.38-0.55000.09-81.6334.20.015.287.01.76-24.1428.8512.2145.898.46-2.01026.8412.070.21-4.16
2020 (7)22.77160.2300000075.93-2.9410.044.1520.78-17.9327.37-15.448.947.7114.46-0.55000.49-3.9234.20.014.287.212.3294.9625.7119.1442.3117.27-1.76023.9524.350.211.98
2019 (6)8.7558.51002.25-30.120078.2316.749.6414.7625.32-2.9932.37-16.98.32.614.54-1.09000.51034.20.013.326.731.19183.3321.5832.5636.0823.6-2.32019.2627.630.2111.51
2018 (5)5.5212.88003.2279.890067.0124.658.470.7326.1115.1738.9572.628.099.0314.7-0.612.3-57.170034.2-5.012.484.090.420.016.28108.4529.1944.36-1.19015.0988.620.1913.03
2017 (4)4.89-34.45001.79-6.770053.7623.74.92205.5912.1390.4222.5653.947.42-13.3214.79-0.875.37-30.170.030.036.0-4.9911.991.350.420.07.81127.720.2228.950.19-32.148.0115.630.1714.36
2016 (3)7.4610.522.829.731.9200043.46-0.111.61794.446.370.6314.660.758.566.214.92-0.27.69-20.970.03-25.037.890.011.830.170.420.03.4328.4615.685.230.28-76.673.71-4.130.15-3.76
2015 (2)6.75-3.572.5735.26000043.51-12.980.18-93.666.33-24.8214.55-13.618.06-4.9514.95-2.299.7300.04-20.037.89-10.011.812.430.420.02.67-28.6114.9-5.041.2-28.143.87-28.470.150.05
2014 (1)7.0-24.731.997.929.35211.670050.09.872.843.278.42-8.7816.84-16.978.486.9415.30.53000.05-16.6742.10.011.532.490.42-23.643.74-39.1915.69-12.591.6740.345.41-26.290.1510.02
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)29.315.475.9300000000016.342.45-4.612.2392.2490.611.42-10.368.7618.25-9.2311.029.2813.17-8.2114.26-0.07-0.280000.18100.0100.034.120.00.016.550.02.481.360.0-32.3430.927.6216.2848.844.699.14-1.93-49.61-41.9128.995.6514.90.19-1.96-4.55
23Q3 (19)27.79-3.61-14.9600000000015.95-5.96-4.551.16-43.41-46.0512.7411.4634.8120.1012.846.688.2-20.474.7314.27-0.07-0.350000.0912.50.034.120.00.016.550.02.481.360.0-32.3428.734.2113.0246.652.557.04-1.2942.41-44.9427.448.3311.860.191.2-2.71
23Q2 (18)28.833.22-12.40-100.0000000016.9627.14-3.962.0544.371031.8211.4324.7818.9417.8226.1423.9610.31-10.97-1.6214.28-0.14-0.420000.08-11.11-11.1134.120.0-0.2316.552.482.481.36-32.34-32.3427.57-1.5718.4845.49-1.479.8-2.24-88.24-96.4925.33-5.5614.460.19-3.55-4.27
23Q1 (17)27.930.941.120.090000000013.34-22.127.671.4221.3759.559.16-12.76-32.2514.13-14.04-28.911.5814.5425.3214.30.0-0.420000.090.0-10.034.120.0-0.2316.150.05.692.010.014.228.015.34-5.8246.173.17-1.3-1.1912.5-75.026.826.3-7.710.20-0.25-5.68
22Q4 (16)27.67-15.334.6500000000017.132.51-22.841.17-45.58-62.510.511.11-45.9916.4319.93-37.6410.1129.1211.4714.3-0.14-0.560000.090.00.034.120.0-0.2316.150.05.692.010.014.226.594.6-7.8344.752.68-2.48-1.36-52.8132.3425.232.85-6.00.20-0.08-4.3
22Q3 (15)32.68-0.775.0400000000016.71-5.3814.452.151077.27104.769.45-1.66-47.6213.70-4.67-42.757.83-25.29-7.0114.32-0.14-0.560000.090.00.034.12-0.23-0.2316.150.05.692.010.014.225.429.24-0.943.585.192.08-0.8921.9361.324.5310.855.050.20-0.42-1.95
22Q2 (14)32.9119.1526.0900000000017.6642.53-6.31-0.22-124.72-113.669.61-28.92-44.9914.38-27.65-33.8910.4813.4226.8814.34-0.14-0.550000.09-10.00.034.20.00.016.155.6913.12.0114.2-13.3623.27-21.76-22.8741.43-11.44-11.42-1.14-67.6550.022.13-23.85-20.650.20-4.974.02
22Q1 (13)27.624.462.4900000000012.39-44.19-31.620.89-71.47-68.6613.52-30.45-28.5419.87-24.6-13.479.241.8721.114.36-0.14-0.550000.111.110.034.20.00.015.280.07.01.760.0-24.1429.743.084.1746.781.943.59-0.6866.1766.529.068.279.580.211.21-2.35
21Q4 (12)26.4441.6216.1200000000022.252.05-6.723.12197.14-24.8219.447.76-6.4526.3510.1-3.719.077.721.4514.38-0.14-0.550000.090.0-81.6334.20.00.015.280.07.01.760.0-24.1428.8512.4812.2145.897.58.46-2.0112.61-14.226.8414.9512.070.212.37-4.16
21Q3 (11)18.67-28.4755.7100000000014.6-22.55-25.41.05-34.78-61.418.043.26-12.4723.9410.07-13.898.421.946.8514.4-0.14-0.550000.090.0-81.6334.20.00.015.287.07.01.76-24.14-24.1425.65-14.9818.742.69-8.7211.72-2.3-0.8811.223.35-16.2822.770.205.65-2.94
21Q2 (10)26.1-3.1568.9300000000018.854.03-9.811.61-43.31-28.7617.47-7.66-0.1121.75-5.31-6.688.268.26-5.7114.42-0.14-0.550000.09-10.0-81.6334.20.00.014.280.00.02.320.00.030.175.6759.7146.773.5731.78-2.28-12.3227.1627.895.1776.970.19-10.78-5.96
21Q1 (9)26.9518.36143.6700-100.000000018.12-23.8755.42.84-31.57212.0918.92-8.95-0.1622.96-16.09-7.567.63-14.65-14.1714.44-0.14-0.550000.1-79.59-80.034.20.00.014.280.07.212.320.094.9628.5511.0526.9545.166.7422.05-2.03-15.3425.0926.5210.7334.070.21-0.670.78
20Q4 (8)22.7789.91160.2300000-100.000023.821.618.084.1552.5728.4820.780.82-17.9327.37-1.54-15.468.9413.457.7114.46-0.14-0.550000.490.0-3.9234.20.00.014.280.07.212.320.094.9625.7118.9719.1442.3110.7317.27-1.7632.0524.1423.9525.9224.350.213.671.98
20Q3 (7)11.99-22.3978.6900-100.000-100.000019.57-6.36-4.442.7220.35-4.5620.6117.84-14.827.8019.2807.88-10.05-10.2514.48-0.14-0.620000.490.0034.20.00.014.280.07.212.320.094.9621.6114.417.7738.217.6616.28-2.5917.25-29.519.0220.6916.330.212.373.58
20Q2 (6)15.4539.6955.90-100.0000-100.000020.979.25-5.522.26148.35-0.8817.49-7.7-24.0623.30-6.208.76-1.4614.8114.5-0.14-0.620000.49-2.0034.20.00.014.287.217.212.3294.9694.9618.89-16.0121.8735.49-4.0818.26-3.13-15.5-247.7815.76-20.327.950.20-4.43.2
20Q1 (5)11.0626.460.991.050517.650-100.0-100.000011.66-47.05-14.260.91-71.83-28.9118.95-25.16-10.1924.84-23.2508.897.112.1814.52-0.14-1.090000.5-1.96034.20.00.013.320.06.731.190.0183.3322.494.2228.0837.02.5521.43-2.71-16.81-383.9319.782.716.350.210.518.47
19Q4 (4)8.7530.40.00-100.00.02.25-2.60.0000.022.027.520.03.2313.330.025.324.670.032.3700.08.3-5.470.014.54-0.210.0000.00.5100.034.20.00.013.320.00.01.190.00.021.5817.60.036.089.80.0-2.32-16.00.019.2617.80.00.215.290.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。